|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
214
|
167
|
343
|
147
|
179
|
106
|
224
|
250
|
162
|
124
|
124
|
155
|
113
|
110
|
237
|
312
|
235
|
91
|
403
|
457
|
175
|
100
|
202
|
150
|
128
|
80
|
346
|
301
|
135
|
114
|
187
|
165
|
116
|
78
|
123
|
148
|
135
|
87
|
277
|
69
|
82
|
61
|
360
|
615
|
669
|
619
|
716
|
862
|
492
|
532
|
660
|
856
|
774
|
842
|
808
|
817
|
946
|
980
|
717
|
900
|
|
現金 + 有価証券
|
214
|
167
|
343
|
147
|
179
|
106
|
224
|
250
|
162
|
124
|
124
|
155
|
113
|
110
|
237
|
312
|
235
|
91
|
403
|
457
|
175
|
100
|
202
|
150
|
128
|
80
|
346
|
301
|
135
|
114
|
187
|
165
|
116
|
78
|
123
|
148
|
135
|
87
|
277
|
69
|
82
|
61
|
360
|
615
|
669
|
619
|
716
|
862
|
492
|
532
|
660
|
856
|
774
|
842
|
808
|
817
|
946
|
980
|
717
|
900
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36
|
-
|
-
|
28
|
39
|
30
|
36
|
40
|
56
|
59
|
59
|
57
|
60
|
49
|
64
|
61
|
55
|
56
|
|
流動資産合計
|
1,646
|
1,993
|
1,701
|
1,715
|
1,601
|
1,971
|
1,591
|
1,826
|
1,602
|
1,944
|
1,491
|
1,775
|
1,649
|
2,037
|
1,660
|
1,942
|
1,733
|
2,040
|
1,888
|
2,207
|
1,748
|
2,151
|
1,668
|
1,882
|
1,736
|
2,090
|
1,837
|
2,092
|
1,759
|
2,171
|
1,729
|
2,045
|
1,854
|
2,288
|
1,770
|
2,094
|
1,867
|
2,180
|
1,848
|
1,779
|
1,546
|
1,827
|
1,661
|
2,108
|
2,005
|
2,377
|
1,914
|
2,354
|
1,930
|
2,515
|
2,071
|
2,503
|
2,280
|
2,666
|
2,208
|
2,708
|
2,454
|
2,942
|
2,368
|
2,768
|
|
有形固定資産
|
2,698
|
2,650
|
2,596
|
2,548
|
2,515
|
2,476
|
2,440
|
2,411
|
2,388
|
2,346
|
2,287
|
2,228
|
2,199
|
2,165
|
2,134
|
2,096
|
2,081
|
2,064
|
2,029
|
2,010
|
1,998
|
1,976
|
1,939
|
1,889
|
1,851
|
1,825
|
1,790
|
1,764
|
1,733
|
1,711
|
1,696
|
1,662
|
1,651
|
1,621
|
1,586
|
1,551
|
1,512
|
1,494
|
1,458
|
1,434
|
1,394
|
1,348
|
1,289
|
1,257
|
1,237
|
1,218
|
-
|
1,170
|
1,159
|
1,146
|
-
|
1,108
|
1,098
|
1,094
|
-
|
1,062
|
1,044
|
1,030
|
-
|
976
|
|
固定資産合計
|
2,767
|
2,719
|
2,672
|
2,621
|
2,576
|
2,746
|
2,714
|
2,689
|
2,659
|
2,615
|
2,557
|
2,486
|
2,458
|
2,422
|
2,391
|
2,351
|
2,336
|
2,316
|
2,282
|
2,266
|
2,253
|
2,229
|
2,197
|
2,142
|
2,106
|
2,093
|
2,050
|
2,022
|
1,989
|
1,964
|
1,943
|
1,736
|
1,728
|
1,698
|
1,660
|
1,684
|
1,644
|
1,620
|
1,582
|
1,562
|
1,537
|
1,478
|
1,430
|
1,398
|
1,377
|
1,363
|
1,330
|
1,304
|
1,291
|
1,277
|
1,257
|
1,245
|
1,232
|
1,232
|
1,240
|
1,228
|
1,208
|
1,190
|
1,162
|
1,138
|
|
総資産
|
4,414
|
4,712
|
4,374
|
4,337
|
4,177
|
4,717
|
4,306
|
4,516
|
4,261
|
4,559
|
4,049
|
4,261
|
4,107
|
4,460
|
4,051
|
4,294
|
4,070
|
4,357
|
4,170
|
4,473
|
4,002
|
4,380
|
3,866
|
4,026
|
3,843
|
4,184
|
3,888
|
4,115
|
3,749
|
4,135
|
3,673
|
3,781
|
3,583
|
3,987
|
3,431
|
3,779
|
3,512
|
3,800
|
3,430
|
3,342
|
3,083
|
3,306
|
3,093
|
3,508
|
3,384
|
3,740
|
3,246
|
3,659
|
3,222
|
3,793
|
3,329
|
3,749
|
3,512
|
3,898
|
3,449
|
3,937
|
3,662
|
4,133
|
3,531
|
3,907
|
|
一年内返済予定の長期借入金
|
1
