|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
75,056
|
89,172
|
76,412
|
84,441
|
83,039
|
88,620
|
109,571
|
109,432
|
86,044
|
96,730
|
124,368
|
118,969
|
127,230
|
130,884
|
134,508
|
138,333
|
146,791
|
150,755
|
156,928
|
130,964
|
119,912
|
114,433
|
113,805
|
121,819
|
107,814
|
116,152
|
113,572
|
121,383
|
102,861
|
103,754
|
100,933
|
100,708
|
105,578
|
101,199
|
100,241
|
150,955
|
145,981
|
131,740
|
91,773
|
103,392
|
117,397
|
128,527
|
141,465
|
126,118
|
98,739
|
147,908
|
156,910
|
143,537
|
150,878
|
160,112
|
163,876
|
162,425
|
161,246
|
94,875
|
94,334
|
90,288
|
|
現金 + 有価証券
|
75,056
|
89,172
|
76,412
|
84,441
|
83,039
|
88,620
|
109,571
|
109,432
|
86,044
|
96,730
|
124,368
|
118,969
|
127,230
|
130,884
|
134,508
|
138,333
|
146,791
|
150,755
|
156,928
|
130,964
|
119,912
|
114,433
|
113,805
|
121,819
|
107,814
|
116,152
|
113,572
|
121,383
|
102,861
|
103,754
|
100,933
|
100,708
|
105,578
|
101,199
|
100,241
|
150,955
|
145,981
|
131,740
|
91,773
|
103,392
|
117,397
|
128,527
|
141,465
|
126,118
|
98,739
|
147,908
|
156,910
|
143,537
|
150,878
|
160,112
|
163,876
|
162,425
|
161,246
|
94,875
|
94,334
|
90,288
|
|
売掛金
|
87,792
|
90,344
|
88,345
|
89,867
|
90,604
|
81,014
|
89,602
|
93,730
|
93,908
|
96,809
|
62,667
|
67,875
|
61,080
|
63,093
|
56,894
|
67,056
|
63,046
|
59,213
|
54,563
|
64,785
|
62,125
|
62,380
|
62,612
|
63,016
|
66,737
|
64,861
|
70,584
|
69,948
|
75,597
|
79,030
|
79,518
|
82,326
|
84,876
|
80,789
|
78,008
|
71,250
|
59,798
|
76,431
|
80,981
|
81,571
|
80,795
|
78,210
|
82,191
|
95,107
|
98,949
|
97,004
|
90,935
|
97,707
|
97,519
|
89,556
|
78,569
|
80,663
|
85,380
|
86,355
|
77,649
|
81,440
|
|
商品及び製品
|
88,602
|
91,366
|
92,540
|
92,069
|
78,664
|
75,007
|
81,752
|
82,144
|
85,160
|
84,605
|
32,226
|
26,950
|
28,434
|
29,908
|
27,887
|
28,580
|
30,424
|
26,974
|
24,600
|
26,062
|
25,978
|
29,178
|
28,652
|
30,954
|
36,094
|
35,308
|
36,596
|
37,941
|
41,671
|
41,960
|
43,486
|
42,521
|
43,154
|
45,425
|
42,237
|
45,679
|
44,266
|
41,492
|
45,870
|
47,558
|
48,972
|
50,867
|
49,506
|
52,454
|
64,158
|
63,465
|
62,260
|
63,470
|
62,556
|
65,384
|
60,031
|
57,784
|
51,670
|
57,288
|
53,578
|
53,883
|
|
流動資産合計
|
275,353
|
292,986
|
283,386
|
293,215
|
276,390
|
269,153
|
309,558
|
315,047
|
294,067
|
307,807
|
236,269
|
231,533
|
235,572
|
244,454
|
240,401
|
254,710
|
261,661
|
257,708
|
251,979
|
235,654
|
220,472
|
216,843
|
215,707
|
227,220
|
222,570
|
229,774
|
233,609
|
242,538
|
232,060
|
238,998
|
239,359
|
242,225
|
250,419
|
245,029
|
237,478
|
282,978
|
264,795
|
263,683
|
233,231
|
246,636
|
263,344
|
277,449
|
289,089
|
292,045
|
278,550
|
326,397
|
325,760
|
322,644
|
329,877
|
334,324
