|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
4,413
|
3,214
|
3,739
|
3,355
|
4,082
|
4,009
|
4,319
|
4,389
|
4,791
|
3,528
|
3,897
|
4,413
|
5,448
|
4,644
|
4,699
|
5,130
|
5,736
|
5,738
|
5,969
|
5,866
|
5,063
|
4,801
|
5,054
|
3,633
|
4,884
|
3,379
|
4,805
|
4,744
|
4,538
|
4,546
|
5,689
|
4,781
|
5,877
|
6,055
|
6,778
|
6,080
|
7,013
|
8,384
|
9,027
|
7,786
|
10,826
|
12,277
|
13,590
|
8,637
|
10,226
|
11,258
|
12,751
|
11,819
|
11,193
|
10,203
|
10,856
|
12,970
|
12,493
|
13,700
|
17,011
|
9,095
|
10,404
|
9,906
|
10,907
|
12,356
|
13,836
|
14,161
|
16,217
|
17,383
|
|
現金 + 有価証券
|
4,413
|
3,214
|
3,739
|
3,355
|
4,082
|
4,009
|
4,319
|
4,389
|
4,791
|
3,528
|
3,897
|
4,413
|
5,448
|
4,644
|
4,699
|
5,130
|
5,736
|
5,738
|
5,969
|
5,866
|
5,063
|
4,801
|
5,054
|
3,633
|
4,884
|
3,379
|
4,805
|
4,744
|
4,538
|
4,546
|
5,689
|
4,781
|
5,877
|
6,055
|
6,778
|
6,080
|
7,013
|
8,384
|
9,027
|
7,786
|
10,826
|
12,277
|
13,590
|
8,637
|
10,226
|
11,258
|
12,751
|
11,819
|
11,193
|
10,203
|
10,856
|
12,970
|
12,493
|
13,700
|
17,011
|
9,095
|
10,404
|
9,906
|
10,907
|
12,356
|
13,836
|
14,161
|
16,217
|
17,383
|
|
商品及び製品
|
5,546
|
5,638
|
6,852
|
6,127
|
6,396
|
6,638
|
7,618
|
6,934
|
7,044
|
7,096
|
8,152
|
7,582
|
7,635
|
7,894
|
9,337
|
8,267
|
8,483
|
8,456
|
9,644
|
8,558
|
8,869
|
8,908
|
10,382
|
8,908
|
8,927
|
8,969
|
10,721
|
9,530
|
9,736
|
9,834
|
11,213
|
10,671
|
10,626
|
11,040
|
12,205
|
11,356
|
11,304
|
11,395
|
13,818
|
11,850
|
11,010
|
12,242
|
14,901
|
13,865
|
13,975
|
14,215
|
16,942
|
16,485
|
17,623
|
17,907
|
18,571
|
16,081
|
16,324
|
16,651
|
18,001
|
17,075
|
17,430
|
18,647
|
20,979
|
18,754
|
18,606
|
18,116
|
21,141
|
18,991
|
|
流動資産合計
|
12,057
|
11,708
|
13,558
|
13,138
|
14,069
|
13,706
|
14,993
|
14,360
|
14,591
|
13,526
|
15,405
|
15,110
|
15,863
|
15,840
|
17,473
|
16,634
|
17,533
|
17,588
|
19,156
|
18,058
|
17,634
|
17,299
|
18,858
|
15,529
|
16,542
|
15,218
|
18,570
|
17,460
|
17,256
|
17,317
|
19,897
|
18,899
|
19,693
|
20,289
|
22,954
|
21,648
|
22,285
|
23,485
|
26,643
|
23,703
|
25,254
|
28,120
|
32,096
|
26,308
|
27,916
|
29,505
|
33,850
|
32,565
|
33,008
|
32,696
|
34,150
|
34,330
|
34,289
|
35,879
|
40,080
|
32,146
|
33,288
|
34,246
|
37,523
|
36,897
|
38,151
|
38,380
|
43,411
|
43,133
|
|
有形固定資産
|
11,058
|
11,314
|
12,019
|
12,102
|
12,300
|
12,432
|
12,381
|
12,519
|
12,596
|
12,961
|
13,251
|
13,386
|
13,546
|
