Cintas Corporation【CTAS】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
株式報酬費用 3,046 2,753 4,014 5,390 4,522 5,234 5,267 5,289 5,448 5,636 5,576 6,650 6,984 7,640 7,624 7,627 12,280 12,505 11,231 10,986 23,917 16,324 16,928 22,124 20,779 18,803 23,996 25,290 28,630 26,574 30,840 26,791 46,172 28,612 30,769 33,657 40,395 29,003 27,030 19,007 29,055 28,547 25,819 28,614 36,496 24,397 22,794 25,621 26,282 25,255 23,797 28,287 30,242 22,940 31,308 32,496 33,367 32,417 31,802 30,743 30,348 32,353
営業キャッシュフロー 35,298 73,931 98,726 132,931 56,562 119,396 131,756 162,148 94,865 132,398 141,080 184,405 82,559 139,721 163,493 222,196 148,201 144,372 85,073 202,630 143,083 121,954 - 168,691 157,588 144,133 182,037 - 254,366 124,643 281,855 - 162,985 181,582 326,150 397,145 276,901 294,450 363,198 356,934 312,292 260,672 331,851 455,925 262,141 331,641 393,273 550,570 298,156 320,993 425,042 553,623 336,945 392,686 657,110 693,040 466,732 441,404 622,020 635,749 414,481 531,223
資本的支出 -48,200 -39,934 -54,164 -40,294 -44,421 -35,411 -37,884 -43,086 -47,438 -51,624 -52,737 -44,687 -37,462 -39,323 -36,830 -31,965 -68,050 -44,975 -50,015 -54,680 -62,631 -59,186 -85,685 -67,883 -78,580 -76,593 -63,448 -54,696 -62,517 -69,949 -63,574 -75,659 -64,528 -73,086 -70,191 -68,914 -64,743 -61,424 -63,212 -40,910 -30,876 -26,783 -42,751 -43,060 -48,748 -59,881 -57,222 -74,821 -70,016 -76,388 -77,712 -106,993 -106,697 -93,830 -107,031 -101,911 -92,921 -101,416 -99,923 -114,624 -101,957 -106,252
投資キャッシュフロー -27,549 -33,431 -127,975 -109,638 -82,336 -59,640 -51,218 88,900 -61,241 -130,338 -63,254 -29,348 -67,004 -53,523 -40,621 144,605 -38,819 105,002 -109,259 88,063 -201,862 515,130 - -73,397 -100,606 8,561 -73,430 - 72,622 -78,840 -83,765 - -70,785 -15,855 -76,374 -72,624 -78,139 -53,534 -104,807 -48,918 -39,942 -11,300 -37,422 -48,551 -84,321 -67,274 -164,716 -86,324 -86,595 -84,829 -97,187 -120,061 -169,836 -112,359 -221,083 -105,353 -114,332 -234,671 -125,369 -149,266 -116,227 -192,854
自己株式の取得による支出 131,336 71,871 7 240,476 262,639 43 0 129,646 77,953 81,222 27,901 28,605 106,977 57,223 262 206,137 61,439 2,134 251,075 237,322 221,598 180,695 100,146 277,712 18,870 360 824 670 35,040 657 1,353 90,269 139,468 368,661 100,095 408,076 256,830 1,911 2,586 203,191 69,011 2,371 83,108 399,631 659,235 5,491 557,115 304,032 320,334 28,348 22,235 27,948 73,276 349,852 45,018 231,887 614,802 36,716 26,611 256,671 266,097 635,570
長期借入れによる収入 1,542 239 303,000 697,500 - - - - 250,000 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 148 646 281,961 219,453 444 459 313 107 225,154 158 160 164 167 7,670 173 177 180 184 92 62 16 0 0 0 250,000 0 0 0 250,000 0 300,000 0 0 0 0 - - - - - - - - - 250,000 0 0 950,000 - - - - 10,000 3,450 0 0 - - - - - -
財務キャッシュフロー -127,761 -72,760 -51,549 232,032 -262,157 104 -70,919 -127,603 -55,479 -79,127 -101,915 -19,537 -88,933 -55,470 -81,758 -203,574 -41,198 1,491 -442,243 -230,610 -209,719 -174,500 - -272,409 -97,028 -106,044 -104,562 - -311,433 1,912 -282,769 - -112,508 -194,871 -257,919 -308,007 -193,607 -116,385 -250,300 -394,915 2,243 32,218 -444,556 -469,773 -590,084 -229,792 -258,698 -459,369 -226,199 -220,169 -328,225 -398,243 -202,375 -283,435 -393,660 -374,020 -592,792 -184,153 -373,636 -468,430 -424,001 -275,011
フリーキャッシュフロー - - - 339,988 522,097 521,125 312,524 424,971
FCFマージン(%) - - - 13.3 20.0 19.5 11.5 15.2