Compass Diversified Holdings【CODI】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 3Q19 4Q19 1Q20 2Q20 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 428,084 489,955 215,454 232,403 241,228 218,150 241,567 245,775 265,512 232,685 246,048 269,084 203,140 264,028 257,271 284,727 208,148 218,086 208,047 229,388 252,285 318,561 289,992 307,381 323,957 348,199 360,693 429,757 448,700 452,523 402,489 388,313 386,999 333,449 333,627 418,903 474,778 461,596 487,438 488,158 469,402 510,513 515,597 597,607 594,921 542,228 524,159 569,565 566,989 524,290 542,595 582,623 620,255 453,775 478,690 472,562 468,557
売上成長率(%) - - - - - - - - 9.4 -13.5 -11.8 -18.9 -24.5
売上原価 219,656 235,909 147,271 155,810 164,281 150,831 165,194 168,418 183,040 163,056 169,696 186,542 141,090 191,303 157,532 166,830 110,498 112,231 112,235 120,614 133,006 176,496 160,318 162,150 166,445 333,107 234,582 279,075 298,996 - 266,300 251,778 246,209 213,961 216,224 265,119 - 274,747 294,683 296,027 297,404 309,698 303,840 358,291 360,090 304,397 287,269 315,347 258,540 282,463 283,481 308,045 323,884 257,743 270,149 264,847 266,453
売上総利益 94,265 111,200 -41,482 76,593 76,947 67,319 76,373 77,357 82,472 69,629 76,352 82,542 62,050 72,725 71,916 85,961 68,979 69,107 66,261 79,221 82,415 103,366 94,333 109,720 117,725 125,931 126,111 150,682 149,704 147,691 136,189 136,535 140,790 119,488 117,403 153,784 172,106 186,849 192,755 192,131 202,410 200,815 211,757 239,316 234,831 237,831 236,890 254,218 246,307 241,827 259,114 274,578 271,017 196,032 208,541 207,715 202,104
売上総利益率(%) 43.7 43.2 43.6 44.0 43.1
販売管理費 44,767 54,676 26,649 54,051 39,422 41,385 41,209 40,994 42,468 43,067 46,173 48,080 39,686 47,744 44,028 45,540 38,975 41,011 44,473 46,738 53,648 77,128 78,723 79,575 80,804 79,382 97,865 100,407 96,906 97,322 93,199 82,027 91,445 83,800 84,014 93,036 - 110,968 114,022 118,818 121,389 120,672 125,624 148,700 150,209 146,165 148,218 147,962 107,244 150,714 151,446 158,754 126,606 150,377 162,112 179,315 168,870
営業利益 14,602 19,938 -32,903 11,625 20,368 4,362 16,822 14,673 89,105 2,306 18,095 21,761 9,720 6,082 2,110 23,957 15,812 14,196 7,504 10,535 11,358 -10,867 -11,412 7,183 14,477 11,956 4,698 20,245 24,254 20,121 14,868 -1,267 27,644 13,563 13,453 35,867 31,950 46,234 48,578 41,859 32,973 44,602 50,311 48,747 19,578 48,897 45,075 28,435 -3,974 38,576 61,343 70,268 60,573 3,441 -27,238 -11,067 45,974
営業利益率 (%) 9.8 0.8 -5.7 -2.3 9.8
経常(税引前)利益 12,065 16,989 -41,758 5,005 14,140 -1,475 11,325 7,831 83,410 -3,021 13,137 14,331 266,458 5,493 -21,907 32,408 14,880 5,441 -11,731 20,946 53,438 1,493 -25,123 -1,286 8,548 10,454 -3,967 3,507 8,120 -4,160 -10,512 -24,182 8,910 5,102 -717 22,409 - 29,516 -1,059 28,276 -1,957 28,353 32,664 22,269 -8,516 22,839 17,335 913 -58,492 11,122 7,797 42,215 30,176 -47,216 -63,419 -80,957 -105,987
経常(税引前)利益率(%) 2.8 3.5 -19.4 2.2 5.9 -0.7 4.7 3.2 31.4 -1.3 5.3 5.3 131.2 2.1 -8.5 11.4 7.1 2.5 -5.6 9.1 21.2 0.5 -8.7 -0.4 2.6 3.0 -1.1 0.8 1.8 -0.9 -2.6 -6.2 2.3 1.5 -0.2 5.3 - 6.4 -0.2 5.8 -0.4 5.6 6.3 3.7 -1.4 4.2 3.3 0.2 -10.3 2.1 1.4 7.2 4.9 -10.4 -13.2 -17.1 -22.6
法人税等合計 3,799 4,519 -1,615 4,116 7,361 3,950 7,699 5,875 5,114 2,041 5,764 2,012 3,928 -3,440 3,380 5,833 3,756 5,700 3,296 1,588 4,894 -309 -3,648 1,454 192 -38,677 -2,346 4,139 2,354 2,401 403 4,400 4,367 222 6,649 1,606 - 7,520 10,192 9,556 -6,325 9,976 6,132 21,163 5,828 9,836 4,444 5,947 1,104 8,686 21,520 10,754 8,052 2,538 17,358 5,763 -26,604
実効税率(%) - 26.7 -5.4 -27.4 -7.1 25.1
純利益 8,266 12,470 58,643 889 6,445 -5,206 3,626 1,956 78,296 -5,062 7,373 12,319 262,530 8,933 -24,902 26,575 166,018 -1,536 -15,027 19,358 50,223 1,976 -21,135 -2,740 8,356 49,131 -1,621 533 5,766 -6,468 110,158 -26,543 5,353 4,880 -7,366 20,903 8,366 21,996 -11,251 90,156 25,908 29,740 30,957 2,585 -11,844 109,601 17,123 -3,760 139,441 5,781 -13,723 31,461 23,831 -29,993 -51,217 -74,015 -71,190
純利益率(%) 3.8 -6.6 -10.7 -15.7 -15.2
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.14 0.17 -0.21 -0.34 1.29 -0.35 -0.33 1.7 -0.85 -0.45 0.08 -0.06 -0.59 -0.88 -1.21 -1.2
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -416.7 - - - 0.0
一株あたり配当金 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 - 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 - 0.36 0.36 1.24 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0 0