|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
92
|
78
|
32
|
50
|
214
|
10
|
34
|
54
|
75
|
40
|
32
|
14
|
38
|
15
|
30
|
30
|
74
|
25
|
32
|
133
|
178
|
22
|
29
|
42
|
52
|
52
|
61
|
35
|
44
|
157
|
84
|
237
|
267
|
322
|
312
|
483
|
478
|
570
|
609
|
502
|
575
|
623
|
668
|
490
|
486
|
436
|
457
|
395
|
444
|
405
|
419
|
403
|
469
|
560
|
464
|
462
|
573
|
584
|
|
現金 + 有価証券
|
92
|
78
|
32
|
50
|
214
|
10
|
34
|
54
|
75
|
40
|
32
|
14
|
38
|
15
|
30
|
30
|
74
|
25
|
32
|
133
|
178
|
22
|
29
|
42
|
52
|
52
|
61
|
35
|
44
|
157
|
84
|
237
|
267
|
322
|
312
|
483
|
478
|
570
|
609
|
502
|
575
|
623
|
668
|
490
|
486
|
436
|
457
|
395
|
444
|
405
|
419
|
403
|
469
|
560
|
464
|
462
|
573
|
584
|
|
売掛金
|
83
|
84
|
81
|
87
|
80
|
85
|
86
|
94
|
90
|
93
|
92
|
105
|
103
|
105
|
103
|
118
|
118
|
113
|
112
|
131
|
130
|
132
|
138
|
150
|
150
|
151
|
154
|
173
|
174
|
182
|
170
|
190
|
194
|
182
|
185
|
210
|
219
|
232
|
229
|
244
|
235
|
235
|
238
|
255
|
246
|
274
|
242
|
257
|
259
|
260
|
249
|
282
|
285
|
285
|
278
|
309
|
302
|
284
|
|
商品及び製品
|
29
|
28
|
25
|
30
|
26
|
26
|
26
|
31
|
29
|
27
|
30
|
30
|
33
|
33
|
35
|
37
|
37
|
36
|
39
|
36
|
39
|
36
|
38
|
40
|
38
|
37
|
37
|
39
|
41
|
40
|
41
|
45
|
45
|
44
|
51
|
52
|
49
|
66
|
65
|
66
|
63
|
59
|
64
|
68
|
77
|
70
|
72
|
81
|
69
|
65
|
69
|
82
|
76
|
69
|
69
|
70
|
73
|
69
|
|
流動資産合計
|
339
|
340
|
288
|
326
|
427
|
254
|
272
|
306
|
308
|
302
|
302
|
351
|
353
|
320
|
333
|
428
|
446
|
404
|
404
|
602
|
626
|
450
|
472
|
495
|
528
|
560
|
592
|
579
|
536
|
682
|
605
|
566
|
590
|
643
|
605
|
787
|
794
|
927
|
956
|
869
|
925
|
980
|
1,025
|
860
|
861
|
845
|
826
|
790
|
827
|
799
|
795
|
817
|
894
|
986
|
872
|
905
|
1,015
|
1,007
|
|
有形固定資産
|
93
|
92
|
89
|
92
|
89
|
87
|
86
|
91
|
89
|
88
|
89
|
97
|
95
|
98
|
100
|
114
|
114
|
117
|
119
|
131
|
131
|
131
|
132
|
138
|
137
|
137
|
139
|
169
|
169
|
177
|
206
|
234
|
227
|
214
|
216
|
242
|
240
|
257
|
262
|
297
|
293
|
295
|
293
|
324
|
319
|
313
|
311
|
302
|
298
|
295
|
290
|
304
|
297
|
296
|
293
|
301
|
294
|
290
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
54
|
54
|
59
|
61
|
83
|
82
|
82
|
80
|
78
|
77
|
76
|
76
|
74
|
76
|
77
|
76
|
190
|
193
|
198
|
197
|
194
|
201
|
204
|
220
|
213
|
220
|
223
|
256
|
261
|
271
|
306
|
340
|
557
|
533
|
554
|
594
|
595
|
654
|
664
|
697
|
737
|
740
|
738
|
811
|
812
|
824
|
820
|
811
|
813
|
796
|
823
|
857
|
850
|
869
|
902
|
831
|
861
|
803
|
|
総資産
|
487
|
486
|
438
|
480
|
601
|
424
|
440
|
478
|
476
|
468
|
468
|
525
|
524
|
495
|
510
|
619
|
636
|
597
|
603
|
799
|
820
|
652
|
676
|
716
|
742
|
781
|
816
|
836
|
798
|
954
|
912
|
907
|
1,148
|
1,177
|
1,160
|
1,382
|
1,389
|
1,581
|
1,620
|
1,567
|
1,662
|
1,721
|
1,764
|
1,671
|
1,674
|
1,670
|
1,646
|
1,602
|
1,641
|
1,596
|
1,619
|
1,674
|
1,744
|
1,856
