|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
4,030
|
3,835
|
3,815
|
3,752
|
3,699
|
3,835
|
3,979
|
4,616
|
5,254
|
5,051
|
5,010
|
4,998
|
4,753
|
4,712
|
4,887
|
5,045
|
4,974
|
4,937
|
5,164
|
5,384
|
5,517
|
5,571
|
5,794
|
6,009
|
6,070
|
6,128
|
6,420
|
6,637
|
6,596
|
6,895
|
-
|
7,092
|
7,076
|
7,075
|
-
|
7,109
|
6,318
|
6,215
|
-
|
6,261
|
6,139
|
6,538
|
-
|
6,784
|
7,095
|
8,200
|
-
|
9,754
|
10,166
|
10,873
|
-
|
11,177
|
11,280
|
11,860
|
-
|
11,418
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
営業費用
|
1,847
|
2,000
|
1,996
|
2,162
|
2,255
|
2,297
|
2,504
|
3,142
|
3,045
|
3,028
|
3,059
|
3,147
|
2,932
|
2,979
|
2,985
|
3,284
|
3,049
|
3,307
|
3,160
|
3,480
|
3,223
|
3,295
|
3,361
|
3,679
|
3,434
|
3,414
|
3,567
|
3,573
|
3,424
|
3,773
|
-
|
3,671
|
3,779
|
3,872
|
-
|
3,729
|
3,770
|
3,548
|
-
|
3,740
|
3,966
|
4,186
|
-
|
4,551
|
4,583
|
4,949
|
-
|
4,945
|
4,794
|
4,860
|
-
|
5,137
|
4,946
|
5,314
|
-
|
5,902
|
|
経常(税引前)利益
|
963
|
1,181
|
1,153
|
1,386
|
1,395
|
1,235
|
1,858
|
236
|
1,723
|
1,638
|
1,817
|
1,655
|
1,703
|
1,785
|
1,661
|
1,420
|
1,663
|
1,236
|
1,648
|
1,334
|
1,470
|
1,367
|
1,512
|
1,135
|
1,109
|
1,490
|
1,585
|
1,662
|
2,492
|
1,921
|
-
|
1,719
|
2,003
|
1,704
|
-
|
-1,903
|
-1,460
|
3,502
|
-
|
4,196
|
4,568
|
3,986
|
-
|
2,945
|
2,564
|
2,187
|
-
|
1,163
|
1,728
|
2,222
|
-
|
1,582
|
651
|
2,218
|
-
|
1,729
|
|
経常(税引前)利益率(%)
|
23.92
|
30.8
|
30.22
|
36.94
|
37.71
|
32.2
|
46.7
|
5.11
|
32.79
|
32.43
|
36.27
|
33.11
|
35.83
|
37.88
|
33.99
|
28.15
|
33.43
|
25.04
|
31.91
|
24.78
|
26.64
|
24.54
|
26.1
|
18.89
|
18.27
|
24.31
|
24.69
|
25.04
|
37.78
|
27.86
|
-
|
24.24
|
28.31
|
24.08
|
-
|
-26.77
|
-23.11
|
56.35
|
-
|
67.02
|
74.41
|
60.97
|
-
|
43.41
|
36.14
|
26.67
|
-
|
11.92
|
17.0
|
20.44
|
-
|
14.15
|
5.77
|
18.7
|
-
|
15.14
|
|
法人税等合計
|
244
|
369
|
335
|
354
|
450
|
370
|
353
|
43
|
535
|
494
|
581
|
525
|
579
|
581
|
536
|
450
|
529
|
384
|
530
|
426
|
452
|
424
|
496
|
342
|
314
|
443
|
448
|
319
|
575
|
420
|
-
|
309
|
387
|
375
|
-
|
-563
|
-543
|
1,096
|
-
|
869
|
1,031
|
882
|
-
|
542
|
533
|
493
|
-
|
203
|
297
|
432
|
-
|
302
|
54
|
441
|
-
|
325
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
636
|
608
|
803
|
1,016
|
911
|
813
|
1,403
|
93
|
1,178
|
1,066
|
1,117
|
1,117
|
1,154
|
1,194
|
1,081
|
999
|
1,153
|
863
|
1,114
|
920
|
1,013
|
942
|
1,005
|
791
|
810
|
1,036
|
1,107
|
1,346
|
1,906
|
1,502
|
-
|
1,412
|
1,625
|
1,333
|
-
|
-1,340
|
-918
|
2,406
|
-
|
3,325
|
3,536
|
3,104
|
-
|
2,403
|
2,031
|
1,694
|
-
|
960
|
1,431
|
1,790
|
-
|
1,280
|
597
|
1,777
|
-
|
1,404
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
一株あたり利益
|
1.41
|
1.34
|
1.78
|
2.24
|
2
|
1.78
|
2.74
|
0.16
|
2.03
|
1.81
|
1.89
|
1.89
|
1.99
|
2.07
|
1.89
|
1.76
|
2.03
|
1.52
|
2
|
1.6
|
1.85
|
1.7
|
1.92
|
1.47
|
1.56
|
1.96
|
2.16
|
2.64
|
3.74
|
3.01
|
-
|
2.87
|
3.26
|
2.71
|
-
|
-3.1
|
-2.21
|
5.07
|
-
|
7.06
|
7.65
|
6.81
|
-
|
5.65
|
4.98
|
4.21
|
-
|
2.32
|
3.53
|
4.46
|
-
|
3.14
|
1.39
|
4.42
|
-
|
3.46
|
|
希薄化後一株あたり利益
|
1.4
|
1.33
|
1.76
|
2.21
|
1.97
|
1.77
|
2.72
|
0.16
|
2.01
|
1.79
|
1.87
|
1.86
|
1.96
|
2.04
|
1.86
|
1.73
|
2
|
1.5
|
1.98
|
1.58
|
1.84
|
1.69
|
1.9
|
1.45
|
1.54
|
1.94
|
2.14
|
2.62
|
3.71
|
2.99
|
-
|
2.86
|
3.24
|
2.69
|
-
|
-3.1
|
-2.21
|
5.06
|
-
|
7.03
|
7.62
|
6.78
|
-
|
5.62
|
4.96
|
4.2
|
-
|
2.31
|
3.52
|
4.45
|
-
|
3.13
|
1.38
|
4.41
|
-
|
3.45
|
|
一株あたり配当金
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.3
|
0.3
|
0.3
|
0.3
|
0.3
|
-
|
0.3
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.4
|
0.1
|
0.1
|
0.4
|
0.4
|
1.2
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|
0.6
|