|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
711
|
4,100
|
254
|
528
|
566
|
802
|
195
|
1,283
|
1,969
|
335
|
1,067
|
20
|
11
|
92
|
289
|
164
|
2,244
|
|
現金 + 有価証券
|
711
|
4,100
|
254
|
528
|
566
|
802
|
195
|
1,283
|
1,969
|
335
|
1,067
|
20
|
11
|
92
|
289
|
164
|
2,244
|
|
商品及び製品
|
589
|
1,165
|
2,327
|
2,755
|
2,492
|
2,883
|
2,655
|
5,225
|
4,926
|
4,771
|
4,710
|
4,849
|
4,648
|
5,061
|
5,040
|
3,823
|
4,253
|
|
流動資産合計
|
1,713
|
6,443
|
5,474
|
4,776
|
4,620
|
5,620
|
4,808
|
8,829
|
8,902
|
6,613
|
7,650
|
5,559
|
6,002
|
6,560
|
6,397
|
4,697
|
12,468
|
|
有形固定資産
|
53
|
119
|
97
|
97
|
88
|
65
|
46
|
76
|
71
|
98
|
98
|
55
|
69
|
79
|
79
|
24
|
22
|
|
固定資産合計
|
14,437
|
27,572
|
35,189
|
31,708
|
31,412
|
30,802
|
30,197
|
24,908
|
24,227
|
20,938
|
20,087
|
19,776
|
18,845
|
18,382
|
16,895
|
15,193
|
14,774
|
|
総資産
|
16,151
|
34,016
|
40,664
|
36,485
|
36,033
|
36,422
|
35,005
|
33,738
|
33,129
|
27,552
|
27,737
|
25,336
|
24,848
|
24,943
|
23,293
|
19,890
|
27,243
|
|
買掛金
|
5,964
|
6,307
|
6,855
|
6,562
|
8,535
|
7,003
|
6,945
|
8,098
|
7,671
|
8,143
|
8,273
|
7,538
|
6,266
|
6,119
|
6,251
|
6,424
|
6,006
|
|
流動負債合計
|
15,418
|
21,599
|
23,669
|
35,047
|
40,849
|
43,973
|
45,539
|
40,893
|
40,140
|
22,651
|
22,359
|
23,215
|
21,350
|
21,420
|
22,442
|
20,819
|
19,687
|
|
固定負債合計
|
9,577
|
7,543
|
15,532
|
8,527
|
8,766
|
7,329
|
1,989
|
297
|
851
|
477
|
156
|
518
|
518
|
794
|
831
|
398
|
1,332
|
|
総負債
|
24,995
|
29,142
|
39,201
|
43,575
|
49,615
|
51,303
|
47,529
|
41,191
|
40,992
|
23,128
|
22,516
|
23,733
|
21,868
|
22,214
|
23,274
|
21,218
|
21,019
|
|
資本金及び資本剰余金
|
27,519
|
51,940
|
57,468
|
58,614
|
59,954
|
68,190
|
75,440
|
96,294
|
102,020
|
109,262
|
115,496
|
115,597
|
117,657
|
120,917
|
121,748
|
125,772
|
135,414
|
|
利益剰余金
|
-36,370
|
-47,068
|
-56,006
|
-65,704
|
-73,537
|
-83,071
|
-87,966
|
-103,748
|
-109,884
|
-104,840
|
-110,276
|
-113,995
|
-114,679
|
-118,189
|
-121,730
|
-127,102
|
-129,191
|
|
株主資本
|
-8,845
|
4,873
|
1,462
|
-7,090
|
-13,583
|
-14,881
|
-12,525
|
-7,454
|
-7,864
|
4,423
|
5,221
|
1,602
|
2,979
|
2,728
|
19
|
-1,329
|
6,223
|