シェブロン・コーポレーション【CVX】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 7,376 9,396 10,995 14,060 13,149 13,335 14,229 15,864 18,871 21,209 21,313 20,939 17,374 20,630 17,014 16,245 15,612 13,959 14,215 12,785 12,675 12,156 12,933 11,022 8,562 8,764 7,351 6,988 6,983 4,762 6,641 4,813 7,517 8,698 10,741 10,481 9,695 9,691 12,820 6,911 9,690 7,779 7,791 6,737 8,264 8,688 7,025 6,795 12,806 13,356 16,697 19,121 16,899 10,400 7,006 9,275 7,212 4,965 5,764 8,262 6,166
有価証券 84 66 66 155 145 221 248 249 239 246 261 266 266 258 258 263 263 268 267 422 432 365 306 310 317 320 321 13 11 13 13 9 38 58 60 53 56 58 58 63 50 59 28 31 32 34 34 35 33 341 267 223 130 318 141 45 - - - - -
現金 + 有価証券 7,460 9,462 11,061 14,215 13,294 13,556 14,477 16,113 19,110 21,455 21,574 21,205 17,640 20,888 17,272 16,508 15,875 14,227 14,482 13,207 13,107 12,521 13,239 11,332 8,879 9,084 7,672 7,001 6,994 4,775 6,654 4,822 7,555 8,756 10,801 10,534 9,751 9,749 12,878 6,974 9,740 7,838 7,819 6,768 8,296 8,722 7,059 6,830 12,839 13,697 16,964 19,344 17,029 10,718 7,147 9,320 7,212 4,965 5,764 8,262 6,166
商品及び製品 6,078 5,911 6,137 5,493 6,232 7,286 6,072 5,543 7,347 7,186 7,995 6,144 6,664 7,423 6,893 6,380 7,472 7,215 7,304 6,505 6,837 7,116 6,864 6,334 6,508 6,427 5,976 5,419 5,921 6,075 5,761 5,585 6,128 6,644 6,029 5,704 6,723 6,809 5,951 5,848 6,574 5,511 5,681 5,676 5,620 6,239 6,129 6,305 6,525 7,715 9,002 8,247 9,232 9,198 9,428 8,612 9,942 10,477 9,725 9,074 9,167
流動資産合計 40,826 42,394 44,483 48,841 50,851 54,006 53,025 53,234 55,222 56,008 58,465 55,720 54,696 56,104 53,503 50,250 49,749 48,920 47,083 42,232 41,270 40,738 39,819 35,347 31,713 32,471 28,873 29,619 29,568 26,626 29,398 28,560 31,726 34,256 35,583 34,021 33,671 33,087 33,988 28,329 28,562 23,732 24,803 26,078 30,433 32,973 32,137 33,738 44,709 51,188 51,503 50,343 48,351 42,790 41,732 41,128 40,508 39,369 38,187 40,911 38,574
有形固定資産 97,347 98,539 101,732 104,504 111,075 114,754 118,377 122,608 124,798 129,047 132,752 141,348 145,973 150,592 156,932 164,829 169,227 174,054 178,096 183,173 186,123 185,267 187,405 188,396 189,940 184,685 183,439 182,186 180,296 178,176 178,436 177,712 175,846 174,242 171,645 169,207 166,732 165,411 164,363 - 149,220 143,850 142,383 - 154,003 151,208 147,945 - 144,444 144,410 144,144 - 142,951 142,768 153,972 - - - - - -
固定資産合計 128,106 129,352 132,716 135,928 143,885 147,711 151,074 156,240 159,668 163,371 168,399 177,262 182,714 187,944 194,335 203,503 208,489 213,125 218,348 223,794 228,334 225,717 228,630 230,756 232,129 229,007 230,990 230,459 229,543 227,973 225,762 225,246 224,716 223,673 221,023 219,842 223,138 222,791 222,549 209,099 208,115 199,671 198,260 213,712 211,212 209,833 207,811 205,797 204,339 206,748 208,232 207,366 207,535 208,989 222,195 220,504 221,143 221,275 221,045 216,027 217,823
総資産 168,932 171,746 177,199 184,769 194,736 201,717 204,099 209,474 214,890 219,379 226,864 232,982 237,410 244,048 247,838 253,753 258,238 262,045 265,431 266,026 269,604 266,455 268,449 266,103 263,842 261,478 259,863 260,078 259,111 254,599 255,160 253,806 256,442 257,929 256,606 253,863 256,809 255,878 256,537 237,428 236,677 223,403 223,063 239,790 241,645 242,806 239,948 239,535 249,048 257,936 259,735 257,709 255,886 251,779 263,927 261,632 261,651 260,644 259,232 256,938 256,397
買掛金 16,787 16,370 17,237 19,259 21,011 22,764 20,746 22,147 22,951 21,958 22,989 22,776 21,617 21,609 23,149 22,815 23,332 23,623 21,821 19,000 16,640 17,380 15,307 13,516 12,696 13,416 12,205 13,986 13,078 12,057 13,084 14,565 14,479 15,722 15,335 13,953 14,230 14,805 13,230 14,103 11,006 8,250 9,537 10,950 12,858 14,719 15,308 16,454 20,137 24,906 21,699 18,955 17,942 18,656 21,649 20,423 21,257 21,007 20,037 22,079 20,878
