|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
547
|
550
|
545
|
549
|
103
|
129
|
156
|
167
|
190
|
222
|
255
|
223
|
444
|
486
|
527
|
541
|
351
|
375
|
421
|
461
|
464
|
522
|
567
|
572
|
564
|
622
|
1,211
|
931
|
966
|
1,071
|
1,100
|
1,232
|
1,297
|
1,389
|
1,070
|
1,927
|
3,548
|
3,868
|
3,756
|
3,690
|
3,675
|
3,762
|
3,827
|
3,929
|
3,964
|
4,774
|
4,968
|
5,056
|
5,205
|
5,230
|
5,216
|
4,952
|
4,920
|
4,938
|
4,681
|
3,778
|
|
有価証券
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
551
|
554
|
548
|
551
|
104
|
130
|
156
|
167
|
190
|
222
|
255
|
223
|
444
|
486
|
527
|
541
|
351
|
375
|
421
|
462
|
465
|
523
|
567
|
572
|
564
|
622
|
1,211
|
931
|
966
|
1,071
|
1,100
|
1,232
|
1,297
|
1,389
|
1,070
|
1,927
|
3,548
|
3,868
|
3,756
|
3,690
|
3,675
|
3,762
|
3,827
|
3,929
|
3,964
|
4,774
|
4,968
|
5,056
|
5,205
|
5,230
|
5,216
|
4,952
|
4,920
|
4,938
|
4,681
|
3,778
|
|
売掛金
|
13
|
18
|
16
|
16
|
19
|
21
|
16
|
24
|
24
|
22
|
20
|
32
|
39
|
39
|
38
|
45
|
54
|
51
|
40
|
47
|
45
|
47
|
48
|
49
|
51
|
60
|
60
|
68
|
69
|
82
|
89
|
92
|
95
|
91
|
92
|
112
|
113
|
105
|
103
|
109
|
108
|
115
|
124
|
134
|
152
|
147
|
153
|
181
|
181
|
192
|
190
|
197
|
203
|
178
|
187
|
207
|
|
流動資産合計
|
578
|
589
|
583
|
584
|
159
|
184
|
199
|
225
|
244
|
277
|
308
|
303
|
531
|
562
|
599
|
627
|
450
|
476
|
472
|
519
|
524
|
583
|
627
|
634
|
635
|
700
|
1,287
|
1,032
|
1,075
|
1,179
|
1,213
|
1,346
|
1,413
|
1,504
|
1,199
|
2,070
|
3,691
|
4,007
|
3,889
|
3,822
|
3,818
|
3,915
|
3,988
|
4,100
|
4,181
|
5,007
|
5,186
|
5,298
|
5,445
|
5,499
|
5,476
|
5,216
|
5,207
|
5,195
|
4,950
|
4,353
|
|
有形固定資産
|
37
|
36
|
37
|
38
|
43
|
42
|
46
|
48
|
49
|
55
|
57
|
57
|
64
|
70
|
73
|
79
|
85
|
87
|
88
|
85
|
86
|
85
|
87
|
85
|
85
|
84
|
84
|
83
|
84
|
81
|
83
|
85
|
84
|
107
|
107
|
106
|
104
|
127
|
126
|
239
|
239
|
238
|
271
|
283
|
298
|
306
|
321
|
330
|
359
|
403
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
29
|
28
|
24
|
24
|
24
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
21
|
21
|
17
|
16
|
16
|
15
|
15
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
179
|
175
|
187
|
188
|
981
|
970
|
965
|
958
|
952
|
952
|
948
|
941
|
1,515
|
1,501
|
1,483
|
1,471
|
1,623
|
1,614
|
1,606
|
1,586
|
1,583
|
1,569
|
1,557
|
1,560
|
1,584
|
1,580
|
1,585
|
2,063
|
2,046
|
2,027
|
2,099
|
2,202
|
