|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
245
|
263
|
270
|
278
|
290
|
124
|
129
|
176
|
168
|
168
|
157
|
200
|
213
|
204
|
196
|
211
|
235
|
236
|
243
|
222
|
194
|
188
|
218
|
237
|
192
|
220
|
247
|
265
|
266
|
201
|
203
|
183
|
152
|
150
|
241
|
301
|
235
|
218
|
258
|
269
|
503
|
587
|
268
|
276
|
292
|
280
|
363
|
303
|
299
|
378
|
336
|
323
|
321
|
295
|
315
|
266
|
264
|
311
|
308
|
335
|
317
|
|
有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
-
|
17
|
14
|
11
|
26
|
25
|
24
|
64
|
43
|
44
|
34
|
29
|
32
|
16
|
12
|
4
|
3
|
7
|
7
|
7
|
6
|
6
|
7
|
4
|
2
|
3
|
3
|
6
|
8
|
7
|
7
|
6
|
9
|
8
|
6
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
7
|
7
|
8
|
10
|
|
現金 + 有価証券
|
245
|
263
|
270
|
278
|
290
|
124
|
129
|
176
|
168
|
168
|
157
|
200
|
213
|
204
|
219
|
211
|
253
|
251
|
254
|
248
|
220
|
213
|
283
|
280
|
236
|
255
|
277
|
297
|
283
|
213
|
208
|
187
|
159
|
157
|
248
|
307
|
241
|
226
|
263
|
272
|
506
|
590
|
274
|
284
|
300
|
287
|
370
|
312
|
308
|
385
|
343
|
331
|
330
|
304
|
325
|
275
|
273
|
319
|
316
|
343
|
327
|
|
商品及び製品
|
101
|
113
|
120
|
123
|
128
|
139
|
140
|
134
|
137
|
158
|
153
|
182
|
186
|
194
|
180
|
176
|
182
|
189
|
182
|
187
|
195
|
197
|
202
|
204
|
209
|
204
|
193
|
191
|
207
|
211
|
216
|
236
|
222
|
219
|
215
|
216
|
222
|
230
|
236
|
232
|
255
|
260
|
307
|
289
|
304
|
322
|
348
|
370
|
371
|
374
|
360
|
341
|
325
|
343
|
389
|
429
|
461
|
482
|
474
|
471
|
482
|
|
流動資産合計
|
487
|
519
|
540
|
569
|
588
|
429
|
426
|
477
|
486
|
518
|
491
|
611
|
642
|
672
|
650
|
643
|
688
|
695
|
686
|
671
|
681
|
663
|
750
|
744
|
718
|
739
|
732
|
739
|
758
|
701
|
662
|
634
|
618
|
647
|
734
|
780
|
756
|
763
|
809
|
796
|
1,126
|
1,214
|
1,023
|
1,050
|
1,042
|
1,063
|
1,187
|
1,152
|
1,214
|
1,276
|
1,161
|
1,121
|
1,160
|
1,182
|
1,187
|
1,201
|
1,220
|
1,262
|
1,224
|
1,224
|
1,244
|
|
有形固定資産
|
184
|
199
|
200
|
207
|
229
|
231
|
225
|
227
|
226
|
246
|
243
|
338
|
331
|
328
|
322
|
315
|
312
|
312
|
309
|
325
|
341
|
371
|
439
|
431
|
425
|
415
|
401
|
405
|
427
|
446
|
459
|
469
|
460
|
454
|
446
|
441
|
470
|
468
|
469
|
456
|
450
|
453
|
530
|
510
|
522
|
540
|
582
|
589
|
671
|
698
|
736
|
755
|
748
|
736
|
746
|
723
|
707
|
703
|
684
|
665
|
680
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
369
|
373
|
404
|
428
|
532
|
528
|
529
|
512
|
497
|
497
|
492
|
492
|
503
|
523
|
550
|
850
|
835
|
824
|
812
|
795
|
801
|
820
|
839
|
826
|
837
|
818
|
820
|
791
|
832
|
857
|
846
|
829
|
823
|
810
|
817
|
955
|
939
|
950
|
978
|
1,006
|
1,013
|
1,070
|
1,086
|
1,126
|
1,163
|
1,180
|
1,157
|
1,180
|
1,154
|
1,140
|
1,126
|
1,162
|
1,131
|
1,226
|
|
総資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
847
|
859
|
923
|
920
|
1,144
|
1,171
|
1,202
|
1,162
|
1,140
|
1,185
|
1,188
|
1,179
|
1,175
|
1,205
|
1,213
|
1,601
|
1,579
|
1,542
|
1,552
|
1,528
|
1,541
|
1,579
|
1,540
|
1,488
|
1,471
|
1,436
|
1,467
|
1,526
|
1,612
|
1,614
|
1,609
|
1,639
|
1,620
|
1,937
|
2,032
|
1,979
|
1,990
|
1,992
|
2,041
|
2,194
|
2,165
|
2,285
|
2,363
|
2,288
|
2,286
|
2,341
