|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
207
|
87
|
241
|
240
|
193
|
94
|
290
|
303
|
340
|
274
|
437
|
528
|
367
|
185
|
413
|
401
|
371
|
173
|
369
|
430
|
415
|
219
|
551
|
556
|
620
|
411
|
673
|
717
|
510
|
196
|
451
|
430
|
386
|
239
|
686
|
671
|
474
|
313
|
790
|
873
|
819
|
599
|
763
|
435
|
413
|
159
|
430
|
361
|
231
|
213
|
350
|
418
|
341
|
306
|
531
|
323
|
427
|
|
有価証券
|
90
|
2
|
2
|
12
|
35
|
2
|
44
|
70
|
90
|
29
|
91
|
39
|
27
|
0
|
27
|
52
|
46
|
0
|
0
|
21
|
12
|
0
|
0
|
34
|
1
|
18
|
94
|
90
|
264
|
269
|
262
|
272
|
138
|
1
|
1
|
35
|
0
|
1
|
1
|
0
|
1
|
1
|
131
|
175
|
1
|
0
|
0
|
99
|
71
|
1
|
414
|
369
|
369
|
67
|
283
|
335
|
151
|
|
現金 + 有価証券
|
298
|
90
|
243
|
252
|
228
|
96
|
335
|
374
|
430
|
303
|
529
|
567
|
394
|
185
|
440
|
454
|
417
|
174
|
370
|
451
|
428
|
219
|
551
|
590
|
622
|
430
|
768
|
808
|
774
|
465
|
714
|
703
|
524
|
240
|
687
|
706
|
475
|
314
|
791
|
874
|
820
|
600
|
894
|
610
|
414
|
160
|
430
|
460
|
302
|
214
|
764
|
787
|
711
|
373
|
815
|
658
|
579
|
|
売掛金
|
174
|
417
|
351
|
253
|
203
|
422
|
334
|
238
|
180
|
378
|
306
|
249
|
204
|
458
|
344
|
251
|
198
|
529
|
371
|
268
|
192
|
486
|
333
|
260
|
181
|
466
|
364
|
316
|
238
|
552
|
449
|
341
|
280
|
646
|
488
|
312
|
217
|
479
|
452
|
338
|
279
|
500
|
487
|
408
|
296
|
600
|
547
|
466
|
343
|
686
|
423
|
366
|
222
|
581
|
417
|
387
|
290
|
|
商品及び製品
|
422
|
432
|
365
|
366
|
523
|
475
|
363
|
325
|
423
|
410
|
329
|
290
|
456
|
494
|
384
|
363
|
581
|
546
|
473
|
412
|
653
|
588
|
487
|
398
|
559
|
558
|
457
|
405
|
570
|
617
|
521
|
520
|
756
|
717
|
605
|
577
|
806
|
771
|
556
|
525
|
676
|
720
|
645
|
714
|
962
|
1,056
|
1,028
|
959
|
1,162
|
885
|
746
|
607
|
823
|
798
|
690
|
623
|
926
|
|
流動資産合計
|
1,000
|
1,029
|
1,049
|
961
|
1,052
|
1,087
|
1,122
|
1,028
|
1,130
|
1,180
|
1,250
|
1,192
|
1,150
|
1,233
|
1,266
|
1,172
|
1,297
|
1,348
|
1,249
|
1,162
|
1,310
|
1,327
|
1,412
|
1,290
|
1,404
|
1,491
|
1,649
|
1,603
|
1,660
|
1,712
|
1,765
|
1,638
|
1,662
|
1,698
|
1,875
|
1,710
|
1,602
|
1,647
|
1,855
|
1,805
|
1,878
|
1,920
|
2,114
|
1,838
|
1,795
|
1,959
|
2,136
|
1,987
|
1,901
|
1,882
|
2,014
|
1,846
|
1,847
|
1,826
|
2,008
|
1,741
|
1,894
|
|
有形固定資産
|
230
|
231
|
250
|
256
|
253
|
260
|
260
|
266
|
273
|
280
|
279
|
282
|
291
|
289
|
291
|
283
|
285
|
294
|
291
|
289
|
287
|
285
|
279
|
279
|
286
|
285
|
281
|
281
|
280
|
284
|
291
|
298
|
312
|
349
|
346
|
332
|
328
|
322
|
309
|
300
|
297
|
293
|
291
|
290
|
288
|
287
|
291
|
282
|
280
|
283
|
287
|
277
|
277
|
284
|
282
|
282
|
283
|
|
固定資産合計
|
312
|
314
|
333
|
338
|
333
|
340
|
336
|
344
|
346
|
354
|
355
|
357
|
535
|
528
|
526
|
516
|
520
|
528
|
596
|
598
|
597
|
594
|
601
|
597
|
606
|
609
|
563
|
585
|
586
|
586
|
603
|
975
|
1,000
|
1,052
|
1,055
|
1,040
|
1,019
|
1,004
|
980
|
988
|
984
|
969
|
953
|
949
|
931
|
930
|
914
|
901
|
888
|
916
|
924
|
916
|
913
|
934
|
966
|
966
|
996
|
|
総資産
|
1,312
|
1,344
|
1,382
|
1,300
|
1,386
|
1,427
|
1,458
|
1,372
|
1,477
|
1,534
|
1,605
|
