|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
3,961
|
4,581
|
3,796
|
4,924
|
6,635
|
7,662
|
4,747
|
8,561
|
6,461
|
9,799
|
4,773
|
6,847
|
5,122
|
7,925
|
5,254
|
5,339
|
6,241
|
6,726
|
4,387
|
4,797
|
3,870
|
6,877
|
5,758
|
6,314
|
8,895
|
7,631
|
8,583
|
10,898
|
8,116
|
11,708
|
11,043
|
17,624
|
6,719
|
8,934
|
8,486
|
9,879
|
10,273
|
11,772
|
8,613
|
8,499
|
10,370
|
11,812
|
10,825
|
11,803
|
7,359
|
9,942
|
8,379
|
7,492
|
7,709
|
8,579
|
8,792
|
10,509
|
9,546
|
11,627
|
11,105
|
15,218
|
10,439
|
8,842
|
10,208
|
9,508
|
8,918
|
8,910
|
8,401
|
7,459
|
|
現金 + 有価証券
|
3,961
|
4,581
|
3,796
|
4,924
|
6,635
|
7,662
|
4,747
|
8,561
|
6,461
|
9,799
|
4,773
|
6,847
|
5,122
|
7,925
|
5,254
|
5,339
|
6,241
|
6,726
|
4,387
|
4,797
|
3,870
|
6,877
|
5,758
|
6,314
|
8,895
|
7,631
|
8,583
|
10,898
|
8,116
|
11,708
|
11,043
|
17,624
|
6,719
|
8,934
|
8,486
|
9,879
|
10,273
|
11,772
|
8,613
|
8,499
|
10,370
|
11,812
|
10,825
|
11,803
|
7,359
|
9,942
|
8,379
|
7,492
|
7,709
|
8,579
|
8,792
|
10,509
|
9,546
|
11,627
|
11,105
|
15,218
|
10,439
|
8,842
|
10,208
|
9,508
|
8,918
|
8,910
|
8,401
|
7,459
|
|
売掛金
|
4,078
|
4,929
|
4,471
|
4,620
|
4,413
|
4,698
|
4,300
|
3,876
|
3,980
|
4,369
|
3,942
|
4,462
|
4,942
|
5,470
|
5,188
|
4,378
|
4,443
|
5,157
|
4,375
|
4,541
|
4,889
|
5,344
|
4,712
|
4,302
|
4,047
|
5,847
|
4,805
|
4,458
|
4,635
|
5,146
|
4,206
|
3,963
|
4,274
|
5,554
|
4,536
|
3,745
|
3,800
|
5,500
|
4,878
|
4,330
|
4,569
|
5,500
|
4,000
|
4,300
|
4,400
|
5,800
|
5,300
|
6,000
|
5,783
|
6,600
|
5,400
|
5,200
|
5,100
|
5,900
|
4,833
|
4,884
|
5,127
|
6,685
|
4,457
|
5,669
|
5,277
|
6,701
|
4,827
|
6,606
|
|
商品及び製品
|
1,250
|
1,327
|
1,523
|
1,602
|
1,442
|
1,486
|
1,622
|
1,590
|
1,497
|
1,663
|
1,709
|
1,574
|
1,469
|
1,476
|
1,466
|
1,548
|
1,528
|
1,591
|
1,676
|
1,890
|
1,760
|
1,627
|
1,482
|
1,362
|
1,343
|
1,217
|
1,176
|
1,264
|
1,366
|
1,616
|
1,693
|
1,896
|
1,900
|
1,846
|
1,572
|
1,701
|
1,513
|
1,383
|
1,344
|
1,353
|
1,212
|
1,282
|
1,303
|
1,436
|
1,579
|
1,559
|
1,832
|
2,059
|
2,231
|
2,568
|
2,664
|
3,140
|
3,474
|
3,644
|
3,342
|
3,209
|
3,118
|
3,373
|
3,143
|
2,927
|
2,832
|
3,164
|
3,395
|
3,920
|
|
流動資産合計
|
49,758
|
51,421
|
50,406
|
52,066
|
55,204
|
57,231
|
57,267
|
59,298
|
61,212
|
61,933
|
57,907
|
60,725
|
61,417
|
65,521
|
62,796
|
60,689
|
64,288
|
67,114
|
66,396
|
67,882
|
69,331
|
76,283
|
73,946
|
75,005
|
78,571
|
78,719
|
83,141
|
83,392
|
79,962
|
83,703
|
84,080
|
86,050
|
67,141
|
61,837
|
55,686
|
53,117
|
47,311
|
47,755
|
41,716
|
40,053
|
41,307
|
43,573
|
42,989
|
43,911
|
37,060
|
39,112
