|
(単位:千ドル)
|
3Q11
|
4Q11
|
3Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
21,280
|
10,695
|
8,964
|
8,513
|
5,483
|
3,792
|
3,392
|
4,933
|
1,660
|
2,723
|
1,898
|
5,037
|
2,184
|
4,645
|
1,941
|
5,503
|
3,744
|
2,876
|
1,246
|
3,035
|
1,047
|
1,816
|
1,234
|
2,952
|
7,503
|
5,086
|
5,919
|
3,742
|
1,483
|
1,404
|
837
|
1,603
|
1,555
|
1,055
|
500
|
4,297
|
15,785
|
11,752
|
8,731
|
7,173
|
4,824
|
4,454
|
2,154
|
4,391
|
1,592
|
2,000
|
1,314
|
820
|
470
|
510
|
1,120
|
810
|
810
|
|
現金 + 有価証券
|
21,280
|
10,695
|
8,964
|
8,513
|
5,483
|
3,792
|
3,392
|
4,933
|
1,660
|
2,723
|
1,898
|
5,037
|
2,184
|
4,645
|
1,941
|
5,503
|
3,744
|
2,876
|
1,246
|
3,035
|
1,047
|
1,816
|
1,234
|
2,952
|
7,503
|
5,086
|
5,919
|
3,742
|
1,483
|
1,404
|
837
|
1,603
|
1,555
|
1,055
|
500
|
4,297
|
15,785
|
11,752
|
8,731
|
7,173
|
4,824
|
4,454
|
2,154
|
4,391
|
1,592
|
2,000
|
1,314
|
820
|
470
|
510
|
1,120
|
810
|
810
|
|
売掛金
|
6,147
|
4,444
|
7,623
|
9,822
|
8,486
|
9,831
|
10,460
|
10,772
|
7,094
|
5,169
|
2,614
|
2,407
|
2,660
|
4,109
|
4,084
|
2,549
|
3,030
|
3,206
|
3,484
|
3,322
|
4,242
|
5,091
|
4,653
|
7,215
|
3,567
|
6,600
|
7,519
|
6,359
|
6,830
|
6,749
|
6,020
|
3,260
|
3,070
|
2,520
|
2,282
|
2,407
|
1,694
|
3,707
|
2,669
|
3,439
|
3,611
|
3,238
|
2,999
|
1,745
|
1,567
|
1,045
|
771
|
844
|
749
|
1,178
|
1,478
|
1,614
|
2,118
|
|
流動資産合計
|
41,898
|
34,742
|
36,962
|
36,746
|
35,421
|
35,385
|
35,496
|
37,076
|
33,350
|
32,647
|
29,852
|
27,681
|
27,218
|
26,216
|
22,399
|
21,038
|
18,801
|
16,986
|
17,264
|
14,475
|
17,515
|
15,141
|
14,529
|
16,900
|
18,588
|
14,430
|
15,868
|
12,500
|
10,608
|
10,210
|
13,770
|
11,935
|
10,453
|
9,664
|
10,102
|
12,884
|
26,540
|
24,060
|
21,827
|
19,918
|
18,299
|
15,612
|
14,384
|
12,313
|
10,876
|
10,434
|
9,381
|
8,960
|
9,295
|
9,373
|
9,856
|
9,173
|
8,225
|
|
有形固定資産
|
1,916
|
1,902
|
1,775
|
1,654
|
1,636
|
1,501
|
1,417
|
1,280
|
965
|
875
|
994
|
943
|
853
|
790
|
957
|
681
|
711
|
661
|
511
|
471
|
423
|
382
|
341
|
299
|
264
|
213
|
176
|
142
|
112
|
99
|
87
|
78
|
75
|
73
|
74
|
60
|
61
|
116
|
190
|
375
|
351
|
307
|
267
|
249
|
225
|
191
|
165
|
215
|
187
|
158
|
134
|
116
|
143
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
909
|
1,089
|
1,098
|
1,052
|
1,133
|
1,576
|
1,561
|
1,550
|
1,340
|
1,348
|
1,373
|
949
|
918
|
477
|
453
|
-
|
-
|
36
|
36
|
35
|
35
|
34
|
61
|
64
|
67
|
404
|
450
|
1,911
|
2,280
|
2,285
|
2,216
|
2,149
|
1,596
|
1,604
|
1,000
|
1,000
|
794
|
794
|
397
|
397
|
397
|
397
|
|
固定資産合計
|
7,770
|
22,540
|
22,192
|
21,706
|
21,497
|
21,275
|
22,193
|
23,722
|
22,950
|
22,633
|
22,622
|
19,749
|
19,488
|
19,160
|
18,876
|
14,422
|
16,050
|
15,790
|
15,164
|
15,567
|
15,301
|
15,112
|
14,611
|
11,660
|
13,818
|
6,709
|
4,477
|
4,468
|
4,467
|
4,461
|
5,190
|
6,616
|
8,041
|
7,410
|
6,908
|
7,783
|
12,087
|
12,888
|
13,088
|
12,713
|
12,114
|
11,545
|
10,616
|
7,345
|
6,955
|
5,812
|
5,398
|
2,273
|
2,109
|
1,470
|
1,151
|
513
|
1,316
|
|
総資産
|
49,668
|
57,282
|
59,154
|
58,452
|
56,918
|
56,660
|
57,689
|
60,798
|
56,300
|
55,280
|
52,474
|
47,430
|
46,706
|
45,376
|
41,275
|
35,460
|
34,851
|
32,776
|
32,428
|
30,042
|
32,816
|
30,253
|
29,140
|
28,560
|
32,406
|
21,139
|
20,345
|
16,968
|
15,075
|
14,671
|
18,960
|
18,551
|
18,494
|
