|
(単位:百万ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
10,222
|
7,357
|
5,455
|
6,874
|
14,378
|
23,154
|
17,954
|
17,112
|
15,932
|
16,115
|
16,003
|
14,488
|
13,318
|
13,004
|
11,661
|
8,516
|
10,453
|
11,513
|
14,235
|
7,247
|
6,726
|
6,049
|
6,102
|
5,582
|
5,958
|
|
現金 + 有価証券
|
10,222
|
7,357
|
5,455
|
6,874
|
14,378
|
23,154
|
17,954
|
17,112
|
15,932
|
16,115
|
16,003
|
14,488
|
13,318
|
13,004
|
11,661
|
8,516
|
10,453
|
11,513
|
14,235
|
7,247
|
6,726
|
6,049
|
6,102
|
5,582
|
5,958
|
|
商品及び製品
|
1,445
|
1,516
|
1,649
|
1,571
|
1,531
|
1,559
|
1,583
|
1,480
|
1,406
|
1,344
|
1,331
|
1,345
|
1,428
|
1,590
|
1,742
|
1,830
|
1,848
|
1,900
|
1,963
|
1,954
|
1,948
|
1,984
|
2,022
|
2,018
|
1,999
|
|
流動資産合計
|
34,277
|
31,370
|
28,124
|
27,776
|
33,274
|
41,330
|
35,251
|
34,874
|
32,877
|
33,966
|
33,657
|
32,913
|
31,427
|
31,422
|
29,098
|
26,912
|
28,263
|
30,174
|
32,763
|
25,971
|
24,636
|
25,493
|
25,241
|
23,667
|
22,735
|
|
有形固定資産
|
31,017
|
31,392
|
31,603
|
31,895
|
32,151
|
31,891
|
32,078
|
32,263
|
32,137
|
32,377
|
32,624
|
32,681
|
32,917
|
33,583
|
33,596
|
34,200
|
34,579
|
34,577
|
34,941
|
35,321
|
35,525
|
36,041
|
37,041
|
38,140
|
39,095
|
|
投資有価証券
|
4,080
|
3,872
|
3,224
|
3,312
|
3,180
|
3,611
|
3,903
|
4,037
|
4,309
|
4,045
|
3,935
|
3,549
|
3,356
|
3,236
|
3,218
|
3,169
|
3,387
|
3,062
|
3,080
|
3,084
|
3,007
|
4,632
|
4,459
|
8,902
|
8,794
|
|
固定資産合計
|
180,065
|
178,105
|
165,860
|
173,172
|
173,020
|
166,319
|
166,298
|
167,014
|
167,373
|
168,255
|
169,952
|
170,398
|
171,026
|
172,652
|
174,533
|
175,212
|
176,595
|
173,609
|
172,816
|
171,803
|
170,474
|
172,279
|
170,978
|
173,379
|
173,098
|
|
総資産
|
214,342
|
209,475
|
193,984
|
200,948
|
206,294
|
207,649
|
201,549
|
201,888
|
200,250
|
202,221
|
203,609
|
203,311
|
202,453
|
204,074
|
203,631
|
202,124
|
204,858
|
203,783
|
205,579
|
197,774
|
195,110
|
197,772
|
196,219
|
197,046
|
195,833
|
|
一年内返済予定の長期借入金
|
19,158
|
21,923
|
8,857
|
10,018
|
12,676
|
10,224
|
5,711
|
5,397
|
5,243
|
4,728
|
5,866
|
6,783
|
5,399
|
5,580
|
3,070
|
3,249
|
3,452
|
2,645
|
4,330
|
6,087
|
6,789
|
8,060
|
6,845
|
6,620
|
6,446
|
|
流動負債合計
|
44,376
|
44,593
|
31,341
|
34,797
|
35,473
|
30,917
|
26,628
|
26,546
|
26,642
|
27,413
|
31,077
|
30,037
|
29,601
|
30,704
|
29,073
|
27,070
|
28,056
|
28,234
|
31,139
|
31,033
|
32,874
|
35,612
|
34,599
|
34,846
|
34,029
|
|
長期借入金
|
37,803
|
36,311
|
38,129
|
38,057
|
42,770
|
54,197
|
52,917
|
52,878
|
50,903
|
51,110
|
48,540
|
47,349
|
46,624
|
46,022
|
45,299
|
45,128
|
45,066
|
44,544
|
42,101
|
41,603
|
39,510
|
39,524
|
38,970
|
38,688
|
36,443
|
|
資本金及び資本剰余金
|
53,419
|
53,718
|
53,907
|
53,995
|
54,230
|
54,386
|
54,497
|
54,663
|
55,000
|
55,174
|
55,471
|
55,500
|
55,823
|
56,087
|
56,398
|
56,579
|
56,919
|
57,136
|
57,383
|
57,640
|
58,028
|
58,252
|
58,592
|
58,868
|
59,199
|
|
利益剰余金
|
41,212
|
41,382
|
42,494
|
43,202
|
43,721
|
39,004
|
38,315
|
38,456
|
39,365
|
40,311
|
40,429
|
41,547
|
42,032
|
43,462
|
43,636
|
44,955
|
46,236
|
45,794
|
46,093
|
47,490
|
46,649
|
49,273
|
49,722
|
50,468
|
53,733
|
|
株主資本
|
104,339
|
96,356
|
93,889
|
94,773
|
94,877
|
90,463
|
88,263
|
88,728
|
89,786
|
91,122
|
93,011
|
94,310
|
94,659
|
96,433
|
98,879
|
100,135
|
101,556
|
102,056
|
103,957
|
105,501
|
103,763
|
105,303
|
105,522
|
106,739
|
108,766
|
|
有利子負債合計
|
56,961
|
58,234
|
46,986
|
48,075
|
55,446
|
64,421
|
58,628
|
58,275
|
56,146
|
55,838
|
54,406
|
54,132
|
52,023
|
51,602
|
48,369
|
48,377
|
48,518
|
47,189
|
46,431
|
47,690
|
46,299
|
47,584
|
45,815
|
45,308
|
42,889
|
|
純有利子負債
|
46,739
|
50,877
|
41,531
|
41,201
|
41,068
|
41,267
|
40,674
|
41,163
|
40,214
|
39,723
|
38,403
|
39,644
|
38,705
|
38,598
|
36,708
|
39,861
|
38,065
|
35,676
|
32,196
|
40,443
|
39,573
|
41,535
|
39,713
|
39,726
|
36,931
|
|
DEレシオ(%)
|
54.59
|
60.44
|
50.04
|
50.73
|
58.44
|
71.21
|
66.42
|
65.68
|
62.53
|
61.28
|
58.49
|
57.4
|
54.96
|
53.51
|
48.92
|
48.31
|
47.77
|
46.24
|
44.66
|
45.2
|
44.62
|
45.19
|
43.42
|
42.45
|
39.43
|