Salesforce.com Inc【CRM】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 690 409 630 424 664 449 502 607 440 1,000 521 747 1,927 579 651 781 827 774 846 908 941 1,089 1,223 1,158 1,799 1,115 1,145 1,606 2,024 1,949 2,071 2,543 5,922 2,319 2,105 2,669 4,110 3,510 3,868 4,145 5,772 4,052 3,724 6,195 8,544 6,299 4,753 5,464 6,859 6,931 6,076 7,016 9,155 6,772 6,453 8,472 9,958 7,682 7,997 8,848 10,928
有価証券 260 332 139 72 99 127 142 170 269 106 83 120 171 43 51 114 51 69 79 87 77 81 134 1,567 232 59 55 602 1,194 1,552 1,556 1,978 1,237 1,108 1,345 1,673 2,269 2,532 2,661 3,802 4,030 5,231 5,768 5,771 6,479 3,351 4,638 5,073 6,644 6,602 5,842 5,492 4,822 5,625 5,410 5,722 7,712 4,954 4,760 5,184 6,480
現金 + 有価証券 951 742 769 496 763 577 645 777 710 1,107 605 867 2,099 623 703 895 879 844 926 995 1,019 1,170 1,358 2,725 2,031 1,174 1,200 2,209 3,220 3,501 3,629 4,521 7,159 3,427 3,450 4,342 6,379 6,042 6,529 7,947 9,802 9,283 9,492 11,966 15,023 9,650 9,391 10,537 13,503 13,533 11,918 12,508 13,977 12,397 11,863 14,194 17,670 12,636 12,757 14,032 17,408
売掛金 183 228 258 426 270 342 312 683 371 446 418 872 502 599 604 1,360 684 834 794 1,905 926 1,067 1,060 2,496 1,192 1,323 1,281 3,197 1,439 1,569 1,519 3,917 1,763 1,980 2,037 4,924 2,153 2,332 2,573 6,174 3,076 3,445 3,316 7,786 3,174 4,074 4,019 9,739 3,952 4,745 4,275 10,755 4,632 5,400 4,850 11,414 4,273 5,391 4,741 11,945 4,354
流動資産合計 1,263 1,112 1,192 1,074 1,188 1,114 1,148 1,672 1,323 1,853 1,257 2,015 2,876 1,698 1,800 2,680 2,039 2,305 2,439 3,550 2,605 2,917 2,939 4,347 3,775 3,278 3,002 5,997 5,404 5,811 5,946 9,290 10,151 6,802 6,870 10,683 10,035 9,903 11,026 15,963 14,713 14,846 14,946 21,889 20,444 16,256 15,957 22,850 20,411 21,246 19,209 26,395 21,981 21,138 20,202 29,074 25,604 21,862 21,425 29,727 25,866
有形固定資産 86 100 116 387 446 470 504 527 549 556 583 604 623 1,184 1,205 1,240 1,251 1,189 1,109 1,125 1,737 1,725 1,742 1,715 1,711 1,728 1,756 1,787 1,846 1,866 1,864 1,946 1,950 1,986 1,998 2,051 2,243 2,283 2,365 2,375 2,518 2,528 2,564 2,459 2,490 2,711 2,768 - - - - - - - - - - - - - -
投資有価証券 949 1,116 1,032 910 758 709 650 669 946 696 810 890 979 306 381 482 650 827 901 894 903 896 943 1,383 1,684 545 550 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 1,224 1,586 1,547 2,016 1,939 2,307 2,363 2,492 2,833 2,600 3,385 3,513 3,638 6,272 6,297 6,473 6,602 6,705 6,974 7,143 7,761 7,877 7,973 8,423 9,043 11,103 11,386 11,588 11,654 11,607 11,544 11,719 12,812 19,021 19,718 20,054 23,119 23,433 38,916 39,163 38,910 42,934 44,190 44,412 44,441 72,402 71,479 72,359 72,611 72,902 72,675 72,454 71,560 71,309 70,820 70,749 70,576 70,318 69,970 73,201 72,744
総資産 2,488 2,698 2,741 3,091 3,128 3,421 3,511 4,164 4,156 4,454 4,642 5,529 6,514 7,970 8,098 9,153 8,641 9,010 9,413 10,693 10,366 10,794 10,912 12,771 12,817 14,381 14,388 17,585 17,059 17,419 17,490 21,010 22,963 25,823 26,588 30,737 33,154 33,336 49,942 55,126 53,623 57,780 59,136 66,301 64,885 88,658 87,436 95,209 93,022 94,148 91,884 98,849 93,541 92,447 91,022 99,823 96,180 92,180 91,395 102,928 98,610