|
37,588
|
36,799
|
35,981
|
36,717
|
36,141
|
38,515
|
39,950
|
43,348
|
39,659
|
42,127
|
35,886
|
36,862
|
35,752
|
34,681
|
32,816
|
34,986
|
32,876
|
35,131
|
|
有形固定資産
|
3,994
|
3,941
|
3,984
|
4,031
|
4,023
|
3,916
|
3,753
|
3,711
|
3,634
|
3,402
|
3,409
|
3,403
|
3,330
|
3,322
|
3,273
|
3,234
|
3,310
|
3,252
|
3,233
|
3,212
|
3,276
|
3,332
|
3,346
|
3,386
|
3,529
|
3,506
|
3,499
|
3,422
|
3,395
|
3,322
|
3,202
|
3,113
|
3,082
|
3,006
|
2,956
|
2,931
|
2,834
|
2,789
|
2,669
|
2,621
|
2,535
|
2,453
|
2,412
|
2,386
|
2,367
|
2,338
|
2,238
|
2,140
|
2,046
|
1,997
|
1,972
|
1,964
|
2,047
|
2,085
|
2,004
|
2,005
|
2,000
|
2,090
|
2,082
|
1,992
|
2,076
|
2,113
|
2,248
|
2,351
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,374
|
-
|
-
|
-
|
3,433
|
-
|
-
|
-
|
3,001
|
-
|
-
|
-
|
3,056
|
-
|
-
|
-
|
3,156
|
-
|
-
|
-
|
3,414
|
-
|
-
|
|
総資産
|
79,292
|
81,130
|
80,015
|
81,981
|
85,350
|
87,095
|
86,964
|
89,259
|
91,154
|
91,759
|
92,643
|
96,378
|
97,084
|
101,191
|
100,741
|
98,427
|
101,856
|
105,134
|
103,978
|
104,922
|
106,212
|
113,481
|
111,773
|
112,642
|
118,654
|
121,652
|
126,287
|
126,248
|
125,950
|
129,818
|
130,522
|
131,510
|
114,008
|
108,784
|
105,429
|
102,462
|
97,287
|
97,793
|
92,492
|
90,426
|
91,394
|
94,853
|
95,003
|
95,601
|
93,896
|
97,497
|
95,981
|
94,262
|
92,797
|
94,002
|
93,054
|
95,840
|
97,529
|
101,852
|
98,782
|
101,174
|
122,998
|
124,413
|
123,333
|
121,375
|
119,782
|
122,291
|
121,102
|
123,371
|
|
買掛金
|
902
|
895
|
945
|
796
|
799
|
876
|
908
|
791
|
903
|
859
|
889
|
890
|
957
|
1,029
|
1,025
|
891
|
1,051
|
1,032
|
1,022
|
988
|
1,118
|
1,104
|
1,119
|
962
|
1,007
|
1,056
|
996
|
957
|
1,219
|
1,385
|
1,155
|
1,060
|
1,552
|
1,904
|
1,805
|
1,655
|
2,022
|
2,059
|
2,016
|
1,935
|
2,393
|
2,218
|
2,294
|
1,867
|
2,440
|
2,362
|
2,261
|
2,101
|
2,289
|
2,281
|
2,316
|
2,329
|
2,442
|
2,313
|
2,084
|
1,848
|
2,054
|
2,304
|
1,996
|
1,902
|
2,260
|
2,528
|
2,418
|
2,762
|
|
一年内返済予定の長期借入金
|
-
|
3,096
|
3,064
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
1,499
|
4,506
|
3,005
|
5,002
|
5,000
|
2,000
|
2,508
|
506
|
502
|
1,000
|
499
|
1,249
|
1,250
|
1,731
|
1,733
|
990
|
997
|
-
|
488
|
494
|
497
|
2,248
|
1,750
|
3,249
|
3,250
|
|
流動負債合計
|
18,439
|
19,233
|
18,120
|
18,505
|
16,110
|
17,506
|
17,461
|
17,598
|
17,124
|
17,731
|
17,114
|
17,950
|
21,063
|
22,192
|
21,728
|
22,944
|
18,515
|
19,809
|
20,056
|
20,034
|
23,245
|
23,623
|
22,100
|
22,799
|
24,003
|
24,911
|
23,217
|
22,708
|
22,718
|
27,583
|
29,284
|
35,364
|
28,642
|
27,035
|
26,414
|
29,479
|
27,913
|
31,712
|
24,597
|
