|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
1,047
|
1,107
|
979
|
1,427
|
2,162
|
2,228
|
1,707
|
1,413
|
2,211
|
1,823
|
1,233
|
1,375
|
1,551
|
1,174
|
1,505
|
4,089
|
2,766
|
1,612
|
1,132
|
2,481
|
1,518
|
1,244
|
2,890
|
2,459
|
1,779
|
1,127
|
2,189
|
3,371
|
2,217
|
2,094
|
2,485
|
1,696
|
42,264
|
44,057
|
41,827
|
4,295
|
6,168
|
6,338
|
5,469
|
5,954
|
10,337
|
15,145
|
9,532
|
8,130
|
5,911
|
7,337
|
10,044
|
12,691
|
11,611
|
12,463
|
17,563
|
13,305
|
14,955
|
14,127
|
13,375
|
8,525
|
10,107
|
12,820
|
7,140
|
8,884
|
10,346
|
12,025
|
9,352
|
8,712
|
|
現金 + 有価証券
|
1,047
|
1,107
|
979
|
1,427
|
2,162
|
2,228
|
1,707
|
1,413
|
2,211
|
1,823
|
1,233
|
1,375
|
1,551
|
1,174
|
1,505
|
4,089
|
2,766
|
1,612
|
1,132
|
2,481
|
1,518
|
1,244
|
2,890
|
2,459
|
1,779
|
1,127
|
2,189
|
3,371
|
2,217
|
2,094
|
2,485
|
1,696
|
42,264
|
44,057
|
41,827
|
4,295
|
6,168
|
6,338
|
5,469
|
5,954
|
10,337
|
15,145
|
9,532
|
8,130
|
5,911
|
7,337
|
10,044
|
12,691
|
11,611
|
12,463
|
17,563
|
13,305
|
14,955
|
14,127
|
13,375
|
8,525
|
10,107
|
12,820
|
7,140
|
8,884
|
10,346
|
12,025
|
9,352
|
8,712
|
|
売掛金
|
5,149
|
5,101
|
5,111
|
4,925
|
5,348
|
5,892
|
5,901
|
6,047
|
6,109
|
6,124
|
6,407
|
6,473
|
6,635
|
7,093
|
8,035
|
8,729
|
9,086
|
9,533
|
10,828
|
9,687
|
10,162
|
10,892
|
12,804
|
11,888
|
13,025
|
13,183
|
13,625
|
12,164
|
12,114
|
12,274
|
12,440
|
13,181
|
13,964
|
14,158
|
14,837
|
17,631
|
-
|
18,174
|
19,789
|
19,617
|
23,037
|
22,520
|
23,816
|
21,742
|
23,855
|
24,164
|
25,283
|
24,431
|
26,451
|
27,233
|
26,317
|
27,276
|
28,331
|
29,546
|
32,927
|
35,227
|
32,217
|
32,385
|
36,179
|
36,469
|
39,625
|
40,651
|
43,857
|
39,779
|
|
商品及び製品
|
10,275
|
10,389
|
10,585
|
10,695
|
10,181
|
10,111
|
10,379
|
10,046
|
10,677
|
10,428
|
10,487
|
10,759
|
10,592
|
10,578
|
10,825
|
11,045
|
11,188
|
11,360
|
11,613
|
11,930
|
12,231
|
12,384
|
13,282
|
14,001
|
13,912
|
14,177
|
14,348
|
14,760
|
14,306
|
14,271
|
14,147
|
15,296
|
14,824
|
14,922
|
14,818
|
16,450
|
-
|
15,511
|
16,028
|
17,516
|
16,976
|
16,519
|
17,478
|
18,496
|
17,618
|
16,979
|
17,399
|
17,760
|
18,160
|
17,375
|
18,058
|
19,090
|
18,263
|
17,291
|
17,954
|
18,025
|
16,346
|
16,068
|
17,649
|
18,107
|
17,385
|
17,447
|
18,962
|
19,246
|
|
流動資産合計
|
17,155
|
17,270
|
17,339
|
17,706
|
18,380
|
19,065
|
18,938
|
18,594
|
19,891
|
19,299
|
18,879
|
19,852
|
19,727
|
19,869
|
21,432
|
25,325
|
24,460
|
24,138
|
25,337