17,074
|
17,010
|
20,667
|
38,627
|
36,948
|
34,915
|
32,631
|
30,413
|
27,157
|
25,000
|
19,658
|
17,831
|
16,246
|
14,779
|
11,233
|
11,404
|
10,843
|
11,007
|
9,686
|
9,541
|
|
買掛金
|
105
|
268
|
214
|
98
|
110
|
219
|
257
|
402
|
584
|
412
|
434
|
782
|
741
|
510
|
701
|
95
|
217
|
90
|
115
|
102
|
398
|
130
|
625
|
2,851
|
832
|
1,465
|
3,745
|
2,869
|
1,165
|
742
|
899
|
408
|
257
|
395
|
552
|
608
|
1,226
|
1,015
|
750
|
1,119
|
751
|
567
|
276
|
205
|
218
|
204
|
196
|
201
|
266
|
338
|
500
|
93
|
97
|
|
流動負債合計
|
5,250
|
7,698
|
9,623
|
13,061
|
10,245
|
9,818
|
9,837
|
12,474
|
10,792
|
11,152
|
9,301
|
10,414
|
11,220
|
10,513
|
8,485
|
7,370
|
7,524
|
6,789
|
7,491
|
7,620
|
11,145
|
8,874
|
9,330
|
12,963
|
8,036
|
7,976
|
10,633
|
8,440
|
7,358
|
8,222
|
10,425
|
7,013
|
6,819
|
6,365
|
7,756
|
8,022
|
18,181
|
13,444
|
9,990
|
8,821
|
7,379
|
5,789
|
6,561
|
5,700
|
5,322
|
4,967
|
5,092
|
4,855
|
5,861
|
5,424
|
5,981
|
5,846
|
6,105
|
|
固定負債合計
|
571
|
2,030
|
1,988
|
1,877
|
1,828
|
1,782
|
1,753
|
1,708
|
1,513
|
1,459
|
1,403
|
1,107
|
1,064
|
1,030
|
954
|
253
|
224
|
190
|
160
|
126
|
127
|
129
|
132
|
134
|
940
|
1,459
|
953
|
734
|
1,086
|
127
|
124
|
125
|
124
|
124
|
129
|
166
|
2,086
|
2,114
|
2,058
|
2,044
|
1,991
|
1,878
|
1,680
|
1,661
|
1,627
|
1,492
|
1,446
|
124
|
127
|
126
|
125
|
122
|
264
|
|
総負債
|
5,821
|
9,728
|
11,611
|
14,938
|
12,073
|
11,600
|
11,590
|
14,182
|
12,305
|
12,611
|
10,704
|
11,521
|
12,284
|
11,543
|
9,439
|
7,623
|
7,748
|
6,979
|
7,651
|
7,746
|
11,272
|
9,003
|
9,462
|
13,097
|
8,976
|
9,435
|
11,586
|
9,174
|
8,444
|
8,349
|
10,549
|
7,138
|
6,943
|
6,489
|
7,885
|
8,188
|
20,267
|
15,558
|
12,048
|
10,865
|
9,370
|
7,667
|
8,241
|
7,361
|
6,949
|
6,459
|
6,538
|
4,979
|
5,988
|
5,550
|
6,106
|
5,968
|
6,369
|
|
資本金及び資本剰余金
|
18,106
|
20,769
|
20,786
|
20,020
|
20,030
|
20,041
|
20,051
|
19,882
|
19,900
|
19,909
|
19,917
|
24,732
|
25,187
|
25,688
|
26,369
|
26,540
|
27,104
|
27,675
|
28,258
|
29,297
|
29,508
|
29,645
|
29,781
|
31,568
|
39,631
|
37,869
|
37,933
|
38,291
|
38,304
|
38,317
|
40,724
|
43,131
|
45,507
|
45,515
|
45,591
|
49,798
|
55,011
|
61,691
|
61,796
|
61,820
|
61,836
|
61,992
|
62,008
|
62,024
|
62,024
|
62,049
|
62,062
|
62,074
|
62,074
|
62,074
|
63,716
|
63,104
|
63,104
|
|
利益剰余金
|
21,166
|
16,688
|
16,322
|
18,437
|
19,505
|
19,535
|
19,969
|
21,128
|
18,297
|
16,966
|
16,059
|
5,222
|
3,434
|
2,225
|
144
|
-3,870
|
-5,281
|
-6,561
|
-8,033
|
-10,362
|
-11,449
|
-12,238
|
-14,325
|
-20,487
|
-21,052
|
-30,556
|
-33,375
|
-34,512
|
-35,650
|
-36,029
|
-36,417
|
-35,773
|
-38,083
|
-39,051
|
-40,384
|
-40,980
|
-40,295
|
-43,941
|
-42,566
|
-43,734
|
-44,451
|
-46,165
|
-49,005
|
-53,525
|
-54,859
|
-56,262
|
-57,782
|
-59,690
|
-60,540
|
-60,756
|
-62,670
|
-63,451
|
-63,982
|
|
株主資本
|
43,847
|
47,554
|
47,543
|
43,514
|
44,845
|
45,060
|
46,099
|
46,768
|
44,163
|
42,884
|
41,995
|
36,186
|
34,732
|
34,168
|
31,612
|
27,708
|
26,973
|
25,797
|
24,777
|
22,296
|
21,544
|
21,250
|
19,678
|
15,463
|
23,430
|
11,706
|
8,781
|
7,843
|
6,683
|
6,376
|
8,466
|
11,470
|
11,607
|
10,643
|
9,185
|
12,545
|
18,424
|
21,455
|
22,932
|
21,766
|
21,043
|
19,490
|
16,759
|
12,297
|
10,882
|
9,787
|
8,241
|
6,254
|
5,416
|
5,293
|
4,901
|
3,718
|
3,172
|