|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7
|
85
|
0
|
5
|
50
|
10
|
-
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
5
|
14
|
140
|
0
|
0
|
69
|
174
|
53
|
41
|
1,941
|
66
|
1,753
|
1,572
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
893
|
5,329
|
6,268
|
4,965
|
1,121
|
4,340
|
2,452
|
3,266
|
2,441
|
2,977
|
506
|
646
|
6,266
|
3,799
|
|
現金 + 有価証券
|
7
|
85
|
0
|
5
|
50
|
10
|
-
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
5
|
14
|
140
|
0
|
0
|
69
|
174
|
53
|
41
|
1,941
|
66
|
1,753
|
1,572
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
893
|
5,329
|
6,268
|
4,965
|
1,121
|
4,340
|
2,452
|
3,266
|
2,441
|
2,977
|
506
|
646
|
6,266
|
3,799
|
|
売掛金
|
50
|
18
|
184
|
61
|
141
|
172
|
35
|
126
|
184
|
100
|
26
|
54
|
-
|
0
|
39
|
0
|
562
|
1,170
|
452
|
137
|
142
|
726
|
256
|
524
|
268
|
298
|
1,414
|
751
|
1,391
|
1,538
|
3,623
|
1,841
|
1,413
|
645
|
496
|
1,339
|
1,244
|
1,390
|
239
|
384
|
1,738
|
329
|
321
|
2,234
|
3,418
|
717
|
286
|
258
|
1,462
|
596
|
128
|
1,601
|
403
|
215
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
298
|
322
|
780
|
694
|
1,428
|
1,529
|
1,544
|
1,525
|
1,526
|
1,502
|
1,060
|
1,028
|
605
|
520
|
|
流動資産合計
|
127
|
177
|
224
|
100
|
211
|
199
|
41
|
130
|
186
|
146
|
56
|
70
|
0
|
3
|
42
|
3
|
1,163
|
1,723
|
1,178
|
981
|
852
|
1,278
|
1,044
|
927
|
796
|
2,754
|
2,276
|
3,285
|
3,560
|
4,191
|
5,422
|
2,793
|
4,026
|
8,469
|
7,415
|
6,259
|
5,803
|
9,194
|
5,957
|
3,537
|
3,288
|
7,089
|
8,790
|
9,369
|
6,834
|
8,546
|
5,787
|
6,754
|
6,256
|
6,386
|
3,428
|
4,354
|
8,087
|
7,463
|
|
有形固定資産
|
44
|
64
|
52
|
-
|
29
|
18
|
18
|
16
|
15
|
14
|
12
|
11
|
10
|
8
|
1
|
8
|
44
|
65
|
72
|
80
|
81
|
73
|
66
|
71
|
66
|
65
|
115
|
169
|
170
|
204
|
257
|
353
|
323
|
246
|
346
|
336
|
342
|
321
|
357
|
368
|
603
|
632
|
601
|
695
|
629
|
579
|
609
|
555
|
726
|
645
|
1,736
|
2,318
|
2,771
|
3,300
|
|
固定資産合計
|
46
|
66
|
52
|
40
|
29
|
18
|
22
|
21
|
17
|
15
|
14
|
12
|
12
|
10
|
1
|
10
|
96
|
124
|
129
|
136
|
135
|
126
|
117
|
121
|
115
|
111
|
216
|
263
|
263
|
298
|
905
|
1,003
|
919
|
703
|
740
|
664
|
602
|
545
|
516
|
1,059
|
6,195
|
6,146
|
6,201
|
6,187
|
6,254
|
6,321
|
6,517
|
6,626
|
6,585
|
6,355
|
17,781
|
17,669
|
26,871
|
26,623
|
|
総資産
|
173
|
244
|
276
|
140
|
241
|
218
|
64
|
152
|
203
|
162
|
70
|
83
|
13
|
14
|
44
|
14
|
1,259
|
1,848
|
1,308
|
1,118
|
988
|
1,404
|
1,161
|
1,049
|
911
|
2,866
|
2,493
|
3,548
|
3,823
|
4,489
|
6,328
|
3,796
|
4,945
|
9,172
|
8,155
|
6,923
|
6,405
|
9,740
|
6,473
|
4,596
|
9,484
|
13,235
|
14,991
|
15,556
|
13,089
|
14,868
|
12,304
|
13,381
|
12,842
|
12,742
|
21,210
|
22,024
|
34,958
|
34,087
|
|
買掛金
|
127
|
101
|
139
|
-
|
193
|
197
|
175
|
170
|
230
|
250
|
246
|
245
|
229
|
231
|
238
|
231
|
1,236
|
1,596
|
1,061
|
1,179
|
1,325
|
1,213
|
842
|
897
|
1,036
|
812
|