2,207
|
2,211
|
2,655
|
2,614
|
2,788
|
2,790
|
3,027
|
3,120
|
3,258
|
3,216
|
3,269
|
3,257
|
3,240
|
3,199
|
3,217
|
3,219
|
3,247
|
3,273
|
3,444
|
3,818
|
3,860
|
3,944
|
4,307
|
6,075
|
|
総資産
|
757
|
764
|
771
|
773
|
1,141
|
1,154
|
1,165
|
1,183
|
1,197
|
1,230
|
1,256
|
1,244
|
2,046
|
2,064
|
2,083
|
2,099
|
2,073
|
2,090
|
2,079
|
2,106
|
2,107
|
2,153
|
2,185
|
2,195
|
2,220
|
2,281
|
2,873
|
3,095
|
3,123
|
3,207
|
3,313
|
3,548
|
3,621
|
3,715
|
3,854
|
4,685
|
6,479
|
6,797
|
6,915
|
6,942
|
7,076
|
7,131
|
7,257
|
7,357
|
7,421
|
8,206
|
8,402
|
8,517
|
8,692
|
8,772
|
8,920
|
9,035
|
9,067
|
9,139
|
9,257
|
10,428
|
|
買掛金
|
4
|
4
|
6
|
4
|
6
|
3
|
6
|
3
|
4
|
6
|
4
|
3
|
7
|
7
|
8
|
6
|
6
|
14
|
9
|
6
|
14
|
9
|
11
|
16
|
16
|
11
|
9
|
7
|
9
|
10
|
6
|
7
|
6
|
8
|
7
|
22
|
26
|
20
|
15
|
16
|
16
|
17
|
22
|
19
|
32
|
31
|
28
|
31
|
61
|
25
|
23
|
113
|
101
|
84
|
47
|
38
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
10
|
13
|
17
|
17
|
19
|
21
|
24
|
26
|
20
|
20
|
20
|
20
|
20
|
20
|
16
|
16
|
11
|
21
|
31
|
6
|
21
|
36
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
60
|
64
|
61
|
57
|
85
|
93
|
101
|
97
|
102
|
107
|
111
|
107
|
117
|
120
|
119
|
135
|
141
|
162
|
135
|
143
|
132
|
153
|
154
|
144
|
150
|
176
|
146
|
165
|
145
|
153
|
154
|
198
|
197
|
198
|
207
|
236
|
263
|
245
|
330
|
290
|
328
|
321
|
338
|
370
|
349
|
325
|
372
|
401
|
442
|
413
|
455
|
573
|
561
|
539
|
552
|
724
|
|
長期借入金
|
-
|
-
|
-
|
-
|
161
|
157
|
153
|
148
|
142
|
135
|
129
|
122
|
375
|
370
|
365
|
360
|
355
|
350
|
338
|
334
|
324
|
315
|
306
|
297
|
282
|
268
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
745
|
745
|
986
|
-
|
987
|
987
|
987
|
987
|
988
|
988
|
988
|
989
|
989
|
989
|
990
|
990
|
990
|
991
|
991
|
991
|
992
|
|
固定負債合計
|
51
|
50
|
50
|
49
|
253
|
245
|
237
|
235
|
227
|
223
|
217
|
207
|
457
|
451
|
450
|
448
|
426
|
417
|
400
|
397
|
388
|
380
|
375
|
367
|
352
|
341
|
75
|
128
|
126
|
125
|
136
|
221
|
219
|
218
|
241
|
985
|
991
|
1,234
|
1,209
|
1,204
|
1,219
|
1,206
|
1,206
|
1,189
|
1,186
|
1,173
|
1,159
|
1,150
|
1,147
|
1,148
|
1,125
|
1,118
|
1,109
|
1,108
|
1,151
|
1,147
|
|
総負債
|
111
|
115
|
111
|
107
|
338
|
338
|
338
|
333
|
330
|
331
|
329
|
315
|
575
|
571
|
570
|
584
|
567
|
580
|
535
|
540
|
521
|
533
|
530
|
511
|
503
|
518
|
222
|
294
|
271
|
278