13,881
|
14,254
|
14,348
|
14,583
|
14,830
|
14,798
|
14,872
|
15,083
|
15,401
|
15,867
|
16,065
|
16,491
|
17,043
|
17,156
|
17,342
|
17,535
|
18,161
|
18,682
|
19,049
|
19,178
|
19,681
|
19,879
|
20,145
|
20,475
|
20,890
|
21,237
|
21,481
|
21,527
|
21,807
|
22,288
|
22,531
|
23,177
|
23,492
|
23,887
|
24,052
|
24,143
|
24,646
|
25,144
|
25,724
|
25,931
|
26,684
|
27,168
|
27,601
|
28,062
|
29,032
|
29,336
|
29,809
|
30,582
|
31,909
|
32,616
|
33,645
|
|
総資産
|
23,899
|
23,815
|
26,043
|
25,716
|
26,974
|
26,761
|
28,004
|
27,511
|
27,836
|
27,140
|
29,323
|
29,089
|
30,006
|
30,283
|
32,319
|
31,566
|
32,701
|
33,024
|
34,613
|
33,600
|
33,491
|
33,440
|
35,451
|
32,388
|
33,873
|
33,163
|
36,532
|
35,630
|
35,631
|
36,347
|
39,378
|
38,703
|
39,605
|
40,830
|
43,814
|
42,799
|
43,752
|
45,400
|
51,431
|
48,782
|
51,732
|
55,556
|
60,217
|
54,918
|
57,274
|
59,268
|
64,149
|
63,078
|
63,852
|
64,166
|
66,027
|
66,848
|
66,752
|
68,994
|
73,723
|
66,323
|
67,911
|
69,831
|
73,386
|
73,224
|
75,482
|
77,099
|
82,790
|
83,639
|
|
買掛金
|
5,975
|
5,947
|
7,205
|
5,970
|
6,800
|
6,544
|
7,576
|
6,334
|
7,302
|
7,303
|
8,825
|
7,441
|
7,788
|
7,872
|
9,199
|
7,707
|
8,361
|
8,491
|
9,783
|
8,302
|
8,895
|
9,011
|
10,378
|
8,222
|
8,828
|
7,612
|
11,003
|
8,764
|
9,425
|
9,608
|
11,992
|
10,061
|
10,705
|
11,237
|
13,133
|
10,711
|
11,331
|
11,679
|
14,440
|
11,072
|
10,813
|
14,172
|
17,014
|
14,383
|
15,538
|
16,278
|
19,561
|
17,089
|
17,651
|
17,848
|
18,348
|
16,407
|
16,853
|
17,483
|
20,357
|
17,494
|
18,844
|
19,421
|
21,793
|
18,610
|
19,820
|
19,783
|
23,513
|
20,647
|
|
一年内返済予定の長期借入金
|
-
|
0
|
-
|
-
|
900
|
900
|
900
|
900
|
0
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,200
|
1,200
|
1,283
|
1,281
|
89
|
1,193
|
1,100
|
1,159
|
2,257
|
1,158
|
86
|
-
|
-
|
-
|
-
|
-
|
1,698
|
1,699
|
1,699
|
1,700
|
500
|
1,497
|
95
|
96
|
95
|
92
|
799
|
799
|
-
|
77
|
73
|
71
|
76
|
-
|
1,081
|
1,080
|
1,080
|
1,077
|
103
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10,189
|
10,063
|
11,502
|
10,746
|
12,494
|
12,050
|
13,311
|
12,409
|
12,366
|
12,260
|
14,135
|
13,045
|
13,509
|
13,257
|
14,933
|
13,884
|
14,687
|
14,412
|
16,019
|
18,249
|
16,736
|
16,540
|
18,293
|
15,433
|
16,999
|
15,575
|
19,161
|
18,860
|
21,394
|
17,495
|
20,360
|
18,913
|
19,411
|
19,926
|
22,473
|
22,450
|
22,832
|
23,237
|
26,265
|
22,695
|
22,779
|
24,844
|
32,667
|
26,564
|
27,982
