|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
588,506
|
576,918
|
409,461
|
404,021
|
382,310
|
396,679
|
422,993
|
470,483
|
468,999
|
424,066
|
512,925
|
586,869
|
550,422
|
515,771
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
478,657
|
475,536
|
288,108
|
274,058
|
255,201
|
256,251
|
282,562
|
305,510
|
311,424
|
285,003
|
328,306
|
376,331
|
359,563
|
326,621
|
|
売上総利益
|
-
|
-
|
-
|
-
|
127,109
|
140,428
|
140,431
|
164,973
|
157,575
|
139,063
|
184,619
|
210,538
|
190,859
|
189,150
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
19,990
|
20,918
|
23,222
|
22,563
|
22,461
|
24,040
|
25,146
|
25,304
|
25,967
|
24,317
|
23,856
|
24,100
|
24,918
|
23,388
|
|
販売管理費
|
71,890
|
80,386
|
69,989
|
59,136
|
57,430
|
61,624
|
71,943
|
73,569
|
70,408
|
67,787
|
82,597
|
91,520
|
83,816
|
88,285
|
|
営業利益
|
25,240
|
26,688
|
17,687
|
42,323
|
18,113
|
63,166
|
38,495
|
61,038
|
53,815
|
45,129
|
76,479
|
93,006
|
75,051
|
72,780
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
26,337
|
26,942
|
18,063
|
39,348
|
12,261
|
57,245
|
40,253
|
58,103
|
50,266
|
45,479
|
-60,880
|
80,737
|
75,153
|
71,223
|
|
経常(税引前)利益率(%)
|
4.48
|
4.67
|
4.41
|
9.74
|
3.21
|
14.43
|
9.52
|
12.35
|
10.72
|
10.72
|
-11.87
|
13.76
|
13.65
|
13.81
|
|
法人税等合計
|
5,370
|
6,609
|
16,066
|
12,826
|
5,307
|
22,865
|
25,805
|
11,571
|
14,120
|
10,793
|
-19,014
|
21,162
|
14,621
|
13,109
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
20,967
|
20,333
|
-3,929
|
26,522
|
6,954
|
34,380
|
14,448
|
46,532
|
36,146
|
34,686
|
-41,866
|
59,575
|
60,532
|
58,114
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.61
|
0.6
|
-0.12
|
0.79
|
0.21
|
1.05
|
0.44
|
1.41
|
1.11
|
1.07
|
-1.3
|
1.86
|
1.93
|
1.91
|
|
希薄化後一株あたり利益
|
0.6
|
0.59
|
-0.12
|
0.78
|
0.21
|
1.03
|
0.43
|
1.39
|
1.09
|
1.06
|
-1.3
|
1.85
|
1.92
|
1.89
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり配当金
|
0.13
|
0.14
|
0.14
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
0.16
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|