|
319,349
|
318,218
|
314,862
|
255,561
|
244,277
|
243,539
|
|
有形固定資産
|
79,211
|
81,952
|
84,860
|
89,680
|
91,171
|
89,721
|
93,725
|
94,115
|
91,068
|
89,480
|
74,869
|
74,441
|
74,430
|
74,157
|
71,414
|
70,462
|
70,166
|
68,932
|
69,872
|
77,456
|
76,973
|
79,329
|
82,111
|
83,268
|
85,174
|
84,291
|
88,247
|
90,685
|
93,630
|
96,670
|
99,401
|
99,052
|
99,878
|
102,636
|
105,038
|
101,755
|
99,349
|
97,777
|
97,437
|
94,848
|
93,017
|
92,533
|
96,876
|
97,041
|
99,637
|
95,906
|
97,300
|
96,280
|
94,956
|
92,880
|
92,592
|
91,626
|
91,759
|
93,465
|
94,357
|
93,786
|
|
固定資産合計
|
140,859
|
141,537
|
112,569
|
125,771
|
122,528
|
122,502
|
157,893
|
155,388
|
143,538
|
142,576
|
169,127
|
168,208
|
169,629
|
170,151
|
145,111
|
146,025
|
227,609
|
231,033
|
162,282
|
304,685
|
299,362
|
296,728
|
219,879
|
300,475
|
315,820
|
313,509
|
217,840
|
306,154
|
310,493
|
310,594
|
209,581
|
331,783
|
330,282
|
402,972
|
276,194
|
402,187
|
398,594
|
392,170
|
392,818
|
388,029
|
383,954
|
374,524
|
375,373
|
392,701
|
451,084
|
408,282
|
422,727
|
424,363
|
426,029
|
419,638
|
421,818
|
414,622
|
410,760
|
533,831
|
521,835
|
521,989
|
|
総資産
|
495,423
|
516,475
|
480,815
|
508,666
|
490,089
|
481,376
|
561,176
|
564,550
|
528,673
|
539,863
|
480,265
|
474,182
|
479,631
|
488,762
|
456,926
|
471,197
|
489,270
|
488,741
|
484,133
|
540,339
|
519,834
|
513,571
|
517,697
|
527,695
|
538,390
|
543,283
|
539,696
|
548,692
|
542,553
|
549,592
|
548,341
|
574,008
|
580,701
|
648,001
|
643,354
|
685,165
|
663,389
|
655,853
|
626,049
|
634,665
|
647,298
|
651,973
|
664,462
|
684,746
|
729,634
|
734,679
|
748,487
|
747,007
|
755,906
|
753,962
|
741,167
|
732,840
|
725,622
|
789,392
|
766,112
|
765,528
|
|
買掛金
|
77,087
|
78,909
|
80,468
|
74,559
|
66,477
|
59,207
|
67,970
|
68,328
|
70,694
|
71,512
|
47,052
|
43,939
|
43,724
|
45,405
|
43,343
|
44,168
|
45,724
|
39,483
|
40,299
|
44,031
|
41,679
|
43,290
|
40,046
|
41,937
|
42,660
|
45,479
|
49,201
|
51,937
|
51,652
|
52,177
|
51,975
|
52,884
|
50,942
|
48,434
|
48,219
|
46,766
|
32,820
|
46,739
|
50,489
|
53,315
|
47,753
|
48,976
|
55,537
|
60,010
|
60,662
|
65,687
|
53,211
|
53,410
|
53,119
|
49,848
|
43,499
|
45,609
|
40,864
|
44,951
|
42,629
|
43,182
|
|
流動負債合計
|
118,051
|
122,234
|
124,237
|
116,216
|
109,378
|
96,073
|
115,026
|
108,394
|
117,480
|
121,765
|
95,120
|
83,184
|
85,298
|
84,295
|
79,982
|
82,850
|
83,483
|
91,603
|
101,351
|
100,533
|
97,095
|
101,135
|
98,129
|
92,996
|
94,563
|
100,842
|
102,412
|
102,461
|
105,146
|
105,660
|
103,993
|
97,504
|
96,315
|
100,551
|
96,948
|
93,238
|
77,771
|
95,119
|
104,932
|
106,710
|
102,311
|
105,072
|
114,066
|
115,040
|
115,376
|
121,939
|
112,532
|
