|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
21,929
|
21,738
|
15,745
|
10,661
|
24,259
|
21,481
|
8,614
|
9,999
|
24,806
|
21,335
|
16,130
|
15,292
|
30,511
|
25,064
|
11,363
|
20,642
|
37,275
|
39,015
|
37,009
|
30,378
|
25,695
|
18,263
|
14,624
|
27,820
|
35,179
|
30,503
|
22,013
|
17,608
|
26,755
|
28,163
|
28,729
|
23,405
|
34,278
|
19,670
|
31,271
|
27,852
|
34,478
|
50,422
|
45,955
|
46,371
|
45,334
|
41,018
|
30,376
|
19,395
|
29,654
|
23,599
|
18,914
|
15,944
|
23,087
|
18,891
|
15,800
|
16,500
|
11,200
|
7,000
|
1,400
|
2,700
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,000
|
12,000
|
16,583
|
17,583
|
17,583
|
17,583
|
10,583
|
10,583
|
10,583
|
7,425
|
2,350
|
2,350
|
2,350
|
583
|
583
|
583
|
583
|
583
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
265
|
-
|
-
|
-
|
|
現金 + 有価証券
|
21,929
|
21,738
|
15,745
|
10,661
|
24,259
|
21,481
|
8,614
|
9,999
|
24,806
|
21,335
|
16,130
|
15,292
|
30,511
|
25,064
|
11,363
|
20,642
|
37,275
|
39,015
|
37,009
|
30,378
|
25,695
|
18,263
|
14,624
|
27,820
|
44,179
|
42,503
|
38,596
|
35,191
|
44,338
|
45,746
|
39,312
|
33,988
|
44,861
|
27,095
|
33,621
|
30,202
|
36,828
|
51,005
|
46,538
|
46,954
|
45,917
|
41,601
|
30,641
|
19,660
|
29,919
|
23,864
|
19,179
|
16,209
|
23,352
|
19,156
|
16,065
|
16,765
|
11,465
|
7,000
|
1,400
|
2,700
|
|
売掛金
|
12,685
|
17,517
|
19,351
|
54,411
|
24,561
|
27,778
|
35,640
|
37,649
|
14,812
|
11,753
|
10,742
|
39,402
|
22,190
|
8,985
|
19,570
|
57,795
|
31,297
|
37,443
|
35,700
|
26,720
|
15,647
|
12,772
|
16,031
|
24,034
|
18,943
|
25,599
|
33,138
|
41,215
|
27,895
|
29,800
|
25,338
|
35,661
|
16,590
|
35,969
|
24,356
|
32,518
|
26,600
|
4,987
|
7,343
|
5,137
|
324
|
325
|
8,905
|
18,495
|
1,781
|
4,017
|
6,945
|
14,434
|
5,486
|
5,953
|
12,735
|
14,888
|
4,424
|
2,788
|
9,970
|
11,031
|
|
流動資産合計
|
39,116
|
43,076
|
41,804
|
69,457
|
55,047
|
54,351
|
52,343
|
57,277
|
44,970
|
39,807
|
34,903
|
56,931
|
59,880
|
41,460
|
34,900
|
117,029
|
95,930
|
103,608
|
99,859
|
94,953
|
86,820
|
79,262
|
75,727
|
73,623
|
71,213
|
74,867
|
77,106
|
85,852
|
84,112
|
82,367
|
77,025
|
78,847
|
70,379
|
73,464
|
65,618
|
72,526
|
69,562
|
60,925
|
58,590
|
55,174
|
49,026
|
44,442
|
42,859
|
42,334
|
35,886
|
34,772
|
38,035
|
42,866
|
39,510
|
32,616
|
37,426
|
38,193
|
22,926
|
13,179
|
14,541
|
18,466
|
|
有形固定資産
|
50,042
|
54,874
|
57,796
|
70,655
|
84,352
|
80,922
|
89,385
|
82,383
|
74,221
|
69,475
|
63,107
|
57,561
|
54,111
|
54,211
|
48,791
|
176,135
|
166,880
|
154,146
|
147,567
|
139,136
|
128,374
|
117,821
|
110,917
|
104,141
|
96,473
|
95,274
|
86,573
|
82,056
|
75,469
|
76,565
|
71,541
|
66,696
|
62,582
|
57,848
|
53,549
|
50,315
|
46,396
|
42,449
|
38,900
|
35,409
|
31,967
|
28,941
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
265
|
274
|
279
|
283
|
288
|
291
|
298
|
298
|
296
|
294
|
291
|
285
|
288
|
283
|
275
|
178,932
|
169,627
|
156,683
|
147,928
|
139,497
|
128,735
|
118,320
|
111,939
|
106,415
|
98,087
|
96,774
|
88,132
|
84,227
|
77,599
|
78,670
|
73,660
|
76,325
|
71,837
|
66,785
|
61,990
|
58,302
|
52,731
|
48,560
|
44,787
|
41,048
|
37,353
|
34,038
|
31,179
|
28,891
|
26,145
|
23,716
|
22,506
|
22,787
|
21,570
|
20,285
|
20,093
|
19,587
|
18,067
|
17,002
|
16,329
|
14,811
|
|
総資産
|
89,424
|
98,225
|
99,881
|
140,396
|
139,689
|
135,564
|
142,027
|
