ウォルト・ディズニー【DIS】 業績推移・財務諸表

(単位:百万ドル) 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 10,222 7,357 5,455 6,874 14,378 23,154 17,954 17,112 15,932 16,115 16,003 14,488 13,318 13,004 11,661 8,516 10,453 11,513 14,235 7,247 6,726 6,049 6,102 5,582 5,958
現金 + 有価証券 10,222 7,357 5,455 6,874 14,378 23,154 17,954 17,112 15,932 16,115 16,003 14,488 13,318 13,004 11,661 8,516 10,453 11,513 14,235 7,247 6,726 6,049 6,102 5,582 5,958
商品及び製品 1,445 1,516 1,649 1,571 1,531 1,559 1,583 1,480 1,406 1,344 1,331 1,345 1,428 1,590 1,742 1,830 1,848 1,900 1,963 1,954 1,948 1,984 2,022 2,018 1,999
流動資産合計 34,277 31,370 28,124 27,776 33,274 41,330 35,251 34,874 32,877 33,966 33,657 32,913 31,427 31,422 29,098 26,912 28,263 30,174 32,763 25,971 24,636 25,493 25,241 23,667 22,735
有形固定資産 31,017 31,392 31,603 31,895 32,151 31,891 32,078 32,263 32,137 32,377 32,624 32,681 32,917 33,583 33,596 34,200 34,579 34,577 34,941 35,321 35,525 36,041 37,041 38,140 39,095
投資有価証券 4,080 3,872 3,224 3,312 3,180 3,611 3,903 4,037 4,309 4,045 3,935 3,549 3,356 3,236 3,218 3,169 3,387 3,062 3,080 3,084 3,007 4,632 4,459 8,902 8,794
固定資産合計 180,065 178,105 165,860 173,172 173,020 166,319 166,298 167,014 167,373 168,255 169,952 170,398 171,026 172,652 174,533 175,212 176,595 173,609 172,816 171,803 170,474 172,279 170,978 173,379 173,098
総資産 214,342 209,475 193,984 200,948 206,294 207,649 201,549 201,888 200,250 202,221 203,609 203,311 202,453 204,074 203,631 202,124 204,858 203,783 205,579 197,774 195,110 197,772 196,219 197,046 195,833
一年内返済予定の長期借入金 19,158 21,923 8,857 10,018 12,676 10,224 5,711 5,397 5,243 4,728 5,866 6,783 5,399 5,580 3,070 3,249 3,452 2,645 4,330 6,087 6,789 8,060 6,845 6,620 6,446
流動負債合計 44,376 44,593 31,341 34,797 35,473 30,917 26,628 26,546 26,642 27,413 31,077 30,037 29,601 30,704 29,073 27,070 28,056 28,234 31,139 31,033 32,874 35,612 34,599 34,846 34,029
長期借入金 37,803 36,311 38,129 38,057 42,770 54,197 52,917 52,878 50,903 51,110 48,540 47,349 46,624 46,022 45,299 45,128 45,066 44,544 42,101 41,603 39,510 39,524 38,970 38,688 36,443
資本金及び資本剰余金 53,419 53,718 53,907 53,995 54,230 54,386 54,497 54,663 55,000 55,174 55,471 55,500 55,823 56,087 56,398 56,579 56,919 57,136 57,383 57,640 58,028 58,252 58,592 58,868 59,199
利益剰余金 41,212 41,382 42,494 43,202 43,721 39,004 38,315 38,456 39,365 40,311 40,429 41,547 42,032 43,462 43,636 44,955 46,236 45,794 46,093 47,490 46,649 49,273 49,722 50,468 53,733
株主資本 104,339 96,356 93,889 94,773 94,877 90,463 88,263 88,728 89,786 91,122 93,011 94,310 94,659 96,433 98,879 100,135 101,556 102,056 103,957 105,501 103,763 105,303 105,522 106,739 108,766
有利子負債合計 56,961 58,234 46,986 48,075 55,446 64,421 58,628 58,275 56,146 55,838 54,406 54,132 52,023 51,602 48,369 48,377 48,518 47,189 46,431 47,690 46,299 47,584 45,815 45,308 42,889
純有利子負債 46,739 50,877 41,531 41,201 41,068 41,267 40,674 41,163 40,214 39,723 38,403 39,644 38,705 38,598 36,708 39,861 38,065 35,676 32,196 40,443 39,573 41,535 39,713 39,726 36,931
DEレシオ(%) 54.59 60.44 50.04 50.73 58.44 71.21 66.42 65.68 62.53 61.28 58.49 57.4 54.96 53.51 48.92 48.31 47.77 46.24 44.66 45.2 44.62 45.19 43.42 42.45 39.43