1,549
|
1,685
|
1,761
|
1,792
|
1,689
|
1,818
|
1,876
|
1,846
|
1,760
|
1,907
|
1,921
|
2,013
|
1,888
|
2,011
|
2,100
|
2,213
|
2,189
|
2,247
|
2,299
|
2,369
|
2,614
|
2,662
|
2,751
|
2,932
|
2,751
|
2,622
|
2,652
|
2,837
|
2,794
|
2,863
|
2,889
|
3,067
|
2,788
|
2,727
|
2,890
|
3,052
|
2,889
|
2,790
|
2,799
|
2,939
|
2,762
|
2,761
|
2,761
|
2,975
|
2,707
|
2,890
|
|
買掛金
|
159
|
141
|
148
|
90
|
196
|
109
|
142
|
75
|
185
|
141
|
173
|
104
|
239
|
218
|
214
|
144
|
286
|
170
|
217
|
113
|
274
|
136
|
215
|
95
|
264
|
190
|
252
|
167
|
290
|
237
|
274
|
186
|
309
|
201
|
255
|
150
|
255
|
164
|
206
|
165
|
267
|
241
|
283
|
262
|
312
|
336
|
322
|
220
|
247
|
162
|
235
|
150
|
267
|
221
|
385
|
268
|
478
|
|
流動負債合計
|
252
|
260
|
267
|
181
|
286
|
257
|
252
|
166
|
274
|
270
|
301
|
206
|
347
|
380
|
373
|
249
|
400
|
385
|
366
|
238
|
401
|
332
|
362
|
227
|
382
|
384
|
453
|
383
|
486
|
509
|
572
|
479
|
577
|
558
|
630
|
610
|
535
|
499
|
552
|
474
|
567
|
590
|
680
|
571
|
618
|
696
|
738
|
568
|
557
|
525
|
596
|
447
|
544
|
566
|
766
|
558
|
761
|
|
固定負債合計
|
44
|
40
|
40
|
39
|
40
|
42
|
40
|
41
|
42
|
43
|
51
|
68
|
59
|
54
|
63
|
65
|
66
|
69
|
64
|
67
|
68
|
68
|
69
|
68
|
56
|
57
|
107
|
113
|
106
|
108
|
105
|
413
|
429
|
445
|
451
|
444
|
433
|
429
|
451
|
450
|
434
|
418
|
397
|
398
|
376
|
378
|
377
|
372
|
357
|
377
|
403
|
405
|
392
|
406
|
428
|
438
|
475
|
|
総負債
|
296
|
300
|
307
|
221
|
327
|
300
|
292
|
208
|
317
|
314
|
352
|
274
|
407
|
435
|
436
|
314
|
467
|
455
|
430
|
306
|
469
|
401
|
432
|
296
|
439
|
442
|
560
|
497
|
592
|
617
|
678
|
893
|
1,007
|
1,003
|
1,082
|
1,054
|
969
|
929
|
1,003
|
925
|
1,001
|
1,009
|
1,077
|
969
|
995
|
1,075
|
1,115
|
941
|
915
|
903
|
1,000
|
852
|
936
|
973
|
1,195
|
997
|
1,236
|
|
資本金及び資本剰余金
|
-
|
1
|
3
|
7
|
10
|
17
|
24
|
31
|
38
|
44
|
52
|
65
|
77
|
79
|
72
|
87
|
80
|
86
|
34
|
40
|
44
|
49
|
53
|
28
|
31
|
39
|
45
|
36
|
23
|
0
|
0
|
0
|
0
|
-
|
4
|
0
|
5
|
13
|
20
|
22
|
-
|
-
|
-
|
-
|
-
|
5
|
12
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
935
|
995
|
1,024
|
1,021
|
1,005
|
1,062
|
1,094
|
1,097
|
1,082
|
1,129
|
1,157
|
1,170
|
1,154
|
1,209
|
1,255
|
1,270
|
1,253
|
1,334
|
1,385
|
1,405
|
1,385
|
1,457
|
1,529
|
1,553
|
1,529
|
1,604
|
1,585
|
1,629
|
1,623
|
1,669
|
1,677
|
1,723
|
1,656
|
1,754
|
1,848
|
1,704
|
1,653
|
1,716
|
1,811
|
1,850
|
1,863
|
1,883
|
1,993
|
1,828
|
1,753
|
1,846
|
1,953
|
1,981
|
1,915
|
1,942
|
1,984
|
1,960
|
1,878
|
1,836
|
1,843
|
1,771
|
1,720
|
|
株主資本
|
1,015
|
1,043
|
1,074
|
1,078
|
1,058
|
1,127
|
1,166
|
1,164
|
1,159
|
1,219
|
1,252
|
1,274
|
1,277
|
1,326
|
1,355
|
1,374
|
1,351
|
1,421
|
1,415
|
1,453
|
1,437
|
1,520
|
1,581
|
1,592
|
1,572
|
1,658
|
1,652
|
1,691
|
1,654
|
1,681
|
1,690
|
1,720
|
1,655
|
1,747
|
1,849
|
1,696
|
1,652
|
1,722
|
1,832
|
1,868
|
1,861
|
1,880
|
1,989
|
1,818
|
1,731
|
1,814
|
1,935
|
1,947
|
1,874
|
1,895
|
1,938
|
1,909
|
1,823
|
1,787
|
1,780
|
1,709
|
1,653
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|