|
(単位:百万ドル)
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,436
|
2,881
|
2,855
|
2,307
|
2,657
|
2,911
|
2,539
|
2,274
|
2,416
|
2,636
|
2,965
|
3,018
|
2,844
|
2,699
|
3,362
|
2,510
|
2,088
|
2,122
|
2,293
|
2,369
|
1,972
|
1,708
|
1,662
|
1,638
|
2,762
|
1,907
|
2,241
|
1,478
|
1,814
|
1,482
|
3,260
|
2,648
|
2,748
|
2,985
|
3,029
|
2,698
|
3,730
|
6,461
|
11,818
|
18,346
|
10,055
|
9,896
|
11,458
|
9,660
|
8,569
|
8,135
|
9,552
|
7,325
|
3,473
|
3,429
|
2,824
|
2,969
|
3,395
|
4,379
|
4,507
|
4,286
|
3,421
|
3,941
|
3,529
|
|
有価証券
|
439
|
958
|
967
|
958
|
958
|
959
|
959
|
959
|
958
|
958
|
958
|
959
|
959
|
959
|
719
|
1,852
|
1,217
|
1,447
|
1,494
|
1,442
|
1,465
|
1,206
|
1,289
|
1,514
|
487
|
743
|
747
|
960
|
825
|
523
|
520
|
478
|
203
|
-
|
-
|
-
|
-
|
-
|
4,300
|
5,000
|
5,789
|
5,600
|
4,900
|
4,400
|
3,386
|
2,200
|
1,500
|
1,300
|
3,268
|
3,400
|
3,400
|
2,200
|
1,127
|
589
|
124
|
8
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,875
|
3,839
|
3,822
|
3,265
|
3,615
|
3,870
|
3,498
|
3,233
|
3,374
|
3,594
|
3,923
|
3,977
|
3,803
|
3,658
|
4,081
|
4,362
|
3,305
|
3,569
|
3,787
|
3,811
|
3,437
|
2,914
|
2,951
|
3,152
|
3,249
|
2,650
|
2,988
|
2,438
|
2,639
|
2,005
|
3,780
|
3,126
|
2,951
|
2,985
|
3,029
|
2,698
|
3,730
|
6,461
|
16,118
|
23,346
|
15,844
|
15,496
|
16,358
|
14,060
|
11,955
|
10,335
|
11,052
|
8,625
|
6,741
|
6,829
|
6,224
|
5,169
|
4,522
|
4,968
|
4,631
|
4,294
|
3,421
|
3,941
|
3,529
|
|
流動資産合計
|
7,321
|
7,993
|
8,063
|
7,329
|
7,729
|
8,299
|
8,457
|
8,163
|
8,272
|
8,641
|
8,895
|
8,951
|
9,651
|
9,746
|
10,517
|
10,995
|
12,465
|
12,266
|
11,441
|
11,973
|
9,056
|
9,306
|
7,638
|
7,329
|
7,451
|
6,880
|
7,177
|
7,083
|
7,844
|
7,724
|
7,641
|
6,726
|
6,340
|
7,196
|
7,134
|
6,944
|
8,249
|
10,275
|
18,915
|
25,030
|
17,404
|
17,853
|
19,666
|
17,471
|
15,940
|
15,720
|
17,313
|
14,799
|
13,011
|
13,401
|
13,080
|
12,255
|
10,269
|
11,579
|
11,588
|
11,062
|
9,844
|
11,236
|
10,982
|
|
有形固定資産
|
20,184
|
20,333
|
20,315
|
20,256
|
20,223
|
20,332
|
20,609
|
20,599
|
20,713
|
20,793
|
21,049
|
21,297
|
21,854
|
21,972
|
22,048
|
21,722
|
21,929
|
22,023
|
22,480
|
22,608
|
23,039
|
23,422
|
23,975
|
24,105
|
24,375
|
24,817
|
25,367
|
25,900
|
26,563
|
27,096
|
28,124
|
28,565
|
28,335
|
29,139
|
30,165
|
30,796
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
35,832
|
35,888
|
35,815
|
35,707
|
35,770
|
35,890
|
36,263
|
36,189
|
36,278
|
36,427
|
36,877
|
37,046
|
42,601
|
42,421
|
41,674
|
40,945
|
41,656
|
41,486
|
41,340
|
41,673
|
44,078
|
44,036
|
43,996
|
43,619
|
43,810
|
44,579
|
44,638
|
44,845
|
45,448
|
46,354
|
48,155
|
48,277
|
53,926
|
54,645
|
55,384
|
56,275
|
56,283
|
58,463
|
53,346
|
54,046
|
54,592
|
55,230
|
55,643
|
55,312
|
56,519
|
58,028
|
57,492
|
57,797
|
59,277
|
59,733
|
60,417
|
60,992
|
63,375
|
63,390
|
63,609
|
64,306
|
65,528
|
66,106
|
67,413
|
|
総資産
|
43,153
|
43,881
|
43,878
|
43,036
|
43,499
|
44,189
|
44,720
|
44,352
|
44,550
|
45,068
|
45,772
|
45,997
|
52,252
|
52,167
