売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/9 |
1,244 |
15.3% |
| 2024/9 |
1,117 |
17.5% |
| 2023/9 |
1,205 |
19.4% |
| 2022/9 |
1,244 |
15.8% |
| 2020/12 |
1,374 |
22.7% |
| 2019/12 |
1,491 |
|
| 2018/12 |
1,494 |
|
| 2017/12 |
1,364 |
|
| 2016/12 |
1,138 |
|
| 2015/12 |
1,099 |
|
| 2014/12 |
1,283 |
|
| 2013/12 |
1,130 |
|
| 2012/12 |
942 |
|
| 2011/12 |
1,106 |
|
| 2010/12 |
1,069 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/9 |
25,300 |
2.0% |
| 2024/9 |
-116,800 |
-10.5% |
| 2023/9 |
79,100 |
6.6% |
| 2022/9 |
42,900 |
3.4% |
| 2020/12 |
140,500 |
10.2% |
| 2019/12 |
163,600 |
|
| 2018/12 |
130,300 |
|
| 2017/12 |
159,200 |
|
| 2016/12 |
174,600 |
|
| 2015/12 |
221,400 |
|
| 2014/12 |
311,000 |
|
| 2013/12 |
185,600 |
|
| 2012/12 |
133,200 |
|
| 2011/12 |
215,300 |
|
| 2010/12 |
226,500 |
|
|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
1,068
|
1,105
|
941
|
1,129
|
1,282
|
1,098
|
1,138
|
1,364
|
1,493
|
1,490
|
1,373
|
1,244
|
1,204
|
1,117
|
1,243
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-7.9
|
-
|
-3.2
|
-7.3
|
11.3
|
|
売上総利益
|
314
|
309
|
227
|
286
|
421
|
330
|
299
|
326
|
293
|
336
|
312
|
196
|
233
|
195
|
190
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
22.7
|
15.8
|
19.4
|
17.5
|
15.3
|
|
販売管理費
|
88
|
94
|
93
|
100
|
110
|
108
|
124
|
167
|
163
|
173
|
171
|
153
|
154
|
137
|
113
|
|
営業利益
|
226
|
215
|
133
|
185
|
311
|
221
|
174
|
159
|
130
|
163
|
140
|
42
|
79
|
-117
|
25
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
10.2
|
3.4
|
6.6
|
-10.5
|
2.0
|
|
経常(税引前)利益
|
195
|
197
|
111
|
174
|
291
|
214
|
197
|
102
|
77
|
84
|
71
|
-3
|
32
|
-189
|
-54
|
|
経常(税引前)利益率(%)
|
18.3
|
17.8
|
11.8
|
15.4
|
22.8
|
19.5
|
17.3
|
7.5
|
5.2
|
5.7
|
5.2
|
-0.2
|
2.7
|
-16.8
|
-4.3
|
|
法人税等合計
|
44
|
48
|
22
|
43
|
73
|
55
|
34
|
60
|
8
|
22
|
11
|
35
|
17
|
17
|
26
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
16.4
|
-1521.7
|
52.9
|
-9.5
|
-48.6
|
|
純利益
|
150
|
149
|
88
|
130
|
217
|
159
|
162
|
42
|
68
|
62
|
59
|
-26
|
15
|
-207
|
-80
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
4.3
|
-2.0
|
1.3
|
-18.4
|
-6.4
|
|
一株あたり利益
|
4.52
|
4.46
|
2.65
|
3.89
|
6.45
|
4.7
|
4.79
|
1.25
|
2.02
|
1.82
|
1.72
|
-0.74
|
0.37
|
-4.99
|
-
|
|
希薄化後一株あたり利益
|
4.51
|
4.45
|
2.65
|
3.88
|
6.44
|
4.69
|
4.79
|
1.25
|
2.02
|
1.81
|
1.72
|
-0.74
|
0.37
|
-4.99
|
-
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
167.4
|
-81.1
|
162.2
|
-6.0
|
-
|
|
一株あたり配当金
|
1.56
|
1.8
|
1.98
|
2.18
|
2.4
|
2.64
|
2.78
|
2.88
|
2.88
|
2.88
|
2.88
|
0.6
|
0.6
|
0.3
|
-
|
|
EBITDA
|
-
|
|
|
|
|
|
|
|
|
|
278
|
156
|
177
|
-12
|
128
|
|
EBITDAマージン(%)
|
-
|
|
|
|
|
|
|
|
|
|
20.3
|
12.6
|
14.8
|
-1.1
|
10.3
|