|
25,983
|
25,622
|
26,401
|
30,753
|
30,378
|
29,413
|
29,448
|
30,939
|
31,042
|
29,457
|
29,404
|
29,923
|
31,229
|
71,798
|
73,790
|
71,981
|
45,243
|
-
|
46,901
|
48,185
|
50,302
|
58,958
|
62,506
|
59,211
|
56,369
|
55,719
|
56,559
|
60,842
|
60,008
|
61,483
|
62,142
|
68,341
|
65,682
|
68,706
|
67,756
|
70,143
|
67,858
|
67,473
|
69,952
|
67,343
|
68,645
|
73,191
|
75,649
|
77,109
|
74,714
|
|
有形固定資産
|
8,044
|
8,248
|
8,356
|
8,322
|
8,350
|
8,483
|
8,642
|
8,467
|
8,517
|
8,614
|
8,369
|
8,632
|
8,556
|
8,708
|
8,749
|
8,615
|
8,676
|
8,820
|
8,694
|
8,843
|
8,871
|
9,019
|
9,494
|
9,855
|
9,862
|
9,981
|
9,901
|
10,175
|
10,057
|
10,073
|
9,914
|
10,292
|
10,144
|
10,249
|
10,419
|
11,349
|
-
|
11,483
|
11,651
|
-
|
12,146
|
12,221
|
12,349
|
12,606
|
12,611
|
12,664
|
12,771
|
12,896
|
12,844
|
12,764
|
12,626
|
12,873
|
12,872
|
13,001
|
13,022
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,732
|
-
|
16,973
|
17,342
|
17,314
|
16,840
|
18,594
|
20,216
|
20,812
|
21,025
|
22,136
|
22,370
|
23,025
|
22,595
|
21,124
|
20,565
|
21,096
|
21,612
|
22,114
|
21,667
|
23,019
|
24,074
|
25,028
|
28,939
|
28,934
|
28,906
|
29,858
|
31,553
|
32,669
|
|
総資産
|
61,284
|
61,524
|
61,713
|
62,169
|
62,828
|
65,487
|
65,251
|
64,543
|
66,006
|
65,589
|
64,796
|
65,912
|
66,068
|
66,284
|
67,805
|
71,526
|
72,822
|
72,593
|
73,576
|
74,252
|
73,930
|
74,668
|
92,362
|
93,657
|
92,634
|
92,748
|
94,156
|
94,462
|
92,670
|
92,525
|
92,853
|
95,131
|
135,139
|
133,290
|
131,506
|
196,456
|
-
|
218,904
|
220,113
|
222,449
|
230,639
|
235,495
|
232,898
|
230,715
|
229,606
|
231,164
|
234,891
|
232,999
|
232,873
|
230,279
|
231,212
|
228,275
|
239,330
|
250,071
|
251,306
|
249,728
|
249,743
|
252,481
|
252,427
|
253,215
|
255,585
|
258,343
|
255,327
|
253,538
|
|
買掛金
|
4,043
|
3,867
|
4,162
|
4,026
|
4,354
|
4,446
|
4,387
|
4,370
|
5,240
|
4,903
|
5,091
|
5,070
|
5,506
|
5,178
|
5,412
|
5,548
|
5,638
|
5,780
|
6,033
|
6,547
|
6,431
|
6,370
|
7,064
|
7,490
|
7,361
|
7,351
|
7,584
|
7,946
|
7,344
|
7,874
|
7,899
|
8,863
|
7,741
|
8,570
|
8,813
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
2,404
|
655
|
1,104
|
1,105
|
806
|
916
|
71
|
56
|
5
|
5
|
5
|
5
|
12
|
18
|
572
|
561
|
-
|
-
|
-
|
575
|
-
|
-
|
-
|
1,197
|
-
|
-
|
-
|
42
|
43
|
42
|
2,293
|
3,545
|
3,542
|
3,540
|
2,139
|
1,265
|
-
|
3,894
|
3,778
|
3,781
|
5,828
|
8,192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
12,337
|
11,459
|
