|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
21
|
1,001
|
10,076
|
2,172
|
1,751
|
18,838
|
12,261
|
7,201
|
3,793
|
5,205
|
6,194
|
6,447
|
7,121
|
4,655
|
9,243
|
14,732
|
24,569
|
18,404
|
66,947
|
44,286
|
21,499
|
23,483
|
36,303
|
18,738
|
5,467
|
6,917
|
4,063
|
3,316
|
4,884
|
|
現金 + 有価証券
|
21
|
1,001
|
10,076
|
2,172
|
1,751
|
18,838
|
12,261
|
7,201
|
3,793
|
5,205
|
6,194
|
6,447
|
7,121
|
4,655
|
9,243
|
14,732
|
24,569
|
18,404
|
66,947
|
44,286
|
21,499
|
23,483
|
36,303
|
18,738
|
5,467
|
6,917
|
4,063
|
3,316
|
4,884
|
|
商品及び製品
|
-
|
-
|
-
|
368
|
317
|
477
|
291
|
262
|
286
|
273
|
291
|
312
|
338
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
15,223
|
18,276
|
33,373
|
61,742
|
61,293
|
81,162
|
82,049
|
78,346
|
76,842
|
157,683
|
166,160
|
167,665
|
158,175
|
155,243
|
159,644
|
156,280
|
166,231
|
234,218
|
282,920
|
245,426
|
270,944
|
300,274
|
917,398
|
883,879
|
884,206
|
878,599
|
481,333
|
422,300
|
414,075
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
461,287
|
479,653
|
499,643
|
511,902
|
531,352
|
546,205
|
561,851
|
|
総負債
|
10,280
|
11,856
|
3,481
|
7,078
|
6,937
|
14,980
|
15,816
|
17,336
|
15,780
|
43,458
|
62,215
|
76,644
|
78,390
|
85,282
|
94,392
|
91,178
|
86,232
|
161,623
|
158,790
|
153,826
|
196,582
|
247,339
|
792,100
|
804,131
|
844,802
|
859,789
|
890,058
|
925,862
|
970,002
|
|
資本金及び資本剰余金
|
5,526
|
7,702
|
31,696
|
36,584
|
32,578
|
46,471
|
46,196
|
59,360
|
62,788
|
84,995
|
88,077
|
87,610
|
87,854
|
88,084
|
96,498
|
106,425
|
166,865
|
170,440
|
238,708
|
240,609
|
245,978
|
250,874
|
343,374
|
355,185
|
373,720
|
396,992
|
403,012
|
409,150
|
409,661
|
|
利益剰余金
|
-585
|
-1,284
|
-1,807
|
22,338
|
21,776
|
20,342
|
20,667
|
2,281
|
-1,096
|
-7,012
|
-20,336
|
-32,696
|
-44,124
|
-54,134
|
-67,183
|
-77,248
|
-86,236
|
-97,316
|
-114,057
|
-136,463
|
-150,590
|
-171,373
|
-191,400
|
-247,800
|
-306,300
|
-350,100
|
-783,400
|
-884,300
|
-937,200
|
|
株主資本
|
4,943
|
6,419
|
29,891
|
54,664
|
54,355
|
66,182
|
66,232
|
61,010
|
61,061
|
114,224
|
103,945
|
91,020
|
79,785
|
69,960
|
65,252
|
65,101
|
79,998
|
72,594
|
124,129
|
91,599
|
74,361
|
52,934
|
125,298
|
79,747
|
39,404
|
18,809
|
-408,660
|
-503,407
|
-555,766
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
461,287
|
479,653
|
499,643
|
511,902
|
531,352
|
546,205
|
561,851
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
424,983
|
460,915
|
494,175
|
504,985
|
527,288
|
542,888
|
556,966
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
368.15
|
601.46
|
1268.0
|
2721.48
|
-130.02
|
-108.5
|
-101.09
|