|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
-
|
-
|
16
|
33
|
605
|
604
|
371
|
291
|
880
|
3,258
|
1,062
|
1,024
|
1,162
|
873
|
723
|
963
|
1,343
|
1,760
|
1,810
|
2,222
|
2,411
|
3,083
|
3,113
|
3,566
|
3,824
|
4,646
|
4,924
|
5,755
|
5,742
|
6,080
|
5,191
|
6,232
|
6,095
|
7,430
|
8,707
|
9,794
|
10,546
|
11,955
|
10,598
|
12,024
|
9,760
|
10,782
|
8,691
|
8,495
|
8,111
|
9,390
|
9,449
|
9,420
|
8,810
|
8,668
|
9,786
|
9,894
|
9,390
|
6,523
|
8,727
|
9,617
|
9,485
|
9,234
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-24.8
|
-10.8
|
-2.8
|
1.0
|
41.6
|
|
売上原価
|
-
|
-
|
-
|
10
|
10
|
141
|
572
|
253
|
199
|
620
|
1,671
|
662
|
666
|
475
|
329
|
304
|
465
|
638
|
803
|
819
|
873
|
963
|
1,297
|
1,254
|
1,482
|
1,516
|
1,265
|
1,567
|
1,785
|
2,052
|
2,083
|
1,738
|
1,834
|
1,696
|
2,094
|
2,384
|
3,249
|
2,890
|
2,527
|
2,751
|
2,710
|
2,462
|
3,122
|
2,277
|
3,550
|
4,493
|
3,633
|
3,994
|
3,402
|
3,203
|
3,356
|
3,215
|
3,391
|
4,108
|
-248
|
2,519
|
2,803
|
2,819
|
2,430
|
|
売上総利益
|
-
|
-
|
-
|
6
|
22
|
463
|
487
|
117
|
91
|
260
|
-1,505
|
399
|
358
|
686
|
544
|
418
|
498
|
704
|
957
|
990
|
1,349
|
1,447
|
1,786
|
1,859
|
2,084
|
2,307
|
3,381
|
3,357
|
3,969
|
3,690
|
3,997
|
3,453
|
4,398
|
4,398
|
5,335
|
6,322
|
6,545
|
7,656
|
9,428
|
7,847
|
9,313
|
7,297
|
7,659
|
6,413
|
4,944
|
3,617
|
5,757
|
5,455
|
6,018
|
5,606
|
5,311
|
6,570
|
6,502
|
5,281
|
6,771
|
6,207
|
6,814
|
6,666
|
6,804
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103.8
|
71.1
|
70.9
|
70.3
|
73.7
|
|
研究開発費
|
854
|
779
|
494
|
643
|
665
|
554
|
52,075
|
704
|
708
|
294
|
32
|
236
|
346
|
880
|
967
|
951
|
801
|
866
|
1,252
|
856
|
1,092
|
1,172
|
1,663
|
469
|
487
|
537
|
2,421
|
1,780
|
1,575
|
1,943
|
2,423
|
2,418
|
2,929
|
3,185
|
3,558
|
1,965
|
2,406
|
1,753
|
2,685
|
2,282
|
3,699
|
4,262
|
6,137
|
4,243
|
4,183
|
3,290
|
3,401
|
4,214
|
3,668
|
3,749
|
4,096
|
2,248
|
1,519
|
1,851
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
269
|
293
|
359
|
439
|
613
|
600
|
687
|
-25,737
|
1,006
|
1,154
|
1,309
|
2,079
|
1,963
|
1,626
|
1,700
|
2,080
|
1,970
|
2,625
|
2,140
|
4,362
|
2,667
|
3,484
|
3,680
|
4,387
|
4,261
|
6,123
|
4,040
|
6,448
|
4,758
|
4,506
|
6,107
|
6,633
|
6,316
|
6,590
|
7,282
|
8,273
|
7,709
|
9,821
|
7,776
|
10,442
|
9,160
|
8,439
|
8,735
|
7,952
|
8,463
|
7,723
|
8,104
|
9,241
|
8,567
|
7,581
|
7,002
|
11,844
|
8,431
|
9,167
|
8,610
|
9,436
|
|
営業費用
|
1,114
|
1,225
|
74,389
|
1,074
|
1,032
|
1,064
|
79,714
|
1,540
|
1,498
|
1,139
|
83,915
|
1,553
|
1,741
|
2,372
|
3,599
|
3,130
|
2,725
|
2,855
|
3,619
|
3,080
|
4,036
|
3,592
|
6,356
|
3,416
|
4,415
|
4,456
|
7,186
|
6,458
|
8,157
|
6,400
|
9,582
|
7,738
|
8,028
|
10,026
|
10,766
|
8,801
|
9,842
|
9,615
|
12,062
|
10,699
|
14,238
|
12,703
|
17,221
|
14,204
|
13,301
|
12,634
|
12,113
|
13,346
|
12,577
|
12,957
|
14,652
|
11,496
|
9,921
|
9,677
|
10,816
|
10,094
|
10,429
|
9,528
|
11,189
|
|
営業利益
|
-
|
-
|
-
|
-1,068
|
-1,010
