売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
5,837 |
12.1%
|
| 2024/12 |
6,125 |
12.1%
|
| 2023/12 |
6,080 |
10.3%
|
| 2022/12 |
5,802 |
12.1%
|
| 2021/12 |
5,157 |
14.0%
|
| 2020/12 |
4,711 |
|
| 2019/12 |
6,531 |
|
| 2018/12 |
7,270 |
|
| 2017/12 |
6,266 |
|
| 2016/12 |
3,948 |
|
| 2015/12 |
3,903 |
|
| 2014/12 |
3,696 |
|
| 2013/12 |
3,207 |
|
| 2012/12 |
2,931 |
|
| 2011/12 |
2,585 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
112,300 |
1.9%
|
| 2024/12 |
241,400 |
3.9%
|
| 2023/12 |
146,600 |
2.4%
|
| 2022/12 |
243,900 |
4.2%
|
| 2021/12 |
240,600 |
4.7%
|
| 2020/12 |
-396,000 |
|
| 2019/12 |
-301,600 |
|
| 2018/12 |
106,400 |
|
| 2017/12 |
543,000 |
|
| 2016/12 |
380,700 |
|
| 2015/12 |
358,100 |
|
| 2014/12 |
267,600 |
|
| 2013/12 |
240,300 |
|
| 2012/12 |
156,400 |
|
| 2011/12 |
223,400 |
|
|
(単位:%)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
2,585
|
2,931
|
3,207
|
3,696
|
3,903
|
3,948
|
6,266
|
7,270
|
6,531
|
4,711
|
5,157
|
5,802
|
6,080
|
6,125
|
5,837
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
9.5
|
12.5
|
4.8
|
0.8
|
-4.7
|
|
売上原価
|
2,129
|
2,531
|
2,729
|
3,173
|
3,268
|
3,222
|
5,147
|
6,130
|
5,628
|
4,128
|
4,434
|
5,098
|
5,455
|
5,384
|
5,132
|
|
売上総利益
|
455
|
399
|
478
|
522
|
635
|
726
|
1,119
|
1,140
|
902
|
582
|
722
|
704
|
624
|
741
|
704
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
14.0
|
12.1
|
10.3
|
12.1
|
12.1
|
|
販売管理費
|
-
|
-
|
238
|
255
|
277
|
319
|
390
|
385
|
364
|
313
|
344
|
345
|
366
|
387
|
389
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
4.7
|
4.2
|
2.4
|
3.9
|
1.9
|
|
営業利益
|
223
|
156
|
240
|
267
|
358
|
380
|
543
|
106
|
-302
|
-396
|
240
|
243
|
146
|
241
|
112
|
|
経常(税引前)利益
|
138
|
31
|
86
|
176
|
272
|
299
|
340
|
-114
|
-533
|
-611
|
1
|
66
|
-25
|
62
|
1
|
|
経常(税引前)利益率(%)
|
5.3
|
1.1
|
2.7
|
4.8
|
7.0
|
7.6
|
5.4
|
-1.6
|
-8.2
|
-13.0
|
0.0
|
1.1
|
-0.4
|
1.0
|
0.0
|
|
法人税等合計
|
1
|
-336
|
-9
|
33
|
37
|
58
|
2
|
-58
|
-49
|
-50
|
-5
|
2
|
9
|
27
|
21
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
-391.7
|
3.0
|
-37.1
|
44.3
|
1413.3
|
|
純利益
|
142
|
367
|
94
|
143
|
235
|
240
|
337
|
-57
|
-485
|
-562
|
5
|
64
|
-34
|
35
|
-20
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
0.1
|
1.1
|
-0.6
|
0.6
|
-0.3
|
|
一株あたり利益
|
1.91
|
4.88
|
1.23
|
1.85
|
3.03
|
3.08
|
3.22
|
-0.51
|
-4.31
|
-4.96
|
0.05
|
0.54
|
-0.29
|
0.29
|
-0.17
|
|
希薄化後一株あたり利益
|
1.89
|
4.87
|
1.23
|
1.85
|
3.02
|
3.06
|
3.21
|
-0.51
|
-4.31
|
-4.96
|
0.05
|
0.53
|
-0.29
|
0.29
|
-0.17
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
784
|
736
|
633
|
711
|
571
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
15.2
|
12.7
|
10.4
|
11.6
|
9.8
|