CTS Corporation【CTS】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 146,919 146,070 143,999 146,969 154,294 137,357 138,298 149,512 - 159,563 102,386 100,706 102,980 99,957 100,378 98,311 100,071 90,646 93,282 96,705 98,693 99,697 101,584 100,154 105,686 106,243 110,910 113,530 118,021 118,859 120,073 117,625 120,684 115,651 115,040 103,075 84,197 113,777 123,018 128,427 129,585 122,382 132,531 147,695 144,982 151,911 142,281 145,994 145,182 134,552 124,694 125,750 130,162 132,424 127,435 125,769 135,309 142,970 137,271
売上成長率(%) - - - - - - 2.2 0.0 4.0 8.0 7.7
売上原価 119,051 118,610 118,161 124,920 128,356 110,763 111,497 118,332 - 122,034 -68,330 70,091 69,157 67,458 67,352 66,175 66,698 59,200 63,128 63,237 64,236 63,056 65,723 65,930 69,892 68,705 78,035 75,097 76,208 76,777 - 77,010 79,480 78,594 76,340 70,176 57,630 76,871 80,326 85,836 81,889 76,720 83,860 93,355 93,134 98,565 91,277 94,342 94,440 88,151 82,630 80,660 83,790 82,636 79,535 79,220 82,878 87,629 83,565
売上総利益 - - - - - - - - - - - - - - - - - - 30,154 33,468 34,457 36,641 35,861 34,224 35,794 37,538 32,875 38,433 41,813 42,082 42,645 40,615 41,204 37,057 38,700 32,899 26,567 36,906 42,691 42,591 47,696 45,662 48,671 54,340 51,848 53,346 51,004 51,652 50,742 46,401 42,064 45,090 46,372 49,788 47,900 46,549 52,431 55,341 53,706
売上総利益率(%) - - - - - - - - - - - - - - - - - - 37.6 37.0 38.7 38.7 39.1
研究開発費 4,590 5,163 5,208 6,109 5,131 4,350 5,328 6,252 - 5,718 5,481 5,626 5,332 5,807 5,798 5,199 5,487 5,692 6,083 6,163 5,967 6,284 5,626 6,003 6,049 6,380 6,714 6,507 6,476 6,517 5,804 6,791 6,257 6,806 6,113 7,408 5,522 5,723 5,664 5,687 6,029 6,454 5,686 6,194 6,294 6,207 5,405 6,586 6,721 6,321 5,290 6,601 6,086 5,031 5,670 6,190 6,326 6,901 5,852
販売管理費 18,057 18,343 16,816 19,404 19,378 19,387 22,217 21,407 - 20,765 7,068 13,641 15,813 13,899 15,783 15,711 15,224 12,690 13,805 14,872 15,764 16,048 15,165 15,246 15,809 15,915 24,973 17,372 19,621 18,450 18,128 17,522 17,036 17,774 18,037 16,759 14,668 16,883 19,477 18,325 20,937 19,922 23,413 21,788 22,238 24,003 23,491 21,979 23,694 18,666 19,477 22,260 21,332 22,509 22,185 23,623 23,077 27,222 24,798
営業利益 4,527 7,754 7,200 1,932 5,713 6,804 12,239 2,962 - 10,093 5,010 10,845 9,945 11,223 10,310 10,488 10,544 -3,850 931 12,433 24,097 12,490 14,146 12,196 13,208 13,111 19 13,359 14,544 16,118 -17,017 14,218 17,083 10,124 -12,391 8,492 6,242 13,259 17,137 18,498 20,579 18,967 18,436 26,046 22,686 22,644 21,630 22,175 18,432 18,188 16,256 14,536 17,764 21,475 19,005 16,285 22,731 20,938 22,688