|
52,191
|
51,940
|
54,121
|
53,752
|
52,781
|
53,646
|
53,134
|
53,342
|
51,634
|
50,948
|
51,261
|
51,459
|
51,815
|
51,928
|
53,292
|
54,078
|
55,796
|
55,003
|
60,266
|
61,841
|
62,518
|
63,219
|
64,532
|
68,738
|
72,261
|
79,076
|
71,996
|
73,083
|
75,309
|
72,783
|
72,459
|
73,748
|
74,805
|
72,596
|
72,288
|
73,134
|
73,497
|
73,247
|
73,644
|
74,969
|
75,197
|
75,368
|
75,372
|
77,342
|
78,395
|
|
買掛金
|
1,661
|
1,907
|
1,900
|
1,641
|
1,600
|
1,998
|
2,175
|
2,325
|
2,293
|
2,405
|
2,571
|
2,592
|
2,300
|
2,341
|
2,536
|
2,577
|
2,622
|
2,492
|
2,803
|
2,688
|
2,743
|
2,732
|
2,956
|
2,567
|
2,572
|
2,353
|
2,726
|
3,059
|
3,674
|
3,351
|
3,749
|
3,265
|
2,976
|
3,214
|
3,359
|
3,470
|
3,266
|
3,337
|
2,332
|
2,403
|
2,840
|
3,432
|
3,930
|
4,017
|
4,240
|
4,810
|
5,353
|
4,958
|
5,106
|
4,754
|
5,114
|
5,320
|
4,446
|
4,541
|
4,876
|
4,545
|
4,650
|
4,809
|
5,063
|
|
流動負債合計
|
11,820
|
12,260
|
12,802
|
12,012
|
12,701
|
13,646
|
14,693
|
13,224
|
13,270
|
14,068
|
14,775
|
14,134
|
14,152
|
15,010
|
15,209
|
14,813
|
16,879
|
17,319
|
17,082
|
17,608
|
17,526
|
18,108
|
16,250
|
15,147
|
15,239
|
15,953
|
16,631
|
16,496
|
18,573
|
20,012
|
19,269
|
18,158
|
18,578
|
21,323
|
21,164
|
20,211
|
20,204
|
19,392
|
20,150
|
19,725
|
15,927
|
20,688
|
23,573
|
20,924
|
20,966
|
24,060
|
26,324
|
25,870
|
25,940
|
28,417
|
28,482
|
27,556
|
26,418
|
28,478
|
28,759
|
28,118
|
26,670
|
29,699
|
28,554
|
|
固定負債合計
|
30,618
|
30,863
|
30,291
|
29,802
|
32,194
|
31,554
|
31,162
|
31,176
|
33,411
|
32,943
|
32,181
|
31,726
|
26,457
|
25,516
|
24,779
|
24,831
|
28,429
|
27,387
|
26,136
|
25,693
|
24,758
|
23,982
|
23,574
|
23,291
|
23,735
|
22,561
|
21,705
|
21,431
|
20,809
|
21,509
|
23,671
|
23,141
|
28,001
|
27,607
|
27,396
|
27,940
|
28,970
|
35,037
|
43,421
|
55,994
|
54,535
|
51,913
|
50,455
|
49,253
|
47,606
|
46,697
|
44,670
|
42,136
|
39,766
|
38,457
|
36,915
|
36,465
|
36,121
|
35,340
|
34,052
|
33,604
|
33,409
|
32,196
|
32,401
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-9,271
|
-9,570
|
-9,372
|
-8,823
|
-8,398
|
-8,274
|
-8,442
|
-7,395
|
-7,389
|
-7,382
|
-6,748
|
-5,379
|
3,049
|
3,211
|
3,962
|
4,244
|
3,456
|
4,127
|
5,540
|
6,748
|
7,623
|
8,462
|
10,000
|
11,109
|
7,903
|
8,226
|
8,905
|
9,502
|
9,636
|
8,465
|
8,851
|
9,696
|
10,039
|
9,656
|
10,686
|
11,772
|
12,454
|
11,423
|
5,706
|
327
|
-428
|
-1,605
|
-953
|
259
|
-148
|
-1,088
|
-353
|
342
|
1,170
|
807
|
2,569
|
3,613
|
5,650
|
5,622
|
6,765
|
7,940
|
8,783
|
8,925
|
10,833
|
|
株主資本
|
715
|
758
|
785
|
1,222
|
-1,396
|
-1,011
|
-1,135
|
-48
|
-2,131
|
-1,943
|
-1,184
|
137
|
11,643
|
11,641
|
12,203
|
12,296
|
8,813
|
9,046
|
9,563
|
10,345
|
10,850
|
11,252
|
11,810
|
12,510
|
12,287
|
12,945
|
13,479
|
14,001
|
13,910
|
12,557
|
12,856
|
13,704
|
13,687
|
12,911
|
13,958
|
15,068
|
15,358
|
14,309
|
8,690
|
3,357
|
1,534
|
482
|
1,281
|
2,606
|
3,887
|
2,991
|
3,811
|
4,590
|
6,582
|
6,260
|
8,100
|
9,226
|
11,105
|
11,151
|
12,386
|
13,646
|
15,293
|
15,447
|
17,440
|