|
49
|
49
|
49
|
49
|
57
|
76
|
76
|
75
|
0
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
87
|
248
|
248
|
160
|
160
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
740
|
1,130
|
831
|
988
|
822
|
1,299
|
870
|
1,021
|
875
|
1,137
|
767
|
989
|
797
|
1,298
|
778
|
990
|
745
|
1,214
|
885
|
1,095
|
815
|
1,330
|
751
|
899
|
763
|
1,143
|
976
|
1,235
|
1,122
|
1,526
|
1,039
|
1,278
|
1,084
|
1,533
|
933
|
1,179
|
1,006
|
1,330
|
930
|
1,071
|
831
|
1,060
|
772
|
1,089
|
894
|
1,297
|
966
|
1,318
|
946
|
1,356
|
858
|
1,190
|
926
|
1,202
|
827
|
1,130
|
780
|
1,236
|
834
|
1,146
|
|
長期借入金
|
746
|
697
|
697
|
696
|
696
|
634
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
613
|
613
|
613
|
526
|
526
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
-
|
365
|
365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
|
利益剰余金
|
2,535
|
2,546
|
2,653
|
2,728
|
2,743
|
2,968
|
3,107
|
3,200
|
3,228
|
3,275
|
3,100
|
3,214
|
3,249
|
3,297
|
3,413
|
3,522
|
3,554
|
3,607
|
3,735
|
3,842
|
3,870
|
3,913
|
3,994
|
4,069
|
4,079
|
4,099
|
4,154
|
4,218
|
4,199
|
4,211
|
4,365
|
4,376
|
4,371
|
4,375
|
4,458
|
4,534
|
4,491
|
4,493
|
4,556
|
4,391
|
4,379
|
4,408
|
4,471
|
4,626
|
4,809
|
5,002
|
5,028
|
5,275
|
5,435
|
5,620
|
5,649
|
5,847
|
5,975
|
6,126
|
6,048
|
6,224
|
6,295
|
6,415
|
6,228
|
6,388
|
|
株主資本
|
2,176
|
2,116
|
2,086
|
1,904
|
1,930
|
2,033
|
2,052
|
2,123
|
2,021
|
2,069
|
1,970
|
1,975
|
2,010
|
1,872
|
1,992
|
2,035
|
2,068
|
1,897
|
2,019
|
2,126
|
1,948
|
1,817
|
1,795
|
1,812
|
1,768
|
1,736
|
1,717
|
1,690
|
1,602
|
1,590
|
1,708
|
1,682
|
1,674
|
1,625
|
1,678
|
1,736
|
1,645
|
1,612
|
1,623
|
1,396
|
1,371
|
1,380
|
1,441
|
1,537
|
1,609
|
1,564
|
1,451
|
1,512
|
1,449
|
1,609
|
1,598
|
1,683
|
1,709
|
1,813
|
1,697
|
1,874
|
1,948
|
1,963
|
1,796
|
1,857
|
|
有利子負債合計
|
748
|
746
|
746
|
745
|
745
|
692
|
691
|
691
|
690
|
615
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
614
|
612
|
612
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
526
|
526
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
365
|
-
|
365
|
365
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
533
|
579
|
403
|
598
|
565
|
585
|
467
|
440
|
528
|
490
|
490
|
458
|
501
|
503
|
377
|
302
|
379
|
522
|
211
|
155
|
437
|
512
|
410
|
462
|
484
|
532
|
266
|
311
|
478
|
498
|
339
|
360
|
248
|
287
|
242
|
217
|
230
|
278
|
88
|
295
|
282
|
304
|
-
|
-251
|
-304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
34.4
|
35.29
|
35.77
|
39.16
|
38.61
|
34.02
|
33.7
|
32.54
|
34.17
|
29.72
|
31.2
|
31.12
|
30.57
|
32.83
|
30.86
|
30.2
|
29.72
|
32.4
|
30.45
|
28.81
|
31.46
|
33.73
|
34.15
|
33.84
|
34.67
|
35.32
|
35.71
|
36.29
|
38.27
|
38.57
|
30.81
|
31.29
|
21.83
|
22.49
|
21.78
|
21.05
|
22.22
|
22.68
|
22.53
|
26.19
|
26.67
|
26.49
|
-
|
23.79
|
22.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|