|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
172,865
|
161,418
|
157,031
|
171,301
|
168,427
|
177,495
|
164,731
|
172,488
|
170,843
|
176,487
|
160,957
|
173,654
|
177,581
|
206,788
|
167,216
|
175,451
|
173,512
|
208,061
|
156,341
|
158,832
|
164,500
|
190,978
|
158,744
|
164,326
|
178,631
|
203,306
|
173,566
|
196,318
|
243,303
|
-
|
219,181
|
219,298
|
222,914
|
233,135
|
213,553
|
191,689
|
210,830
|
225,229
|
220,889
|
256,324
|
274,561
|
291,585
|
317,377
|
311,839
|
266,851
|
274,016
|
288,721
|
278,763
|
287,497
|
287,885
|
269,355
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
165,631
|
171,172
|
154,674
|
160,242
|
163,782
|
-
|
165,446
|
166,138
|
164,961
|
-
|
160,603
|
164,598
|
171,995
|
-
|
157,173
|
156,677
|
158,883
|
-
|
148,923
|
151,516
|
159,054
|
-
|
158,435
|
160,364
|
169,590
|
-
|
167,141
|
182,253
|
227,122
|
-
|
213,755
|
210,454
|
224,845
|
-
|
212,845
|
220,639
|
204,019
|
-
|
210,380
|
237,992
|
254,478
|
267,738
|
290,504
|
252,780
|
249,219
|
262,233
|
273,580
|
274,428
|
271,920
|
271,650
|
261,728
|
|
営業利益
|
7,234
|
-9,754
|
2,357
|
11,059
|
4,645
|
5,149
|
-715
|
6,350
|
5,882
|
8,877
|
354
|
9,056
|
5,586
|
24,650
|
10,043
|
18,774
|
14,629
|
24,336
|
7,418
|
7,316
|
5,446
|
12,267
|
309
|
3,962
|
9,041
|
14,843
|
6,425
|
14,065
|
16,181
|
22,315
|
5,426
|
8,844
|
-1,931
|
3,695
|
708
|
-28,950
|
6,811
|
9,566
|
10,509
|
18,332
|
20,083
|
23,847
|
26,873
|
59,059
|
17,632
|
11,783
|
15,141
|
4,335
|
15,577
|
16,235
|
7,627
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,458
|
-13,465
|
-905
|
8,134
|
2,148
|
-
|
-2,868
|
4,285
|
4,647
|
-
|
-1,593
|
7,188
|
3,832
|
-
|
9,224
|
18,392
|
13,588
|
-
|
5,973
|
6,511
|
3,937
|
-
|
-747
|
2,801
|
7,617
|
-
|
5,955
|
13,899
|
15,863
|
-
|
6,015
|
8,536
|
-2,785
|
-
|
-2,919
|
-30,504
|
6,052
|
-
|
12,726
|
21,006
|
22,589
|
30,077
|
33,183
|
65,524
|
22,806
|
15,040
|
17,839
|
4,673
|
15,872
|
17,024
|
8,546
|
|
経常(税引前)利益率(%)
|
2.0
|
-8.34
|
-0.58
|
4.75
|
1.28
|
-
|
-1.74
|
2.48
|
2.72
|
-
|
-0.99
|
4.14
|
2.16
|
-
|
5.52
|
10.48
|
7.83
|
-
|
3.82
|
4.1
|
2.39
|
-
|
-0.47
|
1.7
|
4.26
|
-
|
3.43
|
7.08
|
6.52
|
-
|
2.74
|
3.89
|
-1.25
|
-
|
-1.37
|
-15.91
|
2.87
|
-
|
5.76
|
8.2
|
8.23
|
10.32
|
10.46
|
21.01
|
8.55
|
5.49
|
6.18
|
1.68
|
5.52
|
5.91
|
3.17
|
|
法人税等合計
|
1,803
|
-2,252
|
-265
|
3,883
|
1,146
|
-
|
-909
|
2,394
|
2,674
|
-
|
-219
|
3,408
|
1,975
|
-
|
-1,003
|
7,391
|
5,961
|
-
|
2,176
|
2,879
|
1,068
|
-
|
-708
|
1,253
|
2,985
|
-
|
1,538
|
3,928
|
4,249
|
-
|
1,582
|
2,465
|
404
|
-
|
-706
|
-7,336
|
1,339
|
-
|
4,145
|
5,570
|
6,147
|
7,910
|
8,657
|
15,563
|
6,321
|
2,897
|
4,483
|
849
|
3,828
|
4,141
|
1,983
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,655
|
-11,213
|
-640
|
4,251
|
1,002
|
-1,452
|
-1,959
|
1,891
|
1,973
|
3,339
|
-1,374
|
3,780
|
1,857
|
13,545
|
10,227
|
11,001
|
7,627
|
13,230
|
3,797
|
3,632
|
2,869
|
5,982
|
-39
|
1,548
|
4,632
|
49,298
|
4,417
|
9,971
|
11,614
|
16,501
|
4,433
|
6,071
|
-3,189
|
1,162
|
-2,213
|
-22,343
|
7,501
|
-25,663
|
11,140
|
15,417
|
16,442
|
22,167
|
24,526
|
50,486
|
16,635
|
12,293
|
13,506
|
3,974
|
12,194
|
13,033
|
6,563
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
0.13
|
-
|
-
|
0.25
|
0.12
|
0.84
|
-
|
0.6
|
0.42
|
0.74
|
-
|
0.2
|
0.16
|
0.33
|
-
|
-
|
0.25
|
2.7
|
-
|
-
|
0.63
|
0.91
|
-
|
-
|
-0.17
|
0.06
|
-
|
-
|
0.44
|
-1.5
|
0.66
|
0.92
|
0.98
|
1.34
|
1.58
|
3.5
|
1.25
|
0.95
|
1.04
|
0.3
|
0.93
|
0.99
|
0.25
|
|
希薄化後一株あたり利益
|
-
|
-
|
-0.04
|
0.29
|
0.07
|
-
|
-
|
0.13
|
0.13
|
-
|
-
|
0.25
|
0.12
|
0.82
|
-
|
0.6
|
0.42
|
0.72
|
-
|
0.2
|
0.16
|
0.33
|
-
|
-
|
0.25
|
2.69
|
-
|
-
|
0.63
|
0.89
|
-
|
-
|
-0.17
|
0.05
|
-
|
-
|
0.43
|
-1.5
|
0.65
|
0.91
|
0.97
|
1.32
|
1.56
|
3.39
|
1.2
|
0.91
|
0.99
|
0.29
|
0.88
|
0.94
|
0.24
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
0.06
|
0.08
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.07
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|