|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
74
|
160
|
304
|
75
|
-
|
-
|
-
|
208
|
223
|
157
|
20
|
127
|
135
|
20
|
117
|
283
|
1,608
|
2,242
|
1,814
|
1,004
|
1,647
|
1,367
|
2,086
|
1,035
|
1,162
|
1,147
|
3,240
|
5,102
|
2,558
|
4,352
|
1,345
|
2,198
|
990
|
1,982
|
1,281
|
3,784
|
2,154
|
648
|
1,740
|
3,716
|
1,439
|
3,617
|
4,022
|
5,933
|
2,644
|
1,770
|
1,530
|
1,525
|
1,070
|
1,510
|
3,238
|
1,460
|
4,952
|
5,736
|
6,877
|
9,458
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.3
|
362.5
|
279.8
|
112.3
|
547.5
|
|
売上原価
|
9
|
17
|
18
|
18
|
-
|
-
|
-
|
98
|
100
|
56
|
20
|
72
|
42
|
11
|
41
|
126
|
753
|
1,003
|
890
|
486
|
671
|
645
|
-223
|
631
|
585
|
671
|
1,982
|
2,773
|
1,416
|
2,221
|
1,171
|
1,172
|
888
|
1,242
|
987
|
2,135
|
2,730
|
2,185
|
2,804
|
3,097
|
1,217
|
2,334
|
2,922
|
3,789
|
2,107
|
1,528
|
1,304
|
1,222
|
976
|
1,725
|
2,319
|
1,790
|
3,638
|
4,217
|
4,360
|
6,929
|
|
売上総利益
|
64
|
142
|
286
|
56
|
-
|
-
|
-
|
110
|
122
|
100
|
-1
|
54
|
92
|
9
|
76
|
156
|
855
|
1,238
|
924
|
517
|
975
|
722
|
1,157
|
404
|
577
|
476
|
1,257
|
2,328
|
1,142
|
2,130
|
174
|
1,025
|
102
|
739
|
294
|
1,649
|
-576
|
-1,538
|
-1,065
|
618
|
222
|
1,282
|
1,099
|
2,143
|
537
|
241
|
226
|
303
|
94
|
-215
|
919
|
-330
|
1,313
|
1,518
|
2,516
|
2,528
|
|
売上総利益率(%)
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22.6
|
26.5
|
26.5
|
36.6
|
26.7
|
|
研究開発費
|
-
|
-17
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
65
|
59
|
55
|
73
|
72
|
70
|
87
|
72
|
135
|
143
|
122
|
87
|
112
|
118
|
97
|
406
|
149
|
215
|
250
|
61
|
79
|
57
|
54
|
436
|
530
|
329
|
354
|
404
|
537
|
450
|
420
|
382
|
390
|
396
|
362
|
424
|
307
|
115
|
0
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-87
|
-44
|
-386
|
-1,878
|
64
|
-50
|
-768
|
-453
|
-430
|
-95
|
-856
|
-781
|
-740
|
-631
|
636
|
-837
|
46
|
-1,950
|
-1,132
|
-2,088
|
-1,428
|
-2,707
|
-413
|
-1,823
|
-2,949
|
-2,447
|
-240
|
-2,642
|
-1,395
|
-1,870
|
-961
|
-2,147
|
-3,149
|
-2,971
|
-3,181
|
-2,762
|
-3,217
|
-1,921
|
-3,086
|
-1,790
|
-3,441
|
-1,116
|
-3,417
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-211.2
|
-36.1
|
-60.0
|
-16.2
|
-36.1
|
|
純利益
|
-247
|
-232
|
-138
|
-225
|
-185
|
-406
|
-50
|
-150
|
-162
|
-185
|
-154
|
-253
|
-121
|
-204
|
-160
|
-535
|
-2,053
|
-210
|
688
|
-839
|
-664
|
-592
|
-470
|
-2,295
|
-1,319
|
-744
|
-635
|
632
|
-837
|
44
|
-1,950
|
-1,145
|
-2,148
|
-1,466
|
-2,709
|
-426
|
-407
|
-2,953
|
-2,451
|
-200
|
-2,645
|
-1,343
|
-1,926
|
-953
|
-2,144
|
-2,990
|
-2,948
|
-3,161
|
-2,753
|
-3,205
|
-1,402
|
-3,407
|
-2,080
|
-3,519
|
-1,041
|
-3,198
|
|
純利益率(%)
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-233.2
|
-42.0
|
-61.3
|
-15.1
|
-33.8
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.03
|
0
|
0.01
|
-0.01
|
-0.01
|
-0.01
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-0.04
|
0
|
-
|
-0.04
|
-0.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.22
|
-0.3
|
-0.1
|
-0.3
|
-
|
-
|
-
|
-0.38
|
-0.43
|
-0.18
|
-0.41
|
-0.18
|
-0.3
|
-0.06
|
-0.15
|
|
希薄化後一株あたり利益
|
-0.01
|
-0.01
|
0
|
-0.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-0.03
|
0
|
0.01
|
-0.01
|
-0.01
|
-0.01
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-0.04
|
0
|
-
|
-0.04
|
-0.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.49
|
-0.22
|
-0.3
|
-0.1
|
-0.3
|
-
|
-
|
-
|
-0.38
|
-0.43
|
-0.18
|
-0.41
|
-0.18
|
-0.3
|
-0.06
|
-0.15
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,078
|
-2,724
|
-584
|
-3,267
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21.8
|
-47.5
|
-8.5
|
-34.5
|