|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
146,919
|
146,070
|
146,969
|
154,294
|
137,357
|
138,298
|
149,512
|
-
|
159,563
|
102,386
|
100,706
|
102,980
|
99,957
|
100,378
|
98,311
|
100,071
|
90,646
|
93,282
|
96,705
|
98,693
|
99,697
|
101,584
|
100,154
|
105,686
|
106,243
|
110,910
|
113,530
|
118,021
|
118,859
|
120,073
|
117,625
|
120,684
|
115,651
|
115,040
|
103,075
|
84,197
|
113,777
|
123,018
|
128,427
|
129,585
|
122,382
|
147,695
|
144,982
|
151,911
|
145,994
|
145,182
|
134,552
|
125,750
|
130,162
|
132,424
|
125,769
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
119,051
|
118,610
|
124,920
|
128,356
|
110,763
|
-
|
118,332
|
-
|
122,034
|
-
|
70,091
|
69,157
|
67,458
|
-
|
66,175
|
66,698
|
59,200
|
-
|
63,237
|
64,236
|
63,056
|
-
|
65,930
|
69,892
|
68,705
|
-
|
75,097
|
76,208
|
76,777
|
-
|
77,010
|
79,480
|
78,594
|
-
|
70,176
|
57,630
|
76,871
|
-
|
85,836
|
81,889
|
76,720
|
93,355
|
93,134
|
98,565
|
94,342
|
94,440
|
88,151
|
80,660
|
83,790
|
82,636
|
79,220
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,154
|
33,468
|
34,457
|
36,641
|
35,861
|
34,224
|
35,794
|
37,538
|
32,875
|
38,433
|
41,813
|
42,082
|
42,645
|
40,615
|
41,204
|
37,057
|
38,700
|
32,899
|
26,567
|
36,906
|
42,691
|
42,591
|
47,696
|
45,662
|
54,340
|
51,848
|
53,346
|
51,652
|
50,742
|
46,401
|
45,090
|
46,372
|
49,788
|
46,549
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
4,590
|
5,163
|
6,109
|
5,131
|
4,350
|
-
|
6,252
|
-
|
5,718
|
-
|
5,626
|
5,332
|
5,807
|
-
|
5,199
|
5,487
|
5,692
|
-
|
6,163
|
5,967
|
6,284
|
-
|
6,003
|
6,049
|
6,380
|
-
|
6,507
|
6,476
|
6,517
|
-
|
6,791
|
6,257
|
6,806
|
-
|
7,408
|
5,522
|
5,723
|
-
|
5,687
|
6,029
|
6,454
|
6,194
|
6,294
|
6,207
|
6,586
|
6,721
|
6,321
|
6,601
|
6,086
|
5,031
|
6,190
|
|
販売管理費
|
18,057
|
18,343
|
19,404
|
19,378
|
19,387
|
-
|
21,407
|
-
|
20,765
|
-
|
13,641
|
15,813
|
13,899
|
-
|
15,711
|
15,224
|
12,690
|
-
|
14,872
|
15,764
|
16,048
|
-
|
15,246
|
15,809
|
15,915
|
-
|
17,372
|
19,621
|
18,450
|
-
|
17,522
|
17,036
|
17,774
|
-
|
16,759
|
14,668
|
16,883
|
-
|
18,325
|
20,937
|
19,922
|
21,788
|
22,238
|
24,003
|
21,979
|
23,694
|
18,666
|
22,260
|
21,332
|
22,509
|
23,623
|
|
営業利益
|
4,527
|
7,754
|
1,932
|
5,713
|
6,804
|
12,239
|
2,962
|
-
|
10,093
|
5,010
|
10,845
|
9,945
|
11,223
|
10,310
|
10,488
|
10,544
|
-3,850
|
931
|
12,433
|
24,097
|
12,490
|
14,146
|
12,196
|
13,208
|
13,111
|
19
|
13,359
|
14,544
|
16,118
|
-17,017
|
14,218
|
17,083
|
10,124
|
-12,391
|
8,492
|
6,242
|
13,259
|
17,137
|
18,498
|
20,579
|
18,967
|
26,046
|
22,686
|
22,644
|
22,175
|
18,432
|