|
291
|
419
|
416
|
416
|
448
|
1,221
|
1,254
|
1,479
|
1,540
|
1,495
|
1,548
|
1,527
|
1,545
|
1,560
|
1,536
|
1,498
|
1,532
|
1,551
|
1,590
|
1,561
|
1,581
|
1,691
|
1,671
|
1,647
|
1,703
|
1,871
|
|
資本金及び資本剰余金
|
-
|
-
|
638
|
-
|
-
|
-
|
793
|
-
|
-
|
-
|
864
|
-
|
-
|
-
|
1,405
|
-
|
-
|
-
|
1,440
|
-
|
-
|
-
|
1,471
|
-
|
-
|
-
|
2,340
|
-
|
-
|
-
|
2,420
|
-
|
-
|
-
|
2,474
|
-
|
-
|
-
|
4,209
|
-
|
-
|
-
|
4,257
|
-
|
-
|
-
|
5,070
|
-
|
-
|
-
|
5,152
|
-
|
-
|
-
|
5,236
|
-
|
|
利益剰余金
|
-
|
-
|
29
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
613
|
-
|
-
|
-
|
940
|
-
|
-
|
-
|
1,167
|
-
|
-
|
-
|
1,460
|
-
|
-
|
-
|
1,829
|
-
|
-
|
-
|
2,204
|
-
|
-
|
-
|
2,343
|
-
|
|
株主資本
|
645
|
649
|
659
|
666
|
802
|
815
|
826
|
850
|
866
|
899
|
927
|
929
|
1,471
|
1,492
|
1,513
|
1,514
|
1,506
|
1,509
|
1,543
|
1,565
|
1,585
|
1,618
|
1,654
|
1,683
|
1,716
|
1,762
|
2,651
|
2,801
|
2,851
|
2,928
|
3,022
|
3,129
|
3,204
|
3,299
|
3,406
|
3,463
|
5,224
|
5,318
|
5,375
|
5,447
|
5,527
|
5,603
|
5,712
|
5,797
|
5,884
|
6,707
|
6,870
|
6,966
|
7,101
|
7,210
|
7,339
|
7,343
|
7,396
|
7,491
|
7,554
|
8,556
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
172
|
170
|
170
|
166
|
161
|
157
|
153
|
148
|
395
|
390
|
371
|
380
|
375
|
370
|
355
|
350
|
336
|
337
|
338
|
304
|
304
|
305
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
745
|
745
|
986
|
-
|
987
|
987
|
987
|
987
|
988
|
988
|
988
|
989
|
989
|
989
|
990
|
990
|
990
|
991
|
991
|
991
|
992
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
68
|
40
|
14
|
-2
|
-29
|
-66
|
-103
|
-75
|
-50
|
-97
|
-156
|
-162
|
23
|
-6
|
-67
|
-112
|
-129
|
-186
|
-229
|
-269
|
-260
|
-318
|
-1,212
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,183
|
-2,803
|
-2,881
|
-
|
-2,703
|
-2,688
|
-2,774
|
-2,839
|
-2,941
|
-2,976
|
-3,786
|
-3,979
|
-4,066
|
-4,215
|
-4,240
|
-4,225
|
-3,961
|
-3,928
|
-3,946
|
-3,689
|
-2,786
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
21.53
|
20.91
|
20.65
|
19.54
|
18.68
|
17.51
|
16.5
|
16.0
|
26.85
|
26.13
|
24.56
|
25.08
|
24.9
|
24.5
|
23.0
|
22.42
|
21.23
|
20.85
|
20.45
|
18.06
|
17.76
|
17.33
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.51
|
14.26
|
18.55
|
-
|
18.12
|
17.86
|
17.63
|
17.3
|
17.05
|
16.8
|
14.74
|
14.4
|
14.21
|
13.94
|
13.73
|
13.5
|
13.49
|
13.4
|
13.24
|
13.13
|
11.6
|