Compass Minerals International, Inc.【CMP】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 176,000 390,600 179,900 229,100 306,100 315,300 178,500 181,000 267,100 383,700 173,800 184,700 387,400 422,000 186,600 240,500 433,400 393,000 183,700 232,700 289,300 345,700 169,500 179,600 443,200 387,800 228,000 290,700 457,900 437,900 246,700 322,500 486,500 403,700 245,200 341,300 500,300 413,900 256,100 282,400 421,100 426,000 199,400 331,500 448,500 214,700 352,400 411,100 207,600 341,700 364,000 202,900 307,200 494,600
売上成長率(%) - - - - -
売上総利益 53,400 107,600 44,300 71,000 86,900 82,800 38,500 36,200 69,600 91,300 41,900 45,800 107,000 92,300 37,500 149,800 141,800 113,200 50,600 68,000 98,300 102,600 41,300 45,200 110,400 81,600 44,900 76,100 124,000 65,400 42,500 71,400 114,600 72,600 45,800 76,400 142,000 87,300 66,300 58,700 100,000 96,000 30,200 59,900 64,600 33,900 70,000 85,200 34,600 70,600 72,900 32,600 34,300 76,800
売上総利益率(%)
販売管理費 20,700 23,000 22,200 22,400 - 21,400 23,000 22,100 - 23,800 27,200 22,700 - 25,300 24,100 26,800 - 28,500 26,600 27,200 - 28,300 25,800 25,700 - 40,200 38,900 44,700 - 38,800 39,700 38,800 - 39,400 41,700 46,300 - 43,100 41,800 41,300 - 32,400 29,300 39,500 44,600 37,400 42,100 37,300 35,200 45,700 33,300 27,500 33,300 29,600
営業利益 32,700 84,600 22,100 48,600 - 61,400 15,500 14,100 - 67,500 14,700 23,100 - 67,000 13,400 123,000 - 84,700 24,000 40,800 - 74,300 15,500 19,500 - 41,400 6,000 31,400 - 26,600 2,800 32,600 - 33,200 4,100 30,100 - 44,200 24,500 17,400 - 63,600 900 20,400 20,000 -3,500 27,900 47,900 -600 -55,300 -45,800 5,900 500 -3,100
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 26,100 78,300 17,300 45,300 - 54,800 7,900 10,200 - 63,500 13,000 18,800 - 65,700 1,800 120,600 - 82,800 19,900 39,700 - 69,700 7,300 12,200 - 27,800 -7,900 19,500 - 17,000 -12,700 14,500 - 12,500 -16,200 15,400 - 39,300 2,900 -3,400 - 45,500 -14,700 6,700 1,400 -11,800 11,600 33,500 -2,800 -73,300 -61,100 -10,900 -13,900 -22,200
経常(税引前)利益率(%) 14.83 20.05 9.62 19.77 - 17.38 4.43 5.64 - 16.55 7.48 10.18 - 15.57 0.96 50.15 - 21.07 10.83 17.06 - 20.16 4.31 6.79 - 7.17 -3.46 6.71 - 3.88 -5.15 4.5 - 3.1 -6.61 4.51 - 9.5 1.13 -1.2 - 10.68 -7.37 2.02 0.31 -5.5 3.29 8.15 -1.35 -21.45 -16.79 -5.37 -4.52 -4.49
法人税等合計 6,800 21,800 3,300 10,700 - 14,900 -1,600 800 - 17,100 2,400 3,400 - 15,500 2,500 32,700 - 22,200 6,700 12,700 - 20,000 1,000 3,100 - 6,300 -1,500 -12,500 - 4,400 -5,100 1,700 - 4,900 -4,400 4,800 - 11,700 1,200 -1,300 - 12,600 1,700 -1,200 30,400 -1,100 11,900 55,100 -42,700 1,800 -13,100 32,700 9,700 9,800
実効税率(%) - - - - - - - - - -
純利益 19,300 56,500 14,000 34,600 43,900 39,900 9,500 9,400 30,100 46,400 10,600 15,400 58,400 50,200 -700 87,900 80,500 60,600 13,200 27,000 58,400 49,700 6,300 9,100 97,600 21,500 -6,400 32,000 -4,400 12,600 -7,600 12,800 51,000 7,600 -11,800 10,600 56,100 27,600 1,700 -2,100 32,300 -223,600 57,100 2,400 -12,100 -7,900 -300 -21,600 39,900 -75,100 -48,000 -43,600 -23,600 -32,000
純利益率(%)
一株あたり利益 0.58 1.69 0.42 1.04 1.31 1.19 0.28 0.28 0.9 1.38 0.32 0.46 1.73 1.49 -0.02 2.6 2.38 1.79 0.39 0.8 1.72 1.47 0.18 0.27 2.88 0.63 -0.19 0.94 -0.13 0.37 -0.23 0.37 1.5 0.22 -0.36 0.31 1.64 0.8 0.04 -0.07 0.94 -6.59 1.64 0.07 -0.36 -0.23 -0.01 -0.53 0.96 -1.83 -1.16 -1.05 -0.57 -0.77
希薄化後一株あたり利益 0.58 1.69 0.42 1.03 1.31 1.19 0.28 0.28 0.9 1.38 0.32 0.46 1.73 1.49 -0.02 2.6 2.38 1.79 0.39 0.8 1.72 1.46 0.18 0.27 2.87 0.63 -0.19 0.94 -0.13 0.37 -0.23 0.37 1.5 0.22 -0.36 0.31 1.63 0.8 0.04 -0.07 0.94 -6.6 1.63 0.07 -0.36 -0.23 -0.01 -0.53 0.96 -1.83 -1.16 -1.05 -0.57 -0.77
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.39 0.45 0.45 0.45 0.45 0.49 0.49 0.49 0.49 0.55 0.55 0.55 - 0.6 0.6 0.6 0.6 0.66 0.66 0.66 0.66 0.69 0.69 0.69 0.69 0.72 0.72 0.72 - 0.72 0.72 0.72 - 0.72 0.72 0.72 - 0.72 0.72 0.72 - 0.72 0.72 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 - - -
EBITDA - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - -