|
(単位:百万ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
現金同等物
|
6,139
|
7,226
|
8,822
|
9,474
|
9,554
|
9,213
|
11,706
|
13,942
|
15,845
|
15,805
|
15,676
|
10,240
|
9,709
|
9,935
|
9,341
|
10,151
|
12,998
|
12,053
|
12,157
|
15,184
|
15,260
|
12,627
|
23,369
|
10,082
|
7,276
|
6,093
|
5,224
|
8,894
|
7,927
|
8,650
|
8,448
|
7,507
|
5,962
|
4,671
|
5,225
|
3,633
|
7,700
|
8,145
|
9,569
|
11,528
|
|
現金 + 有価証券
|
6,139
|
7,226
|
8,822
|
9,474
|
9,554
|
9,213
|
11,706
|
13,942
|
15,845
|
15,805
|
15,676
|
10,240
|
9,709
|
9,935
|
9,341
|
10,151
|
12,998
|
12,053
|
12,157
|
15,184
|
15,260
|
12,627
|
23,369
|
10,082
|
7,276
|
6,093
|
5,224
|
8,894
|
7,927
|
8,650
|
8,448
|
7,507
|
5,962
|
4,671
|
5,225
|
3,633
|
7,700
|
8,145
|
9,569
|
11,528
|
|
売掛金
|
5,075
|
5,257
|
8,830
|
9,420
|
8,834
|
9,716
|
9,189
|
11,177
|
10,561
|
11,201
|
11,113
|
12,371
|
10,517
|
11,586
|
11,447
|
12,484
|
10,797
|
11,643
|
11,377
|
12,788
|
10,909
|
12,914
|
14,177
|
12,912
|
11,837
|
13,431
|
11,431
|
12,482
|
9,399
|
-
|
-
|
-
|
8,563
|
11,391
|
11,189
|
10,298
|
9,785
|
15,023
|
11,721
|
17,585
|
|
商品及び製品
|
1,655
|
1,446
|
3,504
|
2,538
|
2,466
|
2,594
|
2,582
|
2,678
|
2,933
|
3,642
|
3,793
|
3,649
|
3,360
|
3,135
|
3,257
|
3,281
|
3,616
|
3,602
|
3,393
|
3,402
|
3,828
|
4,223
|
5,442
|
5,898
|
6,277
|
5,883
|
6,172
|
4,776
|
4,016
|
3,584
|
3,381
|
3,622
|
4,782
|
5,953
|
6,652
|
6,716
|
7,415
|
7,211
|
6,949
|
10,437
|
|
流動資産合計
|
20,764
|
24,247
|
36,407
|
30,773
|
30,384
|
32,205
|
34,525
|
38,957
|
41,231
|
43,125
|
42,959
|
36,138
|
33,655
|
35,316
|
34,772
|
36,868
|
40,931
|
41,090
|
38,614
|
43,567
|
42,339
|
43,555
|
57,179
|
45,033
|
41,376
|
42,262
|
38,787
|
42,351
|
37,392
|
38,999
|
36,987
|
35,947
|
34,627
|
37,543
|
38,035
|
36,229
|
42,925
|
45,512
|
43,102
|
57,602
|
|
有形固定資産
|
1,684
|
1,562
|
5,805
|
5,653
|
5,438
|
5,400
|
5,378
|
5,390
|
5,303
|
5,240
|
5,228
|
5,259
|
5,505
|
5,568
|
5,787
|
6,055
|
6,100
|
6,380
|
6,344
|
6,431
|
6,557
|
6,661
|
6,925
|
5,415
|
5,516
|
5,772
|
5,847
|
6,209
|
6,261
|
6,252
|
6,222
|
6,432
|
6,237
|
6,300
|
6,327
|
6,336
|
6,383
|
6,458
|
6,538
|
6,676
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,649
|
2,972
|
1,005
|
782
|
768
|
838
|
864
|
974
|
1,073
|
1,655
|
1,624
|
1,670
|
1,875
|
1,827
|
1,839
|
1,868
|
1,520
|
1,534
|
1,518
|
1,399
|
1,331
|
1,294
|
1,316
|
1,293
|
1,302
|
1,312
|
1,496
|
1,591
|
1,596
|
1,760
|
1,730
|
|
総資産
|
43,879
|
68,916
|
125,632
|
118,206
|
116,040
|
117,494
|
118,394
|
122,281
|
123,217
|
123,381
|
121,241
|
111,820
|
109,892
|