22,088
|
25,937
|
25,331
|
26,991
|
27,268
|
24,262
|
26,257
|
23,238
|
25,915
|
24,150
|
25,640
|
24,896
|
27,252
|
28,719
|
31,309
|
27,035
|
30,851
|
40,108
|
40,584
|
40,542
|
40,019
|
34,495
|
35,064
|
35,451
|
36,786
|
|
長期借入金
|
12,119
|
12,188
|
12,214
|
12,152
|
16,168
|
16,234
|
16,264
|
16,299
|
16,286
|
16,297
|
16,272
|
16,254
|
12,956
|
12,928
|
12,947
|
12,385
|
20,384
|
20,401
|
19,615
|
19,667
|
16,586
|
21,457
|
21,594
|
21,591
|
24,431
|
24,483
|
30,634
|
30,471
|
28,222
|
25,725
|
25,684
|
25,625
|
20,336
|
20,331
|
18,323
|
15,893
|
15,921
|
14,475
|
14,497
|
14,494
|
11,578
|
11,578
|
9,564
|
9,554
|
9,532
|
9,018
|
8,996
|
8,969
|
8,418
|
8,416
|
7,629
|
7,637
|
6,663
|
6,658
|
6,660
|
6,669
|
20,102
|
19,621
|
19,623
|
19,625
|
22,857
|
22,861
|
21,364
|
21,367
|
|
総負債
|
35,440
|
36,845
|
35,320
|
36,295
|
38,144
|
39,836
|
39,750
|
39,994
|
39,776
|
40,458
|
39,942
|
40,853
|
40,286
|
42,063
|
41,832
|
42,343
|
46,060
|
48,473
|
47,263
|
47,189
|
47,379
|
53,774
|
51,788
|
51,764
|
56,296
|
58,067
|
62,874
|
62,430
|
60,568
|
63,681
|
64,972
|
79,528
|
67,347
|
65,580
|
61,581
|
61,673
|
60,483
|
64,222
|
58,069
|
54,893
|
55,686
|
56,933
|
56,846
|
56,480
|
53,691
|
56,222
|
53,280
|
54,766
|
52,397
|
54,229
|
52,782
|
54,366
|
55,234
|
57,499
|
53,572
|
54,923
|
77,230
|
78,956
|
78,056
|
75,845
|
73,847
|
75,448
|
74,229
|
75,648
|
|
利益剰余金
|
5,570
|
5,851
|
6,034
|
6,363
|
7,217
|
7,284
|
7,910
|
9,490
|
10,869
|
11,354
|
12,563
|
14,647
|
15,668
|
16,215
|
15,959
|
13,928
|
13,849
|
14,093
|
14,273
|
14,847
|
15,503
|
16,045
|
16,586
|
17,821
|
18,448
|
19,396
|
19,694
|
20,027
|
20,721
|
20,838
|
20,647
|
7,364
|
3,709
|
1,233
|
3,169
|
538
|
-2,877
|
-5,903
|
-5,083
|
-4,384
|
-3,874
|
-2,763
|
-2,756
|
-2,351
|
-1,456
|
-654
|
553
|
-2,006
|
-724
|
-1,319
|
-594
|
-364
|
262
|
1,639
|
2,689
|
2,761
|
2,055
|
1,087
|
662
|
502
|
152
|
50
|
-364
|
66
|
|
株主資本
|
43,852
|
44,285
|
44,695
|
45,686
|
47,206
|
47,259
|
47,214
|
49,265
|
51,378
|
51,301
|
52,701
|
55,525
|
56,798
|
59,128
|
58,909
|
56,084
|
55,796
|
56,661
|
56,715
|
57,733
|
58,833
|
59,707
|
59,985
|
60,878
|
62,358
|
63,586
|
63,413
|
63,818
|
65,382
|
66,137
|
65,550
|
51,982
|
46,661
|
43,204
|
43,848
|
40,789
|
36,804
|
33,571
|
34,423
|
35,533
|
35,708
|
37,920
|
38,157
|
39,121
|
40,205
|
41,275
|
42,701
|
39,496
|
40,400
|
39,773
|
40,272
|
41,474
|
42,295
|
44,353
|
45,210
|
46,251
|
45,768
|
45,457
|
45,277
|
45,530
|
45,935
|
46,843
|
46,873
|
47,723
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,694
|
5,849
|
7,337
|
5,804
|
7,764
|