|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
26
|
68
|
90
|
57
|
78
|
112
|
10
|
11
|
25
|
25
|
11
|
18
|
22
|
23
|
9
|
21
|
43
|
40
|
55
|
32
|
49
|
54
|
21
|
31
|
43
|
11
|
16
|
8
|
19
|
9
|
13
|
8
|
5
|
5
|
9
|
47
|
77
|
164
|
54
|
51
|
54
|
186
|
142
|
127
|
188
|
163
|
197
|
289
|
430
|
616
|
635
|
401
|
1,699
|
1,236
|
1,135
|
1,151
|
1,219
|
1,532
|
281
|
|
現金 + 有価証券
|
26
|
68
|
90
|
57
|
78
|
112
|
10
|
11
|
25
|
25
|
11
|
18
|
22
|
23
|
9
|
21
|
43
|
40
|
55
|
32
|
49
|
54
|
21
|
31
|
43
|
11
|
16
|
8
|
19
|
9
|
13
|
8
|
5
|
5
|
9
|
47
|
77
|
164
|
54
|
51
|
54
|
186
|
142
|
127
|
188
|
163
|
197
|
289
|
430
|
616
|
635
|
401
|
1,699
|
1,236
|
1,135
|
1,151
|
1,219
|
1,532
|
281
|
|
売掛金
|
126
|
109
|
105
|
123
|
120
|
111
|
103
|
111
|
121
|
114
|
105
|
118
|
133
|
121
|
125
|
144
|
192
|
175
|
184
|
206
|
285
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
75
|
74
|
66
|
75
|
76
|
74
|
65
|
74
|
75
|
70
|
61
|
76
|
83
|
80
|
70
|
91
|
99
|
94
|
89
|
110
|
126
|
126
|
143
|
180
|
200
|
191
|
183
|
207
|
222
|
229
|
210
|
220
|
230
|
231
|
225
|
228
|
211
|
207
|
225
|
257
|
237
|
240
|
302
|
276
|
303
|
313
|
347
|
337
|
333
|
320
|
321
|
361
|
338
|
334
|
330
|
340
|
349
|
354
|
336
|
|
流動資産合計
|
290
|
304
|
311
|
311
|
331
|
352
|
241
|
261
|
290
|
280
|
239
|
280
|
314
|
303
|
287
|
340
|
437
|
415
|
436
|
478
|
590
|
580
|
593
|
659
|
811
|
942
|
794
|
828
|
872
|
845
|
797
|
808
|
863
|
851
|
830
|
903
|
900
|
976
|
851
|
926
|
926
|
1,071
|
1,076
|
1,051
|
1,213
|
1,230
|
1,245
|
1,353
|
1,548
|
1,676
|
1,705
|
1,714
|
3,036
|
2,571
|
2,547
|
2,613
|
2,731
|
2,848
|
1,426
|
|
有形固定資産
|
319
|
313
|
312
|
308
|
305
|
302
|
307
|
300
|
298
|
295
|
302
|
306
|
316
|
327
|
358
|
391
|
419
|
446
|
525
|
638
|
706
|
722
|
812
|
924
|
977
|
939
|
1,031
|
1,022
|
1,012
|
998
|
990
|
970
|
962
|
957
|
997
|
984
|
985
|
979
|
1,022
|
1,021
|
1,020
|
1,009
|
1,030
|
1,071
|
1,081
|
1,082
|
1,183
|
1,170
|
1,176
|
1,204
|
1,320
|
1,321
|
1,366
|
1,454
|
1,505
|
1,537
|
1,552
|
1,543
|
1,604
|
|
総資産
|
1,352
|
1,358
|
1,361
|
1,358
|
1,374
|
1,391
|
1,283
|
1,298
|
1,328
|
1,315
|
1,276
|
1,320
|
1,379
|
1,377
|
1,433
|
1,572
|
1,709
|
1,710
|
1,850
|
2,023
|
2,246
|
2,254
|
2,449
|
2,665
|
2,891
|
2,911
|
3,073
|
3,090
|
3,123
|
3,072
|
3,010
|
3,076
|
3,132
|
3,119
|
3,127
|
3,196
|
3,185
|
3,313
|
3,222
|
3,285
|
3,282
