売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
6,900 |
39.9% |
| 2023/12 |
6,654 |
39.1% |
| 2022/12 |
6,201 |
36.7% |
| 2021/12 |
5,563 |
35.1% |
| 2020/12 |
5,007 |
35.3% |
| 2019/12 |
4,827 |
|
| 2018/12 |
4,625 |
|
| 2017/12 |
4,324 |
|
| 2017/1 |
3,156 |
|
| 2016/1 |
2,306 |
|
| 2014/12 |
1,746 |
|
| 2013/12 |
1,641 |
|
| 2012/12 |
1,614 |
|
| 2012/1 |
1,561 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
920,350 |
13.3% |
| 2023/12 |
834,451 |
12.5% |
| 2022/12 |
641,047 |
10.3% |
| 2021/12 |
439,171 |
7.9% |
| 2020/12 |
313,378 |
6.3% |
| 2019/12 |
180,754 |
|
| 2018/12 |
57,902 |
|
| 2017/12 |
96,179 |
|
| 2017/1 |
127,859 |
|
| 2016/1 |
98,144 |
|
| 2014/12 |
85,967 |
|
| 2013/12 |
73,647 |
|
| 2012/12 |
88,686 |
|
| 2012/1 |
87,530 |
|
|
(単位:百万ドル)
|
2012/1
|
2012/12
|
2013/12
|
2014/12
|
2016/1
|
2017/1
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,561
|
1,614
|
1,641
|
1,746
|
2,306
|
3,156
|
4,324
|
4,625
|
4,827
|
5,007
|
5,563
|
6,201
|
6,654
|
6,900
|
|
売上成長率(%)
|
-
|
-
|
|
|
-
|
|
|
|
|
3.8
|
11.1
|
11.5
|
7.3
|
3.7
|
|
売上原価
|
931
|
960
|
982
|
1,041
|
1,405
|
1,940
|
2,783
|
3,070
|
3,156
|
3,238
|
3,609
|
3,923
|
4,055
|
4,147
|
|
売上総利益
|
629
|
654
|
658
|
705
|
901
|
1,215
|
1,540
|
1,555
|
1,670
|
1,768
|
1,954
|
2,278
|
2,599
|
2,753
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
35.3
|
35.1
|
36.7
|
39.1
|
39.9
|
|
販売管理費
|
541
|
565
|
584
|
619
|
802
|
1,087
|
1,444
|
1,497
|
1,489
|
1,455
|
1,515
|
1,636
|
1,764
|
1,832
|
|
営業利益
|
87
|
88
|
73
|
85
|
98
|
127
|
96
|
57
|
180
|
313
|
439
|
641
|
834
|
920
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
6.3
|
7.9
|
10.3
|
12.5
|
13.3
|
|
経常(税引前)利益
|
51
|
53
|
44
|
55
|
99
|
92
|
63
|
-14
|
34
|
241
|
255
|
575
|
557
|
856
|
|
経常(税引前)利益率(%)
|
3.3
|
3.3
|
2.7
|
3.2
|
4.3
|
2.9
|
1.5
|
-0.3
|
0.7
|
4.8
|
4.6
|
9.3
|
8.4
|
12.4
|
|
法人税等合計
|
19
|
21
|
12
|
19
|
34
|
36
|
-40
|
1
|
15
|
58
|
65
|
144
|
149
|
223
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
24.5
|
25.7
|
25.2
|
26.7
|
26.1
|
|
純利益
|
32
|
31
|
32
|
36
|
65
|
56
|
102
|
-16
|
18
|
182
|
189
|
430
|
408
|
633
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
3.6
|
3.4
|
6.9
|
6.1
|
9.2
|
|
一株あたり利益
|
-
|
-
|
2.99
|
3.38
|
6.35
|
5.39
|
10.35
|
-2.13
|
1.21
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
2.98
|
3.37
|
6.33
|
5.36
|
10.3
|
-2.13
|
1.21
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|