|
(単位:千ドル)
|
2Q12
|
3Q12
|
1Q13
|
3Q17
|
4Q17
|
2Q18
|
1Q19
|
4Q21
|
1Q23
|
2Q23
|
4Q23
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
7,330
|
6,194
|
6,203
|
17,780
|
12,745
|
15,386
|
68,262
|
88,136
|
50,793
|
28,143
|
50,927
|
43,478
|
50,197
|
58,920
|
33,124
|
27,679
|
51,146
|
54,985
|
52,980
|
|
現金 + 有価証券
|
7,330
|
6,194
|
6,203
|
17,780
|
12,745
|
15,386
|
68,262
|
88,136
|
50,793
|
28,143
|
50,927
|
43,478
|
50,197
|
58,920
|
33,124
|
27,679
|
51,146
|
54,985
|
52,980
|
|
売掛金
|
1,643
|
2,131
|
2,366
|
6,734
|
7,193
|
15,472
|
18,921
|
27,470
|
41,400
|
45,700
|
30,200
|
40,200
|
43,300
|
43,800
|
32,500
|
29,100
|
37,900
|
41,900
|
36,800
|
|
商品及び製品
|
3,341
|
3,233
|
1,185
|
4,147
|
4,586
|
11,215
|
6,915
|
5,292
|
23,503
|
26,895
|
31,872
|
34,789
|
37,364
|
40,791
|
44,571
|
44,716
|
45,703
|
47,655
|
50,717
|
|
流動資産合計
|
13,714
|
13,084
|
10,499
|
34,617
|
36,502
|
49,561
|
100,702
|
131,279
|
126,549
|
111,987
|
123,383
|
131,006
|
144,993
|
157,794
|
123,745
|
117,009
|
152,925
|
163,466
|
159,922
|
|
有形固定資産
|
9,217
|
9,869
|
13,037
|
9,173
|
12,111
|
12,622
|
9,778
|
5,570
|
16,640
|
20,535
|
25,281
|
27,751
|
30,320
|
34,029
|
35,888
|
37,694
|
39,125
|
39,761
|
40,233
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
135,090
|
117,130
|
106,393
|
121,915
|
163,424
|
166,229
|
171,382
|
174,908
|
177,774
|
188,390
|
186,036
|
228,933
|
226,048
|
222,021
|
|
総資産
|
32,590
|
32,429
|
32,665
|
88,992
|
97,691
|
184,651
|
217,832
|
237,672
|
248,464
|
275,411
|
289,612
|
302,388
|
319,901
|
335,568
|
312,135
|
303,045
|
381,858
|
389,514
|
381,943
|
|
買掛金
|
4,316
|
4,607
|
6,020
|
11,529
|
16,054
|
23,775
|
19,335
|
36,775
|
51,780
|
48,575
|
52,869
|
50,181
|
64,128
|
78,895
|
52,612
|
41,081
|
58,741
|
61,741
|
52,331
|
|
一年内返済予定の長期借入金
|
297
|
267
|
483
|
786
|
3,230
|
-
|
-
|
-
|
693
|
1,192
|
-
|
1,073
|
1,450
|
-
|
1,362
|
1,458
|
-
|
-
|
1,919
|
|
流動負債合計
|
6,362
|
6,756
|
9,775
|
22,702
|
30,699
|
36,493
|
76,511
|
65,673
|
81,918
|
81,211
|
81,693
|
79,997
|
92,295
|
105,895
|
77,188
|
64,813
|
82,396
|
90,132
|
83,241
|
|
長期借入金
|
336
|
300
|
210
|
1,239
|
-
|
-
|
-
|
-
|
13,757
|
38,082
|
-
|
37,010
|
36,647
|
36,284
|
35,919
|
35,554
|
36,746
|
36,353
|
35,786
|
|
固定負債合計
|
1,576
|
1,477
|
1,069
|
1,291
|
1,214
|
33,988
|
1,069
|
17,468
|
15,982
|
40,107
|
40,327
|
46,575
|
46,091
|
45,207
|
45,997
|
45,372
|
45,711
|
44,824
|
43,526
|
|
総負債
|
7,939
|
8,233
|
10,845
|
23,993
|
31,913
|
70,481
|
77,580
|
83,141
|
97,900
|
121,318
|
122,020
|
126,572
|
138,386
|
151,102
|
123,185
|
110,185
|
128,107
|
134,956
|
126,767
|
|
利益剰余金
|
-198,686
|
-199,224
|
-201,958
|
-183,602
|
-183,359
|
-196,021
|
-238,692
|
-311,382
|
-321,659
|
-322,232
|
-312,452
|
-307,321
|
-302,665
|
-300,459
|
-296,887
|
-291,913
|
-235,926
|
-236,845
|
-236,915
|
|
株主資本
|
24,650
|
24,195
|
21,819
|
64,999
|
65,778
|
114,170
|
137,114
|
151,393
|
147,844
|
151,373
|
164,872
|
173,096
|
178,795
|
181,746
|
186,230
|
190,140
|
251,031
|
251,838
|
252,456
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,459
|
32,735
|
24,862
|
27,814
|
35,186
|