|
3,420
|
3,446
|
3,426
|
3,582
|
3,597
|
3,710
|
3,800
|
3,995
|
4,141
|
4,289
|
4,297
|
5,656
|
5,273
|
5,313
|
5,404
|
5,541
|
5,669
|
4,303
|
|
一年内返済予定の長期借入金
|
-
|
-
|
120
|
120
|
120
|
120
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
164
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
349
|
349
|
349
|
100
|
|
流動負債合計
|
191
|
194
|
302
|
310
|
319
|
326
|
216
|
196
|
219
|
225
|
208
|
222
|
237
|
217
|
227
|
239
|
310
|
476
|
326
|
344
|
432
|
434
|
457
|
466
|
602
|
587
|
639
|
574
|
692
|
558
|
601
|
559
|
601
|
613
|
622
|
607
|
634
|
683
|
647
|
683
|
743
|
768
|
834
|
894
|
977
|
876
|
905
|
812
|
891
|
907
|
1,091
|
917
|
1,539
|
1,040
|
1,313
|
1,290
|
1,339
|
1,393
|
1,128
|
|
長期借入金
|
523
|
523
|
403
|
403
|
403
|
403
|
403
|
438
|
428
|
393
|
378
|
413
|
433
|
443
|
444
|
526
|
563
|
384
|
623
|
760
|
829
|
820
|
907
|
1,002
|
1,080
|
1,127
|
1,088
|
1,211
|
1,131
|
1,194
|
1,104
|
1,138
|
1,092
|
1,027
|
1,029
|
1,082
|
970
|
962
|
940
|
909
|
778
|
793
|
723
|
598
|
598
|
598
|
598
|
598
|
598
|
599
|
599
|
599
|
1,785
|
1,785
|
1,436
|
1,437
|
1,437
|
1,438
|
2,686
|
|
総負債
|
1,152
|
1,148
|
1,169
|
1,162
|
1,168
|
1,175
|
1,084
|
1,093
|
1,112
|
1,083
|
1,016
|
1,057
|
1,102
|
1,088
|
1,176
|
1,312
|
1,422
|
1,397
|
1,528
|
1,708
|
1,915
|
1,900
|
2,086
|
2,304
|
2,525
|
2,528
|
2,614
|
2,643
|
2,680
|
2,604
|
2,555
|
2,623
|
2,664
|
2,638
|
2,676
|
2,731
|
2,679
|
2,753
|
2,709
|
2,719
|
2,670
|
2,740
|
2,734
|
2,622
|
2,680
|
2,578
|
2,594
|
2,565
|
2,615
|
2,617
|
2,853
|
2,696
|
4,461
|
3,988
|
3,896
|
3,904
|
3,911
|
4,033
|
5,043
|
|
利益剰余金
|
147
|
154
|
154
|
156
|
164
|
172
|
170
|
172
|
181
|
195
|
188
|
189
|
200
|
210
|
210
|
210
|
235
|
258
|
260
|
248
|
261
|
282
|
301
|
294
|
298
|
313
|
388
|
372
|
365
|
388
|
359
|
369
|
383
|
393
|
381
|
393
|
430
|
480
|
544
|
595
|
641
|
707
|
724
|
815
|
912
|
1,029
|
1,112
|
1,230
|
1,348
|
1,435
|
1,352
|
1,517
|
1,685
|
1,216
|
1,395
|
1,477
|
1,642
|
1,524
|
-825
|
|
株主資本
|
200
|
209
|
191
|
196
|
206
|
215
|
199
|
204
|
215
|
231
|
259
|
262
|
276
|
288
|
256
|
260
|
287
|
312
|
322
|
315
|
330
|
353
|
363
|
360
|
366
|
383
|
458
|
447
|
443
|
468
|
455
|
452
|
467
|
481
|
451
|
464
|
505
|
559
|
512
|
565
|
612
|
680
|
711
|
803
|
901
|
1,018
|
1,115
|
1,234
|
1,379
|
1,524
|
1,435
|
1,601
|
1,195
|
1,284
|
1,417
|
1,499
|
1,630
|
1,635
|
-740
|