買掛金 13 20 23 18 16 22 28 33 19 69 57 - - - - - - - - - - - - - - - - - - - - - - - - 165 - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - 30 30 30 30 30 0 - - - - - - - - - - - - 1,024 3 503 503 3 - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 838 928 993 1,276 1,685 1,814 1,832 2,323 1,676 2,329 2,323 2,918 2,730 3,063 3,097 3,980 3,360 3,503 3,308 4,390 3,961 4,113 3,977 5,617 5,085 5,376 4,976 7,258 7,626 7,526 7,216 10,130 7,895 8,469 8,022 11,255 10,488 10,195 10,474 14,845 12,843 12,963 12,234 17,728 15,323 17,393 15,035 21,788 19,899 20,080 18,227 25,891 21,626 20,805 19,394 26,631 23,149 21,001 19,375 27,980 24,196
長期借入金 - - - - - - - - - - - - - 270 262 255 247 240 0 - - - - - - - - - - - - 694 3,172 3,173 3,173 3,173 3,173 2,973 2,824 2,673 2,673 2,673 2,672 2,673 2,672 10,589 10,591 10,592 9,595 9,416 9,418 9,419 9,421 8,424 8,426 8,427 8,429 8,430 8,432 8,433 8,435
固定負債合計 501 514 535 538 90 98 95 174 669 165 175 240 1,274 2,047 2,054 2,107 2,139 2,200 2,312 2,328 2,170 2,145 2,185 2,151 2,148 2,873 2,606 2,826 1,498 1,424 1,433 1,487 4,008 3,826 3,873 3,877 6,220 5,975 6,189 6,396 6,215 6,377 6,592 7,080 6,995 15,745 15,347 15,290 14,247 13,970 14,306 14,599 14,503 13,560 13,538 13,546 13,348 13,546 13,495 13,775 13,748
総負債 1,339 1,442 1,528 1,814 1,775 1,912 1,928 2,498 2,346 2,495 2,499 3,158 4,004 5,111 5,152 6,088 5,499 5,703 5,620 6,718 6,130 6,258 6,162 7,768 7,233 8,249 7,582 10,085 9,124 8,950 8,650 11,617 11,903 12,295 11,895 15,132 16,708 16,170 16,663 21,241 19,058 19,340 18,826 24,808 22,318 33,138 30,382 37,078 34,146 34,050 32,533 40,490 36,129 34,365 32,932 40,177 36,497 34,547 32,870 41,755 37,944
資本金及び資本剰余金 1,010 1,093 1,041 1,098 1,084 1,243 1,330 1,415 1,659 1,742 2,150 2,411 2,628 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
利益剰余金 124 139 160 171 171 167 163 159 139 130 -91 -111 -179 -103 -227 -344 -441 -502 -541 -606 -602 -603 -628 -654 -606 -377 -414 -465 -475 -457 -405 -338 969 1,269 1,373 1,735 2,127 2,218 2,109 1,861 1,960 4,585 5,666 5,933 6,402 6,937 7,405 7,377 7,405 7,473 7,683 7,585 7,784 9,051 10,275 11,721 12,866 13,907 15,049 16,369 17,504
株主資本 1,148 1,255 1,212 1,276 1,255 1,418 1,498 1,587 1,809 1,892 2,083 2,318 2,463 2,819 2,912 3,039 3,132 3,301 3,791 3,975 4,235 4,536 4,750 5,003 5,584 6,133 6,806 7,500 7,934 8,451 8,829 9,388 11,060 13,528 14,693 15,605 16,446 17,166 33,279 33,885 34,565 38,440 40,310 41,493 42,567 55,520 57,054 58,131 58,876 60,098 59,351 58,359 57,412 58,082 58,090 59,646 59,683 57,633 58,525 61,173 60,666
有利子負債合計 - - - - - - - - - - - - - 300 292 285 277 270 0 - - - - - - - - - - - - 1,720 3,175 3,676 3,676 3,176 3,173 2,973 2,824 2,673 2,673 2,673 2,672 2,673 2,672 10,589 10,591 10,592 9,595 9,416 9,418 9,419 9,421 8,424 8,426 8,427 8,429 8,430 8,432 8,433 8,435
純有利子負債 - - - - - - - - - - - - - -324 -412 -611 -602 -575 -927 - - - - - - - - - - - - -2,801 -3,984 249 226 -1,166 -3,206 -3,069 -3,705 -5,274 -7,129 -6,610 -6,820 -9,293 -12,351 939 1,200 55 -3,908 -4,117 -2,500 -3,089 -4,556 -3,973 -3,437 -5,767 -9,241 -4,206 -4,325 -5,599 -8,973
DEレシオ(%) - - - - - - - - - - - - - 10.64 10.04 9.38 8.86 8.18 0 - - - - - - - - - - - - 18.32 28.71 27.17 25.02 20.35 19.29 17.32 8.49 7.89 7.73 6.95 6.63 6.44 6.28 19.07 18.56 18.22 16.3 15.67 15.87 16.14 16.41 14.5 14.51 14.13 14.12 14.63 14.41 13.79 13.9