|
2,340
|
2,368
|
2,356
|
2,361
|
2,389
|
2,386
|
2,356
|
2,472
|
|
買掛金
|
67
|
74
|
70
|
74
|
82
|
82
|
66
|
66
|
77
|
87
|
64
|
92
|
107
|
106
|
89
|
91
|
101
|
97
|
79
|
84
|
88
|
86
|
86
|
87
|
93
|
90
|
87
|
90
|
110
|
111
|
108
|
106
|
104
|
117
|
117
|
107
|
110
|
117
|
122
|
112
|
138
|
127
|
168
|
172
|
181
|
195
|
221
|
211
|
219
|
196
|
160
|
143
|
152
|
161
|
158
|
149
|
156
|
150
|
133
|
135
|
148
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
14
|
15
|
17
|
19
|
20
|
21
|
23
|
26
|
27
|
28
|
29
|
31
|
33
|
34
|
13
|
14
|
21
|
18
|
18
|
18
|
17
|
11
|
9
|
9
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
114
|
125
|
251
|
255
|
273
|
118
|
109
|
110
|
113
|
133
|
113
|
158
|
176
|
183
|
156
|
148
|
167
|
168
|
149
|
155
|
173
|
187
|
179
|
173
|
180
|
172
|
185
|
187
|
217
|
225
|
247
|
240
|
237
|
261
|
254
|
256
|
275
|
297
|
285
|
264
|
325
|
321
|
509
|
432
|
460
|
444
|
471
|
463
|
499
|
511
|
432
|
390
|
412
|
414
|
393
|
377
|
360
|
352
|
375
|
356
|
373
|
|
固定負債合計
|
182
|
186
|
42
|
35
|
36
|
38
|
34
|
78
|
79
|
79
|
86
|
273
|
267
|
265
|
261
|
237
|
237
|
225
|
219
|
196
|
176
|
168
|
578
|
560
|
522
|
536
|
522
|
508
|
494
|
420
|
367
|
321
|
276
|
253
|
294
|
339
|
287
|
235
|
201
|
173
|
416
|
460
|
453
|
500
|
389
|
380
|
420
|
341
|
367
|
388
|
272
|
229
|
197
|
166
|
164
|
154
|
148
|
153
|
141
|
127
|
163
|
|
総負債
|
296
|
312
|
293
|
290
|
309
|
156
|
144
|
188
|
193
|
212
|
199
|
432
|
443
|
448
|
418
|
385
|
404
|
394
|
368
|
352
|
350
|
355
|
758
|
733
|
703
|
709
|
708
|
696
|
711
|
645
|
614
|
561
|
513
|
515
|
548
|
595
|
563
|
532
|
486
|
437
|
741
|
781
|
963
|
933
|
849
|
824
|
891
|
805
|
867
|
899
|
705
|
619
|
610
|
581
|
557
|
531
|
509
|
506
|
517
|
484
|
537
|
|
資本金及び資本剰余金
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
37
|
37
|
37
|
37
|
|
株主資本
|
476
|
510
|
552
|
591
|
613
|
617
|
648
|
659
|
666
|
710
|
720
|
712
|
727
|
753
|
743
|
755
|
780
|
794
|
810
|
822
|
854
|
857
|
842
|
846
|
839
|
843
|
820
|
844
|
867
|
894
|
873
|
909
|
922
|
952
|
977
|
1,017
|
1,051
|
1,077
|
1,152
|
1,182
|
1,195
|
1,251
|
1,016
|
1,056
|
1,142
|
1,217
|
1,302
|
1,360
|
1,417
|
1,462
|
1,582
|
1,665
|
1,730
|
1,758
|
1,809
|
1,824
|
1,851
|
1,883
|
1,868
|
1,871
|
1,934
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
14
|
15
|
17
|
19
|
20
|
21
|
23
|
26
|
27
|
28
|
29
|
31
|
33
|
34
|
13
|
14
|
21
|
18
|
18
|
18
|
17
|
11
|
9
|
9
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-273
|
-270
|
-227
|
-245
|
-264
|
-282
|
-266
|
-195
|
-188
|
-166
|
-136
|
-132
|
-221
|
-280
|
-212
|
-195
|
-231
|
-238
|
-494
|
-576
|
-253
|
-267
|
-282
|
-270
|
-353
|
-302
|
-300
|
-377
|
-343
|
-331
|
-330
|
-304
|
-322
|
-275
|
-273
|
-318
|
-316
|
-343
|
-326
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.22
|
1.22
|
1.23
|
1.22
|
1.75
|
1.89
|
2.06
|
2.13
|
2.36
|
2.4
|
2.57
|
2.76
|
2.83
|
2.79
|
2.85
|
2.93
|
2.87
|
2.93
|
1.09
|
1.2
|
2.15
|
1.74
|
1.61
|
1.51
|
1.33
|
0.82
|
0.66
|
0.63
|
0.11
|
0.07
|
0.07
|
0.06
|
0.24
|
0.07
|
0.07
|
0.08
|
0.06
|
0.07
|
0.08
|