|
29,441
|
33,342
|
31,545
|
31,845
|
31,998
|
33,067
|
32,516
|
31,708
|
33,583
|
36,768
|
34,688
|
35,361
|
35,464
|
38,289
|
36,999
|
37,579
|
37,108
|
41,805
|
40,763
|
|
長期借入金
|
2,132
|
2,141
|
2,143
|
2,144
|
1,247
|
1,253
|
1,330
|
1,380
|
1,373
|
1,381
|
1,366
|
4,806
|
4,887
|
4,998
|
4,987
|
4,985
|
4,985
|
5,093
|
5,034
|
3,830
|
4,826
|
4,864
|
4,845
|
4,886
|
3,921
|
4,061
|
3,933
|
2,815
|
2,821
|
6,573
|
6,478
|
6,505
|
6,492
|
6,487
|
6,480
|
4,794
|
4,799
|
5,124
|
5,107
|
5,099
|
7,598
|
7,514
|
7,529
|
7,522
|
7,495
|
6,692
|
6,667
|
6,658
|
6,507
|
6,484
|
6,472
|
6,506
|
6,497
|
5,377
|
5,866
|
5,865
|
5,834
|
5,794
|
5,745
|
5,755
|
5,717
|
5,713
|
5,666
|
5,688
|
|
総負債
|
12,927
|
12,885
|
14,336
|
13,592
|
14,433
|
14,188
|
15,557
|
14,692
|
14,653
|
14,622
|
16,491
|
18,806
|
19,359
|
19,271
|
20,910
|
19,857
|
20,680
|
20,509
|
22,043
|
23,175
|
22,677
|
22,597
|
24,371
|
21,154
|
22,125
|
20,831
|
24,301
|
22,918
|
25,446
|
25,268
|
28,022
|
26,650
|
27,158
|
27,727
|
30,335
|
28,616
|
28,932
|
29,816
|
35,207
|
31,783
|
34,529
|
36,851
|
44,908
|
38,789
|
40,300
|
41,190
|
45,149
|
43,102
|
43,339
|
43,519
|
44,551
|
44,049
|
43,179
|
43,936
|
47,576
|
45,563
|
46,140
|
46,209
|
48,935
|
47,647
|
48,357
|
47,935
|
52,487
|
51,552
|
|
利益剰余金
|
6,614
|
6,590
|
6,685
|
6,863
|
6,994
|
7,111
|
7,175
|
7,339
|
7,611
|
7,834
|
8,099
|
5,478
|
5,802
|
6,283
|
6,571
|
6,899
|
7,051
|
7,458
|
7,782
|
5,937
|
6,164
|
6,518
|
6,704
|
7,001
|
7,225
|
7,686
|
7,882
|
8,140
|
5,508
|
5,988
|
6,300
|
6,727
|
7,176
|
7,887
|
8,387
|
8,916
|
9,496
|
10,258
|
10,787
|
11,384
|
11,883
|
12,879
|
9,232
|
9,766
|
10,466
|
11,666
|
12,606
|
13,474
|
14,294
|
15,585
|
16,412
|
17,341
|
18,035
|
19,521
|
20,499
|
14,980
|
15,989
|
17,619
|
18,700
|
19,770
|
20,890
|
22,650
|
23,869
|
25,121
|
|
株主資本
|
10,972
|
10,930
|
11,707
|
12,124
|
12,541
|
12,573
|
12,447
|
12,819
|
13,183
|
12,518
|
12,832
|
10,283
|
10,647
|
11,012
|
11,409
|
11,709
|
12,021
|
12,515
|
12,570
|
10,425
|
10,814
|
10,843
|
11,080
|
11,234
|
11,748
|
12,332
|
12,231
|
12,712
|
10,185
|
11,079
|
11,356
|
12,053
|
12,447
|
13,103
|
13,479
|
14,183
|
14,820
|
15,584
|
16,224
|
16,999
|
17,203
|
18,705
|
15,309
|
16,129
|
16,974
|
18,078
|
19,000
|
19,976
|
20,513
|
20,647
|
21,476
|
22,799
|
23,573
|
25,058
|
26,147
|
20,760
|
21,771
|
23,622
|
24,451
|
25,577
|
27,125
|
29,164
|
30,303
|
32,087
|