|
(単位:百万ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
14,922
|
20,245
|
19,100
|
20,858
|
18,009
|
11,779
|
14,707
|
16,249
|
15,613
|
17,022
|
21,819
|
19,249
|
21,504
|
23,512
|
21,815
|
22,330
|
23,549
|
22,083
|
23,155
|
24,690
|
23,621
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
2,327
|
3,362
|
-
|
3,703
|
3,388
|
2,455
|
-
|
2,917
|
3,113
|
3,168
|
3,787
|
3,768
|
4,100
|
3,827
|
3,614
|
3,874
|
3,783
|
3,790
|
3,872
|
3,930
|
3,981
|
|
営業費用
|
11,531
|
17,485
|
-
|
18,017
|
16,639
|
11,728
|
-
|
15,990
|
14,167
|
15,667
|
19,623
|
17,649
|
19,072
|
21,519
|
19,540
|
19,689
|
20,613
|
19,204
|
19,801
|
20,612
|
20,115
|
|
経常(税引前)利益
|
7,237
|
2,018
|
1,258
|
2,632
|
1,060
|
-4,840
|
-580
|
46
|
1,230
|
995
|
1,688
|
1,102
|
2,119
|
1,773
|
2,123
|
-134
|
2,871
|
657
|
3,093
|
3,660
|
3,087
|
|
経常(税引前)利益率(%)
|
48.5
|
9.97
|
6.59
|
12.62
|
5.89
|
-41.09
|
-3.94
|
0.28
|
7.88
|
5.85
|
7.74
|
5.72
|
9.85
|
7.54
|
9.73
|
-0.6
|
12.19
|
2.98
|
13.36
|
14.82
|
13.07
|
|
法人税等合計
|
1,647
|
395
|
-
|
459
|
525
|
-331
|
-
|
16
|
108
|
-133
|
488
|
505
|
617
|
412
|
635
|
19
|
720
|
441
|
251
|
1,016
|
-314
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
5,611
|
1,982
|
1,054
|
2,147
|
520
|
-4,512
|
-710
|
18
|
1,111
|
1,123
|
1,152
|
597
|
1,502
|
1,361
|
1,488
|
-153
|
2,151
|
216
|
2,842
|
2,644
|
3,401
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
3.56
|
0.98
|
0.58
|
1.17
|
0.25
|
-2.61
|
-0.39
|
0.01
|
0.5
|
0.5
|
0.61
|
0.26
|
0.77
|
0.7
|
0.7
|
-0.25
|
1.04
|
-0.01
|
1.44
|
1.41
|
1.81
|
|
希薄化後一株あたり利益
|
3.55
|
0.97
|
0.58
|
1.16
|
0.25
|
-2.61
|
-0.39
|
0.01
|
0.49
|
0.5
|
0.6
|
0.26
|
0.77
|
0.7
|
0.69
|
-0.25
|
1.04
|
-0.01
|
1.43
|
1.4
|
1.81
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.88
|
0.88
|
0.88
|
0.88
|
0.88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|