790
|
1,154
|
981
|
1,416
|
2,060
|
897
|
1,859
|
663
|
632
|
702
|
599
|
689
|
529
|
978
|
1,044
|
967
|
1,306
|
1,649
|
2,290
|
1,282
|
760
|
619
|
595
|
179
|
849
|
1,727
|
969
|
698
|
|
流動負債合計
|
197
|
422
|
594
|
531
|
816
|
796
|
675
|
907
|
1,072
|
1,201
|
1,003
|
1,038
|
1,041
|
1,055
|
1,092
|
1,055
|
6,710
|
6,866
|
5,066
|
5,345
|
4,253
|
5,179
|
5,176
|
7,231
|
8,348
|
2,204
|
2,540
|
3,826
|
3,274
|
4,660
|
4,419
|
3,337
|
5,326
|
2,965
|
2,423
|
4,012
|
3,636
|
3,606
|
3,241
|
3,697
|
3,940
|
4,548
|
7,569
|
6,645
|
4,495
|
4,686
|
4,530
|
3,396
|
3,247
|
3,081
|
5,808
|
5,955
|
16,089
|
13,966
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
143
|
145
|
141
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
1,074
|
1,140
|
1,206
|
1,318
|
1,382
|
39
|
0
|
0
|
0
|
0
|
363
|
354
|
341
|
214
|
1,006
|
691
|
885
|
79
|
54
|
33
|
4,762
|
4,741
|
4,591
|
4,618
|
4,542
|
4,466
|
4,389
|
4,310
|
4,228
|
4,141
|
12,548
|
13,557
|
16,607
|
14,969
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
818
|
1,053
|
1,214
|
1,201
|
1,003
|
-
|
-
|
-
|
-
|
-
|
6,710
|
6,866
|
5,066
|
5,345
|
5,327
|
6,320
|
6,383
|
8,550
|
9,730
|
2,243
|
2,540
|
3,826
|
3,274
|
4,660
|
4,783
|
3,691
|
5,668
|
3,180
|
3,430
|
4,704
|
4,521
|
3,685
|
3,295
|
3,731
|
8,702
|
9,289
|
12,160
|
11,263
|
9,038
|
9,153
|
8,920
|
7,706
|
7,475
|
7,222
|
18,356
|
19,512
|
32,697
|
28,935
|
|
資本金及び資本剰余金
|
3,118
|
3,195
|
3,668
|
3,345
|
3,345
|
3,747
|
3,910
|
3,952
|
3,921
|
4,044
|
4,598
|
4,499
|
4,583
|
4,879
|
13,574
|
4,879
|
15,978
|
16,818
|
17,257
|
17,561
|
18,113
|
18,128
|
18,145
|
18,160
|
18,160
|
29,480
|
26,723
|
29,956
|
30,152
|
30,269
|
31,944
|
32,455
|
32,781
|
3
|
3
|
3
|
41,532
|
3
|
3
|
3
|
46,440
|
52,251
|
52,479
|
55,866
|
56,569
|
7
|
7
|
66,274
|
69,127
|
7
|
7
|
73,631
|
76,786
|
81,757
|
|
利益剰余金
|
-3,143
|
-3,375
|
-3,512
|
-3,736
|
-3,921
|
-4,327
|
-4,704
|
-4,854
|
-5,015
|
-5,199
|
-5,353
|
-5,605
|
-5,725
|
-5,929
|
-6,088
|
-5,929
|
21,429
|
-21,640
|
-20,952
|
-21,790
|
-22,453
|
-23,044
|
-23,519
|
-25,820
|
-27,144
|
-28,689
|
-29,433
|
-30,067
|
-29,434
|
-30,270
|
-30,226
|
-32,176
|
-33,320
|
-34,888
|
-36,354
|
-39,063
|
-39,489
|
-39,895
|
-42,848
|
-45,298
|
-45,498
|
-48,142
|
-49,485
|
-51,410
|
-52,362
|
-54,506
|
-57,495
|
-60,443
|
-63,604
|
-66,356
|
-69,561
|
-70,962
|
-74,369
|
-76,448
|
|
株主資本
|
-24
|
-179
|
-318
|
-391
|
-576
|
-579
|
-755
|
-901
|
-1,011
|
-1,040
|
-933
|
-956
|
-1,028
|
-1,042
|
-1,049
|
-1,042
|
5,451
|
-5,018
|
-3,759
|
-4,228
|
-4,340
|
-4,916
|
-5,524
|
-7,809
|
-9,134
|
622
|
-47
|
-279
|
549
|
-171
|
1,545
|
104
|
-723
|
5,992
|
4,725
|
2,219
|
1,883
|
6,054
|
3,178
|
865
|
781
|
3,945
|
2,831
|
4,292
|
4,050
|
5,715
|
3,384
|
5,674
|
5,366
|
5,519
|
2,853
|
2,512
|
2,261
|
5,151
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|