18,188
|
14,536
|
17,764
|
21,475
|
16,285
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
5,035
|
7,499
|
2,297
|
4,513
|
7,408
|
-
|
2,758
|
-
|
10,392
|
-
|
9,025
|
9,642
|
11,924
|
-
|
-
|
10,859
|
-6,923
|
-
|
11,965
|
22,179
|
11,730
|
-
|
12,225
|
13,924
|
13,959
|
-
|
15,304
|
11,571
|
14,355
|
-
|
14,280
|
15,949
|
7,200
|
-
|
5,990
|
5,893
|
14,236
|
-
|
14,789
|
-601
|
-89,819
|
25,746
|
16,922
|
17,298
|
22,709
|
16,080
|
18,737
|
13,658
|
17,769
|
22,447
|
16,122
|
|
経常(税引前)利益率(%)
|
3.43
|
5.13
|
1.56
|
2.92
|
5.39
|
-
|
1.84
|
-
|
6.51
|
-
|
8.96
|
9.36
|
11.93
|
-
|
-
|
10.85
|
-7.64
|
-
|
12.37
|
22.47
|
11.77
|
-
|
12.21
|
13.17
|
13.14
|
-
|
13.48
|
9.8
|
12.08
|
-
|
12.14
|
13.22
|
6.23
|
-
|
5.81
|
7.0
|
12.51
|
-
|
11.52
|
-0.46
|
-73.39
|
17.43
|
11.67
|
11.39
|
15.55
|
11.08
|
13.93
|
10.86
|
13.65
|
16.95
|
12.82
|
|
法人税等合計
|
903
|
1,636
|
14
|
1,212
|
1,491
|
-
|
-810
|
-
|
3,573
|
-
|
3,945
|
3,281
|
3,807
|
-
|
2,717
|
-8,221
|
-2,163
|
-
|
4,102
|
7,692
|
8,010
|
-
|
3,741
|
3,958
|
4,340
|
-
|
3,756
|
4,362
|
4,144
|
-
|
2,861
|
4,006
|
4,478
|
-
|
2,182
|
1,036
|
3,163
|
-
|
2,799
|
-1,476
|
-25,923
|
5,507
|
4,324
|
5,500
|
4,365
|
3,183
|
4,766
|
2,539
|
3,062
|
3,764
|
2,755
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
4,132
|
5,863
|
2,283
|
3,301
|
5,917
|
8,832
|
3,568
|
-11,335
|
6,819
|
-2,981
|
5,080
|
6,361
|
8,117
|
6,964
|
9,004
|
19,080
|
-4,760
|
-13,653
|
7,863
|
14,487
|
3,720
|
8,310
|
8,484
|
9,966
|
9,619
|
-13,621
|
11,548
|
7,209
|
10,211
|
17,564
|
11,419
|
11,943
|
2,722
|
10,062
|
3,808
|
4,857
|
11,073
|
14,947
|
11,990
|
875
|
-63,896
|
20,239
|
12,598
|
11,798
|
18,344
|
12,897
|
13,971
|
11,119
|
14,707
|
18,683
|
13,367
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.12
|
0.17
|
0.07
|
0.1
|
0.17
|
0.26
|
0.11
|
-
|
0.2
|
-0.09
|
0.15
|
0.19
|
0.24
|
0.21
|
0.19
|
0.58
|
-0.15
|
-0.42
|
0.24
|
0
|
0.11
|
0.25
|
0
|
0.3
|
0.29
|
-0.41
|
0.35
|
0.22
|
0.31
|
0.53
|
0.35
|
0.36
|
0.08
|
0.31
|
0.12
|
0.15
|
0.34
|
0.46
|
0.37
|
0.03
|
-1.97
|
0.63
|
0.39
|
0.37
|
0.58
|
0.41
|
0.45
|
0.36
|
0.48
|
0.62
|
0.45
|
|
希薄化後一株あたり利益
|
0.12
|
0.17
|
0.07
|
0.1
|
0.17
|
0.25
|
0.1
|
-
|
0.2
|
-0.09
|
0.15
|
0.19
|
0.24
|
0.21
|
0.19
|
0.57
|
-0.15
|
-0.42
|
0.24
|
0
|
0.11
|
0.25
|
0
|
0.3
|
0.29
|
-0.41
|
0.34
|
0.21
|
0.3
|
0.52
|
0.34
|
0.36
|
0.08
|
0.31
|
0.12
|
0.15
|
0.34
|
0.46
|
0.37
|
0.03
|
-1.97
|
0.63
|
0.39
|
0.37
|
0.58
|
0.41
|
0.44
|
0.36
|
0.48
|
0.61
|
0.44
|
|
一株あたり配当金
|
0.03
|
0.03
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
-
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|