|
(単位:百万ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
38
|
41
|
112
|
90
|
182
|
78
|
18
|
45
|
62
|
63
|
79
|
95
|
107
|
157
|
189
|
176
|
107
|
111
|
143
|
147
|
153
|
152
|
188
|
153
|
161
|
93
|
77
|
76
|
|
現金 + 有価証券
|
38
|
41
|
112
|
90
|
182
|
78
|
18
|
45
|
62
|
63
|
79
|
95
|
107
|
157
|
189
|
176
|
107
|
111
|
143
|
147
|
153
|
152
|
188
|
153
|
161
|
93
|
77
|
76
|
|
売掛金
|
67
|
88
|
106
|
127
|
143
|
195
|
233
|
209
|
218
|
231
|
230
|
197
|
166
|
162
|
172
|
154
|
157
|
189
|
189
|
172
|
202
|
221
|
208
|
179
|
175
|
180
|
185
|
157
|
|
流動資産合計
|
126
|
157
|
252
|
266
|
378
|
332
|
312
|
308
|
313
|
326
|
343
|
327
|
372
|
361
|
398
|
365
|
293
|
334
|
367
|
350
|
385
|
412
|
433
|
378
|
379
|
320
|
311
|
281
|
|
有形固定資産
|
303
|
345
|
369
|
429
|
406
|
501
|
562
|
572
|
598
|
579
|
463
|
439
|
387
|
388
|
379
|
402
|
394
|
393
|
394
|
397
|
397
|
421
|
456
|
488
|
493
|
532
|
557
|
556
|
|
固定資産合計
|
474
|
537
|
605
|
858
|
831
|
991
|
1,093
|
1,082
|
1,186
|
1,176
|
846
|
813
|
765
|
772
|
776
|
761
|
752
|
753
|
741
|
737
|
744
|
757
|
789
|
817
|
817
|
848
|
874
|
854
|
|
総資産
|
601
|
694
|
857
|
1,125
|
1,210
|
1,324
|
1,406
|
1,390
|
1,499
|
1,503
|
1,190
|
1,140
|
1,138
|
1,134
|
1,175
|
1,126
|
1,045
|
1,088
|
1,109
|
1,087
|
1,129
|
1,169
|
1,222
|
1,195
|
1,197
|
1,168
|
1,186
|
1,136
|
|
買掛金
|
7
|
9
|
12
|
12
|
14
|
29
|
25
|
22
|
29
|
23
|
24
|
20
|
17
|
18
|
15
|
16
|
12
|
16
|
16
|
14
|
20
|
17
|
18
|
14
|
18
|
14
|
19
|
13
|
|
一年内返済予定の長期借入金
|
14
|
21
|
26
|
43
|
43
|
48
|
58
|
63
|
64
|
62
|
61
|
59
|
57
|
55
|
55
|
54
|
53
|
55
|
55
|
55
|
55
|
60
|
68
|
78
|
80
|
90
|
95
|
90
|
|
流動負債合計
|
56
|
76
|
87
|
108
|
114
|
151
|
172
|
193
|
233
|
232
|
247
|
219
|
228
|
226
|
239
|
190
|
209
|
218
|
224
|
212
|
234
|
243
|
258
|
243
|
248
|
264
|
276
|
250
|
|
長期借入金
|
266
|
325
|
395
|
569
|
563
|
567
|
594
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
356
|
431
|
512
|
666
|
661
|
709
|
765
|
750
|
828
|
839
|
784
|
782
|
788
|
786
|
799
|
791
|
705
|
711
|
716
|
699
|
694
|
707
|
732
|
758
|
756
|
727
|
730
|
734
|
|
総負債
|
413
|
508
|
599
|
774
|
776
|
861
|
938
|
943
|
1,062
|
1,072
|
1,032
|
1,001
|
1,017
|
1,013
|
1,038
|
981
|
914
|
930
|
941
|
911
|
929
|
950
|
991
|
1,002
|
1,004
|
991
|
1,007
|
984
|
|
資本金及び資本剰余金
|
146
|
150
|
222
|
277
|
363
|
427
|
432
|
433
|
434
|
435
|
436
|
437
|
438
|
439
|
440
|
401
|
402
|
394
|
386
|
387
|
400
|
402
|
404
|
293
|
295
|
295
|
297
|
298
|
|
利益剰余金
|
-24
|
-30
|
-31
|
7
|
5
|
-31
|
-30
|
-52
|
-62
|
-70
|
-344
|
-364
|
-382
|
-383
|
-369
|
-363
|
-337
|
-303
|
-283
|
-277
|
-265
|
-249
|
-238
|
-233
|
-235
|
-232
|
-231
|
-260
|
|
株主資本
|
187
|
186
|
257
|
351
|
434
|
462
|
468
|
446
|
437
|
431
|
157
|
138
|
120
|
121
|
136
|
145
|
131
|
158
|
168
|
176
|
200
|
218
|
231
|
193
|
193
|
176
|
179
|
151
|
|
有利子負債合計
|
280
|
346
|
422
|
612
|
606
|
615
|
652
|
63
|
64
|
62
|
61
|
59
|
57
|
55
|
55
|
54
|
53
|
55
|
55
|
55
|
55
|
60
|
68
|
78
|
80
|
90
|
95
|
90
|
|
純有利子負債
|
242
|
305
|
309
|
522
|
424
|
536
|
634
|
17
|
1
|
-2
|
-18
|
-37
|
-50
|
-103
|
-135
|
-123
|
-54
|
-57
|
-88
|
-92
|
-99
|
-92
|
-120
|
-75
|
-81
|
-4
|
18
|
14
|
|
DEレシオ(%)
|
149.28
|
185.71
|
163.76
|
174.47
|
139.69
|
133.13
|
139.33
|
14.21
|
14.65
|
14.48
|
39.16
|
42.83
|
47.84
|
45.45
|
40.53
|
37.22
|
40.55
|
35.06
|
33.06
|
31.53
|
27.57
|
27.62
|
29.71
|
40.62
|
41.78
|
51.16
|
53.1
|
59.91
|