115,520
|
116,814
|
118,861
|
120,236
|
121,276
|
118,948
|
123,415
|
121,752
|
122,678
|
135,677
|
92,735
|
88,406
|
88,775
|
85,172
|
89,611
|
84,094
|
85,658
|
83,264
|
82,089
|
80,190
|
82,687
|
81,951
|
79,746
|
86,869
|
89,176
|
87,479
|
101,286
|
|
買掛金
|
12,412
|
14,050
|
14,644
|
14,422
|
15,064
|
16,916
|
16,711
|
18,334
|
18,534
|
20,853
|
19,748
|
19,213
|
18,097
|
19,411
|
19,443
|
20,065
|
18,432
|
19,500
|
19,792
|
21,696
|
21,545
|
23,029
|
26,772
|
27,143
|
25,585
|
25,339
|
22,507
|
18,598
|
17,796
|
-
|
-
|
-
|
20,586
|
24,095
|
23,400
|
20,832
|
25,349
|
27,463
|
23,794
|
33,630
|
|
流動負債合計
|
23,948
|
25,823
|
41,369
|
38,135
|
36,636
|
42,126
|
40,742
|
45,892
|
44,114
|
49,178
|
47,583
|
44,972
|
43,479
|
47,020
|
49,055
|
52,456
|
50,011
|
54,288
|
50,302
|
54,132
|
54,856
|
55,483
|
69,702
|
56,219
|
53,059
|
54,789
|
52,007
|
51,654
|
46,825
|
50,942
|
48,877
|
48,494
|
47,734
|
52,033
|
49,500
|
46,527
|
50,422
|
54,862
|
50,516
|
63,269
|
|
長期借入金
|
10,679
|
33,836
|
47,284
|
43,061
|
44,948
|
41,374
|
45,416
|
43,998
|
44,770
|
40,414
|
40,507
|
49,201
|
48,640
|
45,973
|
44,727
|
44,319
|
48,353
|
43,608
|
43,325
|
41,622
|
37,935
|
37,167
|
31,699
|
21,131
|
21,197
|
20,287
|
20,562
|
23,015
|
22,962
|
20,177
|
20,119
|
19,012
|
19,382
|
17,811
|
19,410
|
19,363
|
23,936
|
21,535
|
23,849
|
23,513
|
|
総負債
|
42,147
|
66,546
|
105,626
|
98,966
|
98,349
|
100,225
|
102,806
|
106,910
|
105,393
|
106,114
|
104,721
|
111,566
|
109,779
|
111,401
|
112,003
|
115,077
|
116,555
|
116,108
|
112,482
|
115,390
|
112,608
|
112,735
|
121,483
|
94,315
|
90,761
|
91,530
|
88,540
|
92,636
|
87,018
|
88,335
|
85,834
|
84,398
|
82,913
|
85,484
|
84,141
|
81,133
|
89,893
|
91,942
|
90,099
|
103,756
|
|
利益剰余金
|
-3,883
|
-3,309
|
-5,366
|
-5,609
|
-6,859
|
-7,805
|
-8,742
|
-9,253
|
-7,438
|
-7,937
|
-8,813
|
-21,349
|
-21,053
|
-17,775
|
-17,299
|
-16,891
|
-16,858
|
-15,810
|
-14,978
|
-13,751
|
-12,864
|
-12,033
|
-8,190
|
-8,188
|
-7,369
|
-7,106
|
-7,102
|
-6,732
|
-6,430
|
-6,249
|
-5,519
|
-4,630
|
-4,001
|
-3,478
|
-2,669
|
-1,160
|
-567
|
231
|
1,420
|
3,325
|
|
株主資本
|
1,567
|
2,191
|
19,819
|
19,009
|
17,390
|
16,936
|
15,226
|
14,987
|
16,980
|
15,211
|
14,425
|
-942
|
-1,661
|
3,095
|
3,877
|
3,155
|
3,240
|
4,558
|
5,939
|
7,553
|
8,586
|
9,943
|
14,194
|
-1,685
|
-2,355
|
-2,755
|
-3,368
|
-3,025
|
-2,924
|
-2,677
|
-2,570
|
-2,309
|
-2,723
|
-2,797
|
-2,190
|
-1,387
|
-3,024
|
-2,766
|
-2,620
|
-2,470
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-3,818
|
-8,149
|
-5,229
|
-5,124
|
-5,608
|