Criteo S.A.【CRTO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 401,253 407,201 423,867 566,825 516,667 542,022 563,973 674,031 564,164 537,185 528,869 670,096 558,123 528,147 522,606 652,640 503,376 437,614 470,345 661,282 541,077 551,311 508,580 653,267 510,567 495,090 446,921 564,425 445,016 468,934 469,193 566,302 450,055 471,307 458,892 553,035 451,434 482,671
売上成長率(%) - - - - 0.5 -2.2 -2.3 0.3 2.4
売上原価 238,755 240,969 247,310 - 306,693 322,200 329,576 - 323,746 306,963 305,387 398,238 322,429 304,229 301,901 386,388 297,364 257,698 284,401 408,108 327,667 331,078 297,619 377,076 293,650 280,565 233,543 281,021 224,398 228,717 223,798 249,926 196,167 204,214 192,789 218,636 187,062 190,602
売上総利益 144,160 145,953 154,225 200,638 182,819 187,014 204,446 245,217 210,359 200,265 190,561 233,051 209,649 194,859 189,604 234,924 172,206 146,002 151,336 218,474 178,698 182,869 176,026 244,351 184,024 184,975 179,607 246,594 181,509 199,782 205,127 276,626 217,223 232,845 231,932 300,971 236,976 258,518
売上総利益率(%) 49.4 50.5 54.4 52.5 53.6
研究開発費 27,162 30,235 30,701 35,552 39,521 43,611 43,860 46,933 45,318 47,544 41,796 44,605 46,577 44,015 41,414 40,585 37,515 31,247 30,954 32,797 31,697 41,915 33,345 44,860 34,027 41,496 42,725 69,348 63,590 67,775 62,522 48,402 66,858 59,639 85,285 67,559 60,749 79,610
営業費用 116,372 128,070 131,357 148,173 161,767 173,750 171,433 174,701 175,558 175,914 164,785 170,872 176,256 175,285 160,234 176,047 148,404 136,213 143,285 151,291 144,479 163,140 143,841 178,607 156,362 241,481 175,129 197,950 205,002 198,823 193,693 188,308 206,869 195,907 222,330 206,463 188,809 228,063
営業利益 27,788 17,883 22,868 52,465 21,052 13,264 33,013 70,516 34,801 24,351 25,776 62,179 33,393 19,574 29,370 58,877 23,802 9,789 8,051 67,183 34,219 19,729 32,185 65,744 27,662 -56,506 4,478 48,644 -23,493 959 11,434 88,318 10,354 36,938 9,602 94,508 48,167 30,455
営業利益率 (%) 7.8 2.1 17.1 10.7 6.3
経常(税引前)利益 26,471 17,789 22,298 53,901 18,719 11,170 30,127 68,295 33,476 23,345 24,769 60,433 31,419 18,220 28,470 57,356 23,468 8,786 7,560 67,072 33,501 19,210 32,031 69,074 31,692 -40,094 7,963 42,500 -16,666 -893 8,467 83,820 11,535 36,654 9,594 96,714 50,469 28,654
経常(税引前)利益率(%) 6.6 4.4 5.3 9.5 3.6 2.1 5.3 10.1 5.9 4.3 4.7 9.0 5.6 3.4 5.4 8.8 4.7 2.0 1.6 10.1 6.2 3.5 6.3 10.6 6.2 -8.1 1.8 7.5 -3.7 -0.2 1.8 14.8 2.6 7.8 2.1 17.5 11.2 5.9
法人税等合計 7,944 4,450 7,574 13,161 4,201 3,665 7,858 15,927 12,386 8,638 6,821 18,299 10,018 5,683 7,913 15,882 7,040 2,636 2,267 20,254 10,051 4,181 7,801 -5,864 10,414 -7,121 1,442 26,486 -4,600 1,078 1,832 21,784 3,000 8,595 3,450 24,770 10,458 5,734
実効税率(%) 23.4 36.0 25.6 20.7 20.0
純利益 18,527 13,339 14,724 40,740 14,518 7,505 22,269 53,029 21,090 14,707 17,948 42,134 21,401 12,537 20,557 42,024 16,428 6,150 5,293 46,818 23,450 15,029 24,230 74,938 21,278 -32,973 6,579 16,049 -11,809 -1,971 6,927 62,051 8,566 28,059 6,245 71,944 40,011 22,920
純利益率(%) 6.0 1.4 13.0 8.9 4.7
一株あたり利益 0.27 0.19 0.21 0.62 0.19 0.09 0.3 0.81 0.3 0.21 0.26 0.57 0.3 0.17 0.29 0.66 0.25 0.09 0.09 0.75 0.37 0.24 0.39 1.21 0.34 -0.56 0.11 0.26 -0.21 -0.05 0.12 1.09 0.13 0.49 0.11 1.3 0.7 0.4
希薄化後一株あたり利益 0.26 0.19 0.21 0.59 0.18 0.09 0.29 0.78 0.29 0.2 0.25 0.56 0.29 0.16 0.28 0.64 0.25 0.09 0.09 0.73 0.35 0.23 0.37 1.15 0.32 -0.54 0.1 0.24 -0.2 -0.05 0.12 1.02 0.12 0.46 0.11 1.21 0.66 0.39