営業利益率 (%) - 14.9 12.9 16.8 14.6 16.5
経常(税引前)利益 5,035 7,499 7,210 2,297 4,513 7,408 12,724 2,758 - 10,392 4,130 9,025 9,642 11,924 8,757 - 10,859 -6,923 -679 11,965 22,179 11,730 11,371 12,225 13,924 13,959 145 15,304 11,571 14,355 16,873 14,280 15,949 7,200 12,837 5,990 5,893 14,236 19,360 14,789 -601 -89,819 14,751 25,746 16,922 17,298 20,771 22,709 16,080 18,737 17,627 13,658 17,769 22,447 17,351 16,122 22,982 19,720 24,947
経常(税引前)利益率(%) 3.4 5.1 5.0 1.6 2.9 5.4 9.2 1.8 - 6.5 4.0 9.0 9.4 11.9 8.7 - 10.9 -7.6 -0.7 12.4 22.5 11.8 11.2 12.2 13.2 13.1 0.1 13.5 9.8 12.1 14.1 12.1 13.2 6.2 11.2 5.8 7.0 12.5 15.7 11.5 -0.5 -73.4 11.1 17.4 11.7 11.4 14.6 15.6 11.1 13.9 14.1 10.9 13.7 17.0 13.6 12.8 17.0 13.8 18.2
法人税等合計 903 1,636 1,354 14 1,212 1,491 3,892 -810 - 3,573 1,185 3,945 3,281 3,807 1,793 2,717 -8,221 -2,163 12,974 4,102 7,692 8,010 3,061 3,741 3,958 4,340 13,766 3,756 4,362 4,144 -691 2,861 4,006 4,478 2,775 2,182 1,036 3,163 4,412 2,799 -1,476 -25,923 5,586 5,507 4,324 5,500 5,831 4,365 3,183 4,766 2,307 2,539 3,062 3,764 3,745 2,755 4,455 6,033 5,211
実効税率(%) - - 21.6 17.1 19.4 30.6 20.9
純利益 4,132 5,863 5,856 2,283 3,301 5,917 8,832 3,568 -11,335 6,819 -2,981 5,080 6,361 8,117 6,964 9,004 19,080 -4,760 -13,653 7,863 14,487 3,720 8,310 8,484 9,966 9,619 -13,621 11,548 7,209 10,211 17,564 11,419 11,943 2,722 10,062 3,808 4,857 11,073 14,947 11,990 875 -63,896 9,165 20,239 12,598 11,798 14,940 18,344 12,897 13,971 15,320 11,119 14,707 18,683 13,606 13,367 18,527 13,687 19,736
純利益率(%) - 10.7 10.6 13.7 9.6 14.4
一株あたり利益 0.12 0.17 0.17 0.07 0.1 0.17 0.26 0.11 - 0.2 -0.09 0.15 0.19 0.24 0.21 0.19 0.58 -0.15 -0.42 0.24 0 0.11 0.25 0 0.3 0.29 -0.41 0.35 0.22 0.31 0.53 0.35 0.36 0.08 0.31 0.12 0.15 0.34 0.46 0.37 0.03 -1.97 0.28 0.63 0.39 0.37 0.47 0.58 0.41 0.45 0.49 0.36 0.48 0.62 0.45 0.45 0.62 0.47 0.68
希薄化後一株あたり利益 0.12 0.17 0.17 0.07 0.1 0.17 0.25 0.1 - 0.2 -0.09 0.15 0.19 0.24 0.21 0.19 0.57 -0.15 -0.42 0.24 0 0.11 0.25 0 0.3 0.29 -0.41 0.34 0.21 0.3 0.52 0.34 0.36 0.08 0.31 0.12 0.15 0.34 0.46 0.37 0.03 -1.97 0.28 0.63 0.39 0.37 0.47 0.58 0.41 0.44 0.49 0.36 0.48 0.61 0.44 0.44 0.62 0.46 0.67
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9.1 - - - 6.0
一株あたり配当金 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
EBITDA - - 27,283 24,779 31,282 29,773 31,346
EBITDAマージン(%) - - 21.4 19.7 23.1 20.8 22.8