139,959
|
119,489
|
109,578
|
98,301
|
114,778
|
114,280
|
95,955
|
85,122
|
295,961
|
265,557
|
260,291
|
247,787
|
234,450
|
215,555
|
197,582
|
187,666
|
180,038
|
169,300
|
171,641
|
165,238
|
170,079
|
161,711
|
161,037
|
150,685
|
155,172
|
142,216
|
140,249
|
127,608
|
130,828
|
122,293
|
109,485
|
103,377
|
96,222
|
86,379
|
78,480
|
74,038
|
71,225
|
62,031
|
58,488
|
60,541
|
65,653
|
61,080
|
52,901
|
57,519
|
57,780
|
40,993
|
30,181
|
30,870
|
33,277
|
|
買掛金
|
2,763
|
5,941
|
9,256
|
20,001
|
13,550
|
12,437
|
13,680
|
12,418
|
3,156
|
4,238
|
4,097
|
9,839
|
15,445
|
7,294
|
7,764
|
13,860
|
7,216
|
8,929
|
8,401
|
4,152
|
2,510
|
3,981
|
5,617
|
7,431
|
5,552
|
6,272
|
5,933
|
9,057
|
7,629
|
10,037
|
5,427
|
7,103
|
3,922
|
6,312
|
3,952
|
5,397
|
3,260
|
908
|
1,603
|
1,434
|
543
|
1,557
|
2,580
|
2,010
|
1,068
|
3,921
|
4,015
|
6,743
|
5,447
|
5,458
|
3,883
|
5,415
|
3,400
|
3,424
|
3,381
|
3,895
|
|
流動負債合計
|
19,832
|
24,975
|
21,948
|
44,596
|
42,769
|
38,183
|
40,127
|
35,933
|
23,743
|
20,125
|
17,195
|
33,448
|
37,546
|
24,263
|
22,418
|
39,753
|
29,683
|
31,006
|
28,810
|
24,793
|
19,183
|
15,378
|
14,997
|
17,680
|
19,958
|
18,691
|
17,809
|
25,175
|
23,285
|
23,812
|
27,288
|
25,924
|
25,473
|
25,186
|
18,257
|
21,782
|
11,298
|
6,128
|
7,441
|
5,460
|
4,644
|
5,068
|
7,591
|
6,881
|
6,004
|
11,141
|
15,758
|
18,989
|
28,384
|
15,689
|
22,418
|
26,860
|
13,921
|
8,770
|
9,930
|
11,809
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,027
|
17,378
|
14,489
|
9,259
|
7,623
|
5,971
|
4,028
|
1,785
|
322
|
1,665
|
7,390
|
6,177
|
5,412
|
4,552
|
7,968
|
6,381
|
11,996
|
10,298
|
6,437
|
6,186
|
5,884
|
5,475
|
5,230
|
4,962
|
4,714
|
4,471
|
4,206
|
3,970
|
4,178
|
3,889
|
3,634
|
3,674
|
13,543
|
3,756
|
3,808
|
3,667
|
3,660
|
3,285
|
3,167
|
3,659
|
3,181
|
|
資本金及び資本剰余金
|
27,875
|
28,038
|
28,370
|
28,941
|
29,366
|
29,561
|
29,781
|
30,519
|
31,019
|
31,478
|
31,729
|
31,967
|
32,109
|
98,774
|
99,226
|
142,199
|
142,047
|
142,107
|
142,485
|
142,682
|
142,887
|
143,126
|
143,226
|
143,444
|
217
|
217
|
229
|
229
|
229
|
230
|
230
|
232
|
233
|
233
|
233
|
233
|
234
|
235
|
235
|
235
|
237
|
237
|
237
|
238
|
238
|
238
|
238
|
250
|
250
|
308
|
308
|
308
|
309
|
309
|
310
|
310
|
|
利益剰余金
|
31,016
|
32,063
|
35,499
|
47,883
|
45,909
|
47,021
|
48,073
|
54,425
|
50,420
|
46,469
|
41,757
|
46,037
|
42,005
|
37,995
|
32,229
|
88,744
|
76,867
|
73,997
|
69,057
|
60,457
|
48,868
|
36,452
|
29,265
|
20,091
|
5,282
|
2,523
|
-2,021
|
-11,678
|
-17,531
|
-22,702
|
-34,518
|
-34,655
|
-45,901
|
-43,903
|
-49,731
|
-48,738
|
-47,238
|
-55,078
|
-62,927
|
-68,155
|
-77,172
|
-85,037
|
-92,018
|
-94,409
|
-102,087
|
-109,690
|
-112,469
|
-111,906
|
-116,336
|
-121,534
|
-123,640
|
-127,654
|
-131,200
|
-136,817
|
-137,619
|
-136,627
|
|
株主資本
|
60,174
|
59,394
|
63,719
|
76,851
|
74,385
|
77,544
|
77,985
|
83,401
|
78,537
|
75,500
|
69,130
|
71,902
|
69,681
|
63,989
|
57,061
|
230,181
|
218,496
|
214,796
|
209,718
|
202,034
|
190,401
|
178,176
|
170,884
|
162,036
|
147,677
|
145,560
|
141,252
|
139,492
|
133,874
|
129,257
|
117,016
|
117,252
|
106,445
|
108,626
|
103,165
|
103,162
|
105,520
|
98,127
|
90,974
|
86,048
|
77,264
|
69,206
|
62,477
|
60,166
|
52,138
|
43,713
|
41,109
|
33,121
|
28,940
|
33,404
|
31,434
|
27,260
|
23,787
|
18,244
|
17,281
|
18,287
|