|
1,775
|
1,737
|
1,877
|
1,811
|
|
買掛金
|
63
|
58
|
54
|
69
|
62
|
59
|
61
|
77
|
69
|
63
|
63
|
83
|
73
|
73
|
73
|
86
|
88
|
76
|
86
|
106
|
86
|
84
|
103
|
111
|
110
|
104
|
109
|
106
|
88
|
79
|
87
|
92
|
84
|
82
|
95
|
111
|
94
|
102
|
88
|
94
|
95
|
104
|
111
|
91
|
92
|
99
|
91
|
89
|
93
|
90
|
101
|
106
|
111
|
110
|
97
|
85
|
123
|
131
|
|
流動負債合計
|
171
|
172
|
170
|
197
|
369
|
201
|
198
|
229
|
223
|
228
|
225
|
254
|
240
|
216
|
220
|
265
|
275
|
269
|
279
|
375
|
333
|
356
|
410
|
403
|
369
|
351
|
398
|
398
|
384
|
377
|
376
|
379
|
412
|
412
|
421
|
453
|
452
|
459
|
488
|
470
|
501
|
554
|
596
|
590
|
594
|
575
|
578
|
536
|
556
|
547
|
562
|
547
|
509
|
507
|
510
|
1,612
|
1,696
|
1,688
|
|
長期借入金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,486
|
1,488
|
1,493
|
1,597
|
1,592
|
1,588
|
1,584
|
1,576
|
1,568
|
1,565
|
1,560
|
1,552
|
1,569
|
1,572
|
1,573
|
1,575
|
1,574
|
1,579
|
2,224
|
2,217
|
2,210
|
2,202
|
2,196
|
2,227
|
2,233
|
3,183
|
3,174
|
3,184
|
3,506
|
3,509
|
3,568
|
3,711
|
3,669
|
3,675
|
4,344
|
4,330
|
4,405
|
4,344
|
4,397
|
4,397
|
5,308
|
5,296
|
5,291
|
5,278
|
5,275
|
5,384
|
5,255
|
5,237
|
5,215
|
5,198
|
5,198
|
5,243
|
5,239
|
5,241
|
4,087
|
4,094
|
4,098
|
|
総負債
|
-
|
-
|
-
|
1,690
|
-
|
-
|
-
|
1,813
|
-
|
-
|
-
|
1,815
|
-
|
-
|
-
|
1,838
|
-
|
-
|
-
|
2,600
|
-
|
-
|
-
|
2,599
|
-
|
-
|
-
|
3,572
|
-
|
-
|
-
|
3,947
|
-
|
-
|
-
|
4,798
|
-
|
-
|
-
|
4,868
|
-
|
-
|
-
|
5,881
|
-
|
-
|
-
|
5,791
|
-
|
-
|
-
|
5,745
|
-
|
-
|
-
|
5,699
|
-
|
-
|
|
資本金及び資本剰余金
|
61
|
32
|
-
|
-
|
-
|
-
|
0
|
1
|
-
|
0
|
0
|
0
|
3
|
0
|
1
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-1,227
|
-1,202
|
-1,220
|
-1,208
|
-1,364
|
-1,368
|
-1,345
|
-1,336
|
-1,322
|
-1,328
|
-1,322
|
-1,290
|
-1,271
|
-1,288
|
-1,281
|
-1,247
|
-1,218
|
-1,244
|
-1,255
|
-1,805
|
-1,778
|
-1,913
|
-1,935
|
-1,882
|
-1,853
|
-1,809
|
-2,766
|
-2,739
|
-2,769
|
-2,927
|
-2,973
|
-3,036
|
-2,977
|
-2,911
|
-2,932
|
-3,413
|
-3,399
|
-3,311
|
-3,243
|
-3,303
|
-3,241
|
-4,147
|
-4,126
|
-4,208
|
-4,200
|
-4,180
|
-4,314
|
-4,194
|
-4,148
|
-4,167
|
-4,138
|
-4,070
|
-4,005
|
-3,916
|
-3,974
|
-3,956
|
-3,907
|
-3,971
|
|
株主資本
|
-1,168
|
-1,172
|
-1,221
|
-1,210
|
-1,366
|
-1,370
|
-1,346
|
-1,336
|
-1,324
|
-1,329
|
-1,323
|
-1,291
|
-1,269
|
-1,290
|
-1,282
|
-1,220
|
-1,214
|
-1,246
|
-1,256
|
-1,801
|
-1,731
|
-1,915
|
-1,937
|
-1,884
|
-1,854
|
-1,804
|
-2,765
|
-2,735
|
-2,771
|
-2,929
|
-2,974
|
-3,040
|
-2,975
|
-2,904
|
-2,936
|
-3,416
|
-3,392
|
-3,283
|
-3,212
|
-3,300
|
-3,236
|
-4,141
|
-4,128
|
-4,210
|
-4,199
|
-4,180
|
-4,317
|
-4,189
|
-4,152
|
-4,167
|
-4,142
|
-4,070
|
-4,008
|
-3,891
|
-3,977
|
-3,962
|
-3,913
|
-3,975
|
|
有利子負債合計
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-0.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|