|
-602
|
-813
|
-1,423
|
-1,407
|
-880
|
-1,005
|
-1,155
|
-1,384
|
-1,687
|
-3,056
|
-2,712
|
-2,228
|
-2,151
|
-2,215
|
-2,091
|
-2,688
|
-2,145
|
-4,571
|
-1,558
|
-2,331
|
-2,150
|
-3,806
|
-3,102
|
-4,188
|
-2,711
|
-5,586
|
-4,286
|
-3,630
|
-5,628
|
-5,432
|
-2,479
|
-3,298
|
-1,960
|
-2,635
|
-2,853
|
-4,925
|
-5,406
|
-9,562
|
-7,792
|
-8,358
|
-9,018
|
-6,357
|
-7,892
|
-6,560
|
-7,351
|
-9,409
|
-4,926
|
-3,419
|
-4,397
|
-4,046
|
-3,888
|
-3,615
|
-2,862
|
-4,385
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-62.0
|
-44.5
|
-37.6
|
-30.2
|
-47.5
|
|
経常(税引前)利益
|
-1,342
|
-1,729
|
-80,410
|
-1,427
|
-1,048
|
-652
|
-930
|
-1,629
|
-1,415
|
-965
|
-89,877
|
-976
|
-1,854
|
-1,499
|
-5,381
|
-4,717
|
1,434
|
-2,848
|
-2,327
|
-1,837
|
-3,006
|
-2,683
|
-4,734
|
-1,379
|
-1,117
|
-2,055
|
-3,824
|
-2,983
|
-5,822
|
-3,005
|
-6,023
|
-4,884
|
-3,548
|
-6,886
|
-5,042
|
-3,453
|
-2,867
|
-840
|
-1,805
|
-4,168
|
-4,678
|
-6,407
|
-10,044
|
-8,967
|
-10,880
|
-12,201
|
-1,859
|
-7,326
|
-6,154
|
-9,194
|
-6,649
|
-6,358
|
-4,144
|
-2,335
|
-9,575
|
-1,479
|
-
|
-3,571
|
-5,497
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-8444.9
|
-3169.6
|
-107.7
|
-153.8
|
-438.7
|
-485.4
|
-109.5
|
-2758.1
|
-91.8
|
-180.9
|
-128.9
|
-615.8
|
-652.3
|
148.8
|
-211.9
|
-132.1
|
-101.4
|
-135.2
|
-111.2
|
-153.5
|
-44.3
|
-31.3
|
-53.7
|
-82.3
|
-60.6
|
-101.1
|
-52.3
|
-99.0
|
-94.1
|
-56.9
|
-113.0
|
-67.9
|
-39.7
|
-29.3
|
-8.0
|
-15.1
|
-39.3
|
-38.9
|
-65.6
|
-93.1
|
-103.2
|
-128.1
|
-150.4
|
-19.8
|
-77.5
|
-65.3
|
-104.3
|
-76.7
|
-65.0
|
-41.9
|
-24.9
|
-146.8
|
-16.9
|
-
|
-37.6
|
-59.5
|
|
法人税等合計
|
-
|
0
|
0
|
-
|
-
|
0
|
-392
|
-
|
-
|
-1,879
|
-459
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-400
|
-1
|
|
実効税率(%)
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.2
|
0.0
|
|
純利益
|
-1,342
|
-1,729
|
-1,197
|
-1,427
|
-1,048
|
-652
|
83,609
|
-1,629
|
-1,415
|
-965
|
-88,480
|
-976
|
-1,854
|
-1,499
|
-4,995
|
-4,717
|
1,434
|
-2,848
|
-2,002
|
-1,837
|
-3,006
|
-2,683
|
-4,415
|
-1,379
|
-1,117
|
-2,055
|
-3,148
|
-2,983
|
-5,822
|
-3,005
|
-5,404
|
-4,884
|
-3,548
|
-6,886
|
-3,950
|
-3,453
|
-2,867
|
-840
|
-678
|
-4,168
|
-4,678
|
-6,407
|
-9,308
|
-8,967
|
-10,880
|
-12,201
|
-767
|
-7,326
|
-6,154
|
-9,194
|
-5,835
|
-6,358
|
-4,144
|
-2,335
|
-7,884
|
-1,479
|
1,947
|
-3,170
|
-5,497
|
|
純利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-120.9
|
-16.9
|
20.2
|
-33.4
|
-59.5
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
-
|
-
|
-
|
-0.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.15
|
-0.25
|
-0.21
|
-0.25
|
-0.28
|
-0.02
|
-0.17
|
-0.14
|
-0.21
|
-0.12
|
-0.12
|
-0.08
|
-0.04
|
-0.14
|
-0.02
|
0.03
|
-0.05
|
-0.09
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
-0.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.15
|
-0.18
|
-0.21
|
-0.25
|
-0.28
|
-0.02
|
-0.17
|
-0.14
|
-0.21
|
-0.12
|
-0.12
|
-0.08
|
-0.04
|
-0.14
|
-0.02
|
0.03
|
-0.05
|
-0.09
|