11,674
|
11,070
|
11,465
|
11,752
|
12,350
|
11,956
|
13,412
|
13,136
|
13,263
|
13,790
|
13,195
|
12,690
|
15,098
|
15,425
|
16,213
|
16,629
|
18,213
|
19,027
|
19,713
|
20,386
|
21,434
|
23,169
|
24,537
|
26,569
|
26,741
|
26,250
|
27,288
|
26,857
|
28,513
|
30,648
|
30,248
|
31,493
|
29,460
|
44,009
|
-
|
49,376
|
52,544
|
53,303
|
59,560
|
63,694
|
62,044
|
62,017
|
60,104
|
59,311
|
64,709
|
67,807
|
69,780
|
68,457
|
72,409
|
69,736
|
75,054
|
79,206
|
81,553
|
79,189
|
83,319
|
81,386
|
84,627
|
84,609
|
88,961
|
94,162
|
92,695
|
88,692
|
|
長期借入金
|
8,454
|
9,454
|
8,653
|
8,652
|
8,669
|
10,168
|
10,167
|
9,208
|
9,206
|
9,208
|
9,210
|
9,133
|
9,352
|
9,358
|
8,819
|
12,841
|
-
|
-
|
-
|
11,695
|
-
|
-
|
-
|
26,267
|
-
|
-
|
-
|
25,615
|
25,622
|
25,622
|
23,386
|
22,181
|
61,552
|
61,569
|
60,747
|
71,444
|
-
|
66,941
|
64,206
|
-
|
65,735
|
63,481
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96,462
|
97,679
|
94,884
|
137,913
|
-
|
157,305
|
157,180
|
158,279
|
165,165
|
167,140
|
163,786
|
161,014
|
158,442
|
157,599
|
160,273
|
157,618
|
158,733
|
154,773
|
160,201
|
156,960
|
167,750
|
177,069
|
176,796
|
173,092
|
175,593
|
177,370
|
177,321
|
177,485
|
178,475
|
180,792
|
182,217
|
178,156
|
|
利益剰余金
|
17,004
|
17,705
|
18,396
|
19,303
|
19,845
|
20,491
|
21,192
|
22,090
|
22,566
|
23,324
|
24,123
|
25,049
|
25,728
|
26,573
|
27,551
|
28,493
|
29,297
|
30,221
|
30,845
|
31,849
|
32,667
|
33,544
|
34,398
|
35,506
|
36,182
|
36,647
|
37,732
|
38,983
|
39,419
|
40,005
|
40,779
|
43,556
|
44,040
|
40,965
|
41,843
|
40,911
|
-
|
43,136
|
44,017
|
45,108
|
46,455
|
48,768
|
49,328
|
49,640
|
51,203
|
53,331
|
54,264
|
54,906
|
56,488
|
58,710
|
54,571
|
56,145
|
57,753
|
58,868
|
60,343
|
61,604
|
61,873
|
62,797
|
62,038
|
62,837
|
63,768
|
63,936
|
59,107
|
61,196
|
|
株主資本
|
35,694
|
35,872
|
36,637
|
37,700
|
37,919
|
38,244
|
37,487
|
38,051
|
38,053
|
37,913
|
36,916
|
37,704
|
38,209
|
38,906
|
38,534
|
37,938
|
38,212
|
38,132
|
38,109
|
37,963
|
36,995
|
37,133
|
37,180
|
37,203
|
36,031
|
34,766
|
35,954
|
36,834
|
33,842
|
34,147
|
34,868
|
37,695
|
38,677
|
35,611
|
36,622
|
58,543
|
-
|
61,599
|
62,933
|
64,170
|
65,474
|
68,355
|
69,112
|
69,701
|
71,164
|
73,565
|
74,618
|
75,381
|
74,140
|
75,506
|
71,011
|
71,315
|
71,580
|
73,002
|
74,510
|
76,636
|
74,150
|
75,111
|
75,106
|
75,730
|
77,110
|
77,551
|
73,110
|
75,382
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|