流動負債合計 27,566 26,013 26,850 29,012 33,313 35,220 32,338 33,600 34,257 32,656 35,669 34,212 34,685 33,413 33,470 33,018 35,652 36,328 37,088 31,926 29,445 28,268 30,144 26,464 29,162 24,927 24,744 31,785 28,426 27,956 28,223 27,737 30,630 31,862 29,183 27,171 29,951 28,829 30,233 26,530 28,235 20,825 19,664 22,183 27,480 28,147 25,188 26,791 31,203 39,121 36,883 34,208 33,735 29,847 33,263 32,258 32,940 34,027 35,718 38,558 35,702
長期借入金 9,793 9,793 10,143 11,003 9,484 9,484 9,384 9,684 8,765 9,765 10,065 11,966 11,960 17,960 17,960 19,960 19,960 19,960 19,960 23,960 29,960 29,210 29,210 33,584 32,635 39,487 39,462 35,193 36,864 33,989 33,983 33,477 31,054 29,779 29,854 - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 45,314 45,442 47,384 49,946 50,573 50,067 50,085 53,693 54,307 55,434 56,973 60,938 61,239 66,471 68,295 70,308 70,776 70,970 71,036 77,909 83,158 82,296 82,367 85,753 83,204 88,226 87,167 81,571 82,895 79,255 79,026 76,750 74,246 72,687 72,750 71,050 70,740 69,598 69,412 65,690 63,528 68,192 71,361 84,881 81,232 80,748 78,038 72,804 70,745 64,253 63,225 63,259 61,717 62,634 64,416 67,445 67,055 66,354 66,484 65,223 70,615
総負債 72,880 71,455 74,234 78,958 83,886 85,287 82,423 87,293 88,564 88,090 92,642 95,150 95,924 99,884 101,765 103,326 106,428 107,298 108,124 109,835 112,603 110,564 112,511 112,217 112,366 113,153 111,911 113,356 111,321 107,211 107,249 104,487 104,876 104,549 101,933 98,221 100,691 98,427 99,645 92,220 91,763 89,017 91,025 107,064 108,712 108,895 103,226 99,595 101,948 103,374 100,108 97,467 95,452 92,481 97,679 99,703 99,995 100,381 102,202 103,781 106,317
資本金及び資本剰余金 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832
利益剰余金 109,484 113,456 115,784 119,641 124,417 130,592 136,873 140,399 145,278 150,728 154,229 159,730 164,173 167,615 170,651 173,677 176,294 179,939 183,519 184,987 185,557 184,129 184,167 181,578 178,853 175,379 174,657 173,046 173,698 173,116 173,035 174,106 175,619 176,899 178,816 180,987 181,387 183,442 183,783 174,945 176,113 166,122 163,509 160,377 159,285 159,640 163,044 165,546 169,059 177,909 186,394 190,024 193,738 196,926 200,593 200,025 202,514 203,960 205,503 205,852 206,359
株主資本 96,052 100,291 102,965 105,811 110,850 116,430 121,676 122,181 126,326 131,289 134,222 137,832 141,486 144,164 146,073 150,427 151,810 154,747 157,307 156,191 157,001 155,891 155,938 153,886 151,476 148,325 147,952 146,722 147,790 147,388 147,911 149,319 151,566 153,380 154,673 155,642 156,118 157,451 156,892 145,208 144,914 134,386 132,038 132,726 132,933 133,911 136,722 139,940 147,100 154,562 159,627 160,242 160,434 159,298 166,248 161,929 161,656 160,263 157,030 153,157 150,080
有利子負債合計 9,793 9,793 10,143 11,003 9,484 9,484 9,384 9,684 8,765 9,765 10,065 11,966 11,960 17,960 17,960 19,960 19,960 19,960 19,960 23,960 29,960 29,210 29,210 33,542 32,635 39,487 39,462 35,193 36,864 33,989 33,983 33,477 31,054 29,779 29,854 - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 2,333 331 -918 -3,212 -3,810 -4,072 -5,093 -6,429 -10,345 -11,690 -11,509 -9,239 -5,680 -2,928 688 3,452 4,085 5,733 5,478 10,753 16,853 16,689 15,971 22,210 23,756 30,403 31,790 28,192 29,870 29,214 27,329 28,655 23,499 21,023 19,053 - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 10.2 9.76 9.85 10.4 8.56 8.15 7.71 7.93 6.94 7.44 7.5 8.68 8.45 12.46 12.3 13.27 13.15 12.9 12.69 15.34 19.08 18.74 18.73 21.8 21.54 26.62 26.67 23.99 24.94 23.06 22.98 22.42 20.49 19.42 19.3 - - - - - - - - - - - - - - - - - - - - - - - - - -