105,776
|
107,182
|
103,426
|
97,039
|
95,948
|
92,447
|
103,799
|
97,553
|
92,434
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,128
|
151,558
|
120,105
|
106,168
|
101,686
|
108,615
|
107,347
|
95,832
|
93,479
|
90,499
|
73,647
|
67,727
|
66,419
|
89,611
|
88,841
|
152,256
|
141,187
|
194,461
|
184,726
|
146,768
|
97,435
|
92,239
|
90,678
|
89,527
|
86,818
|
89,528
|
128,311
|
122,128
|
129,731
|
127,095
|
127,329
|
127,869
|
117,306
|
115,607
|
110,424
|
154,787
|
137,709
|
134,856
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
202,479
|
252,091
|
217,200
|
207,303
|
199,815
|
201,611
|
201,910
|
196,674
|
195,891
|
192,960
|
178,793
|
173,387
|
170,412
|
187,115
|
185,156
|
252,807
|
238,135
|
287,699
|
262,497
|
241,887
|
202,367
|
198,949
|
192,989
|
194,599
|
200,884
|
204,568
|
243,687
|
244,067
|
242,263
|
232,871
|
234,511
|
231,295
|
214,345
|
211,555
|
202,871
|
258,586
|
235,262
|
227,290
|
|
資本金及び資本剰余金
|
287,635
|
287,652
|
287,661
|
289,848
|
291,024
|
291,512
|
291,512
|
294,288
|
296,102
|
296,315
|
297,164
|
299,748
|
299,748
|
299,762
|
299,892
|
300,706
|
300,869
|
300,897
|
300,909
|
302,139
|
302,146
|
302,156
|
302,832
|
303,736
|
304,715
|
304,726
|
304,777
|
305,722
|
306,570
|
303,641
|
306,697
|
307,664
|
307,775
|
307,801
|
307,932
|
310,098
|
310,953
|
310,976
|
311,190
|
313,008
|
314,341
|
314,351
|
314,620
|
316,496
|
316,502
|
316,520
|
316,803
|
318,785
|
319,111
|
319,125
|
319,269
|
321,858
|
321,894
|
321,924
|
321,979
|
324,635
|
|
利益剰余金
|
342,709
|
347,542
|
352,205
|
353,295
|
355,410
|
360,139
|
367,800
|
370,194
|
357,681
|
363,320
|
358,997
|
362,724
|
367,740
|
374,515
|
380,145
|
385,100
|
402,863
|
396,796
|
381,840
|
388,392
|
401,569
|
403,979
|
410,979
|
418,149
|
426,797
|
435,099
|
420,160
|
430,388
|
436,274
|
445,160
|
478,847
|
488,951
|
499,585
|
501,003
|
509,766
|
512,276
|
515,841
|
525,624
|
539,281
|
549,977
|
549,553
|
484,368
|
492,242
|
511,197
|
522,506
|
533,036
|
546,703
|
563,787
|
575,422
|
588,144
|
602,232
|
612,124
|
625,614
|
643,088
|
655,493
|
665,017
|
|
株主資本
|
285,743
|
291,054
|
263,297
|
264,897
|
265,470
|
272,353
|
267,758
|
269,722
|
261,627
|
269,631
|
296,729
|
301,710
|
305,245
|
311,519
|
289,789
|
293,134
|
305,532
|
295,604
|
281,654
|
288,248
|
302,634
|
306,268
|
317,882
|
326,084
|
336,480
|
346,609
|
343,805
|
355,732
|
363,760
|
376,205
|
377,929
|
386,893
|
395,545
|
395,194
|
405,219
|
397,466
|
400,892
|
413,966
|
423,682
|
435,716
|
454,309
|
457,374
|
463,578
|
480,178
|
485,947
|
490,612
|
506,224
|
514,136
|
521,395
|
522,667
|
526,822
|
521,285
|
522,751
|
530,806
|
530,850
|
538,238
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|