|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
|
現金同等物
|
278
|
159
|
546
|
532
|
626
|
483
|
734
|
520
|
350
|
294
|
345
|
113
|
134
|
65
|
181
|
139
|
100
|
77
|
221
|
81
|
123
|
73
|
118
|
92
|
112
|
85
|
164
|
108
|
131
|
111
|
101
|
104
|
124
|
92
|
113
|
92
|
116
|
87
|
69
|
1,484
|
1,100
|
1,060
|
1,660
|
1,858
|
2,237
|
1,372
|
2,643
|
2,251
|
1,895
|
1,437
|
1,924
|
1,642
|
1,901
|
1,406
|
1,801
|
1,649
|
1,691
|
1,458
|
1,689
|
|
現金 + 有価証券
|
278
|
159
|
546
|
532
|
626
|
483
|
734
|
520
|
350
|
294
|
345
|
113
|
134
|
65
|
181
|
139
|
100
|
77
|
221
|
81
|
123
|
73
|
118
|
92
|
112
|
85
|
164
|
108
|
131
|
111
|
101
|
104
|
124
|
92
|
113
|
92
|
116
|
87
|
69
|
1,484
|
1,100
|
1,060
|
1,660
|
1,858
|
2,237
|
1,372
|
2,643
|
2,251
|
1,895
|
1,437
|
1,924
|
1,642
|
1,901
|
1,406
|
1,801
|
1,649
|
1,691
|
1,458
|
1,689
|
|
商品及び製品
|
985
|
1,162
|
896
|
1,054
|
1,026
|
1,243
|
1,014
|
1,201
|
1,134
|
1,382
|
1,096
|
1,312
|
1,275
|
1,570
|
1,232
|
1,480
|
1,418
|
1,765
|
1,390
|
1,623
|
1,615
|
1,997
|
1,527
|
1,742
|
1,715
|
2,092
|
1,638
|
1,916
|
1,917
|
2,178
|
1,711
|
1,842
|
1,795
|
2,197
|
1,824
|
2,142
|
2,136
|
2,573
|
2,202
|
2,096
|
1,875
|
2,320
|
1,953
|
2,012
|
2,011
|
2,490
|
2,298
|
2,825
|
2,996
|
3,361
|
2,831
|
3,034
|
2,851
|
3,283
|
2,849
|
3,201
|
3,178
|
3,726
|
3,350
|
|
流動資産合計
|
1,385
|
1,488
|
1,564
|
1,721
|
1,787
|
1,902
|
1,868
|
1,856
|
1,641
|
1,799
|
1,595
|
1,602
|
1,652
|
1,904
|
1,620
|
1,820
|
1,757
|
2,075
|
1,850
|
1,929
|
1,996
|
2,332
|
1,812
|
2,070
|
2,084
|
2,444
|
1,995
|
2,255
|
2,277
|
2,582
|
2,006
|
2,164
|
2,124
|
2,495
|
2,122
|
2,440
|
2,466
|
2,877
|
2,410
|
3,840
|
3,093
|
3,545
|
3,760
|
4,041
|
4,419
|
4,046
|
5,107
|
5,257
|
5,077
|
4,986
|
4,963
|
4,943
|
5,022
|
4,944
|
4,890
|
5,162
|
5,181
|
5,536
|
5,418
|
|
有形固定資産
|
677
|
693
|
684
|
712
|
737
|
745
|
775
|
779
|
817
|
851
|
840
|
876
|
937
|
1,059
|
1,084
|
1,077
|
1,138
|
1,195
|
1,203
|
1,220
|
1,297
|
1,341
|
1,347
|
1,406
|
1,475
|
1,492
|
1,522
|
1,568
|
1,611
|
1,679
|
1,677
|
1,644
|
1,611
|
1,578
|
1,565
|
1,478
|
1,479
|
1,436
|
1,415
|
1,369
|
1,348
|
1,336
|
1,300
|
1,319
|
1,323
|
1,314
|
1,319
|
1,305
|
1,321
|
1,342
|
1,312
|
1,372
|
1,520
|
1,569
|
1,638
|
1,750
|
1,862
|
1,958
|
2,069
|
|
投資有価証券
|
10
|
11
|
10
|
13
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,049
|
1,063
|
1,033
|
1,052
|
1,076
|
1,071
|
1,128
|
1,198
|
1,221
|
1,270
|
1,291
|
1,334
|
1,366
|
1,442
|
1,451
|
1,448
|
1,498
|
1,579
|
1,585
|
1,605
|
1,679
|
1,726
|
1,746
|
1,807
|
1,902
|
1,938
|
2,062
|
2,078
|
2,118
|
2,203
|
2,198
|
2,156
|
2,120
|
2,088
|
2,064
|
4,472
|
4,449
|
4,330
|
4,219
|
4,112
|
4,059
|
4,020
|
3,993
|
4,025
|
3,967
|
3,953
|
3,935
|
3,963
|
3,989
|
3,970
|
4,029
|
4,165
|
4,335
|
4,338
|
4,422
|
4,543
|
4,755
|
4,916
|
5,041
|
|
総資産
|
2,435
|
2,552
|
2,598
|
2,774
|
2,863
|
2,975
|
2,996
|
3,055
|
2,863
|
3,070
|
2,888
|
2,938
|
3,019
|
3,348
|
3,071
|
3,269
|
3,255
|
3,656
|
3,436
|
3,535
|
3,676
|
4,058
|
3,559
|
3,878
|
3,988
|
4,382
|
4,058
|
4,333
|
4,395
|
4,785
|
4,204
|
4,319
|
4,245
|
4,584
|
4,187
|
6,912
|
6,915
|
7,207
|
6,629
|
7,953
|
7,153
|
7,565
|
7,753
|
8,067
|
8,386
|
7,999
|
9,042
|
9,220
|
9,065
|
8,957
|
8,992
|
9,108
|
9,357
|
9,282
|
9,312
|
9,705
|
9,936
|
10,452
|
10,459
|
|
買掛金
|
532
|
609
|
446
|
602
|
553
|
663
|
510
|
654
|
561
|
665
|
507
|
658
|
598
|
738
|
562
|
701
|
688
|
826
|
614
|
777
|
783
|
941
|
677
|
778
|
790
|
1,031
|
755
|
930
|
968
|
1,061
|
843
|
791
|
835
|
1,028
|
889
|
932
|
906
|
1,097
|
1,001
|
844
|
1,094
|
1,394
|
1,258
|
1,239
|
1,213
|
1,399
|
1,281
|
1,491
|
1,489
|
1,473
|
1,206
|
1,220
|
1,320
|
1,630
|
1,288
|
1,476
|
1,426
|
1,699
|
1,497
|
|
流動負債合計
|
876
|
941
|
848
|
946
|
955
|
1,016
|
940
|
1,158
|
946
|
1,066
|
1,000
|
1,052
|
1,025
|
1,169
|
1,002
|
1,144
|
1,132
|
1,258
|
1,118
|
1,229
|
1,282
|
1,421
|
1,191
|
1,283
|
1,315
|
1,554
|
1,397
|
1,514
|
1,509
|
1,607
|
1,425
|
1,312
|
1,388
|
1,554
|
1,504
|
1,855
|
1,925
|
2,081
|
2,076
|
1,886
|
2,283
|
2,538
|
2,550
|
2,588
|
2,567
|
2,668
|
2,713
|
2,803
|
2,782
|
2,762
|
2,641
|
2,525
|
2,776
|
2,989
|
2,752
|
3,022
|
2,921
|
3,218
|
3,080
|
|
固定負債合計
|
369
|
388
|
385
|
395
|
398
|
395
|
423
|
300
|
304
|
297
|
299
|
308
|
329
|
480
|
376
|
389
|
425
|
732
|
485
|
562
|
560
|
913
|
578
|
790
|
842
|
958
|
731
|
857
|
964
|
1,304
|
837
|
1,108
|
925
|
1,182
|
778
|
3,231
|
3,225
|
3,416
|
2,820
|
4,394
|
2,939
|
2,906
|
2,863
|
2,880
|
2,813
|
2,800
|
4,227
|
4,222
|
4,110
|
3,817
|
3,826
|
3,908
|
3,937
|
3,908
|
3,942
|
3,996
|
4,090
|
4,171
|
4,180
|
|
資本金及び資本剰余金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
626
|
642
|
730
|
767
|
841
|
883
|
932
|
974
|
1,013
|
1,047
|
911
|
961
|
1,030
|
1,064
|
1,187
|
1,242
|
1,296
|
1,330
|
1,471
|
1,518
|
1,592
|
1,623
|
1,737
|
1,776
|
1,851
|
1,882
|
1,956
|
1,993
|
2,087
|
2,106
|
2,206
|
2,263
|
2,359
|
2,374
|
2,455
|
2,478
|
2,566
|
2,599
|
2,645
|
2,475
|
2,724
|
2,873
|
3,065
|
3,394
|
3,857
|
3,648
|
3,957
|
4,212
|
4,494
|
4,683
|
4,878
|
5,097
|
5,256
|
5,375
|
5,589
|
5,773
|
6,046
|
6,183
|
6,393
|
|
株主資本
|
1,188
|
1,222
|
1,363
|
1,432
|
1,510
|
1,562
|
1,632
|
1,596
|
1,612
|
1,704
|
1,587
|
1,576
|
1,664
|
1,698
|
1,692
|
1,735
|
1,696
|
1,664
|
1,832
|
1,743
|
1,833
|
1,723
|
1,789
|
1,804
|
1,829
|
1,869
|
1,929
|
1,960
|
1,921
|
1,872
|
1,941
|
1,898
|
1,931
|
1,847
|
1,904
|
1,826
|
1,765
|
1,708
|
1,731
|
1,672
|
1,930
|
2,121
|
2,340
|
2,599
|
3,005
|
2,531
|
2,101
|
2,195
|
2,174
|
2,377
|
2,525
|
2,674
|
2,644
|
2,385
|
2,617
|
2,687
|
2,925
|
3,063
|
3,198
|