|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
885
|
924
|
937
|
1,023
|
779
|
1,111
|
1,165
|
1,484
|
1,317
|
1,145
|
1,033
|
1,369
|
1,483
|
1,382
|
2,499
|
2,699
|
2,178
|
2,219
|
2,328
|
2,301
|
1,997
|
1,760
|
1,688
|
1,711
|
915
|
1,045
|
1,251
|
1,120
|
1,322
|
1,293
|
1,290
|
1,369
|
1,207
|
1,318
|
1,222
|
1,303
|
1,328
|
1,397
|
1,560
|
1,129
|
1,691
|
1,751
|
2,967
|
3,401
|
2,958
|
2,481
|
2,588
|
2,592
|
2,276
|
2,462
|
2,499
|
2,101
|
1,980
|
1,802
|
2,612
|
2,179
|
2,541
|
1,590
|
1,733
|
1,671
|
1,532
|
2,319
|
|
有価証券
|
217
|
269
|
308
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
185
|
222
|
246
|
335
|
303
|
341
|
339
|
353
|
345
|
922
|
397
|
438
|
430
|
595
|
527
|
536
|
466
|
472
|
459
|
512
|
452
|
562
|
510
|
593
|
518
|
593
|
626
|
755
|
|
現金 + 有価証券
|
1,102
|
1,193
|
1,245
|
1,023
|
779
|
1,111
|
1,165
|
1,484
|
1,317
|
1,145
|
1,033
|
1,369
|
1,483
|
1,382
|
2,499
|
2,699
|
2,178
|
2,219
|
2,328
|
2,301
|
1,997
|
1,760
|
1,688
|
1,711
|
915
|
1,045
|
1,251
|
1,120
|
1,322
|
1,293
|
1,290
|
1,369
|
1,207
|
1,318
|
1,407
|
1,525
|
1,574
|
1,732
|
1,863
|
1,470
|
2,030
|
2,104
|
3,312
|
4,323
|
3,355
|
2,919
|
3,018
|
3,187
|
2,803
|
2,998
|
2,965
|
2,573
|
2,439
|
2,314
|
3,064
|
2,741
|
3,051
|
2,183
|
2,251
|
2,264
|
2,158
|
3,074
|
|
商品及び製品
|
1,549
|
1,652
|
1,910
|
1,977
|
2,202
|
2,275
|
2,295
|
2,141
|
2,382
|
2,581
|
2,570
|
2,221
|
2,387
|
2,475
|
2,513
|
2,381
|
2,580
|
2,745
|
2,833
|
2,866
|
2,936
|
2,986
|
3,059
|
2,707
|
2,759
|
2,778
|
2,820
|
2,675
|
2,894
|
2,982
|
3,146
|
3,166
|
3,411
|
3,559
|
3,831
|
3,759
|
3,893
|
3,896
|
3,821
|
3,486
|
3,579
|
3,655
|
3,470
|
3,425
|
3,753
|
4,076
|
4,322
|
4,355
|
4,586
|
4,765
|
5,543
|
5,603
|
5,878
|
6,026
|
5,906
|
5,677
|
5,758
|
5,857
|
6,134
|
5,742
|
6,123
|
6,287
|
|
流動資産合計
|
4,920
|
5,445
|
5,978
|
6,289
|
6,494
|
7,137
|
7,026
|
7,091
|
7,317
|
7,246
|
7,115
|
7,167
|
7,220
|
7,404
|
8,526
|
8,639
|
8,499
|
9,080
|
9,068
|
9,055
|
9,000
|
9,003
|
8,862
|
7,947
|
7,468
|
7,630
|
7,794
|
7,707
|
8,159
|
8,602
|
9,056
|
8,928
|
9,201
|
9,835
|
9,863
|
9,818
|
10,091
|
10,450
|
10,228
|
9,387
|
9,790
|
9,834
|
11,062
|
11,897
|
12,122
|
11,931
|
12,320
|
12,309
|
12,596
|
12,762
|
14,398
|
14,451
|
15,368
|
15,410
|
15,912
|
15,198
|
15,620
|
14,962
|
15,316
|
14,752
|
15,540
|
16,933
|
|
有形固定資産
|
1,862
|
1,838
|
1,891
|
2,041
|
2,064
|
2,117
|
2,168
|
2,288
|
2,391
|
2,424
|
2,557
|
2,724
|
2,769
|
2,882
|
2,948
|
3,156
|
3,232
|
3,329
|
3,464
|
3,686
|
3,637
|
3,653
|
3,717
|
3,745
|
3,712
|
3,703
|
3,677
|
3,800
|
3,802
|
3,787
|
3,816
|
3,927
|
3,892
|
3,824
|
3,870
|
4,096
|
4,066
|
4,077
|
4,056
|
4,245
|
4,128
|
4,067
|
4,087
|
4,255
|
4,196
|
4,174
|
4,185
|
4,422
|
4,381
|
4,389
|
5,201
|
5,521
|
5,590
|
5,723
|
5,801
|
6,249
|
6,011
|
6,053
|
6,176
|
6,356
|
6,407
|
6,540
|
|
固定資産合計
|
3,849
|
3,765
|
3,894
|
4,113
|
4,232
|
4,176
|
4,312
|
4,577
|
4,802
|
4,923
|
5,299
|
5,381
|
5,536
|
5,644
|
5,810
|
6,089
|
6,252
|
6,420
|
6,576
|
6,721
|
6,736
|
6,875
|
6,935
|
7,187
|
7,359
|
7,390
|
7,342
|
7,304
|
7,475
|
7,658
|
8,936
|
9,147
|
9,191
|
9,080
|
9,129
|
9,244
|
9,755
|
9,804
|
10,118
|
10,350
|
10,286
|
10,480
|
10,506
|
10,727
|
10,840
|
10,677
|
10,743
|
11,401
|
11,526
|
11,715
|
15,371
|
15,848
|
16,065
|
16,325
|
16,185
|
16,807
|
16,207
|
16,358
|
16,736
|
16,788
|
16,991
|
17,326
|
|
総資産
|
8,769
|
9,210
|
9,872
|
10,402
|
10,726
|
11,313
|
11,338
|
11,668
|
12,119
|
12,169
|
12,414
|
12,548
|
12,756
|
13,048
|
14,336
|
14,728
|
14,751
|
15,500
|
15,644
|
15,776
|
15,736
|
15,878
|
15,797
|
15,134
|
14,827
|
15,020
|
15,136
|
15,011
|
15,634
|
16,260
|
17,992
|
18,075
|
18,392
|
18,915
|
18,992
|
19,062
|
19,846
|
20,254
|
20,346
|
19,737
|
20,076
|
20,314
|
21,568
|
22,624
|
22,962
|
22,608
|
23,063
|
23,710
|
24,122
|
24,477
|
29,769
|
30,299
|
31,433
|
31,735
|
32,097
|
32,005
|
31,827
|
31,320
|
32,052
|
31,540
|
32,531
|
34,259
|
|
買掛金
|
1,030
|
1,213
|
1,339
|
1,362
|
1,626
|
1,686
|
1,659
|
1,546
|
1,731
|
1,634
|
1,460
|
1,339
|
1,554
|
1,669
|
1,613
|
1,557
|
1,887
|
1,905
|
1,930
|
1,881
|
2,013
|
1,974
|
1,824
|
1,706
|
1,809
|
1,825
|
1,781
|
1,854
|
2,168
|
2,300
|
2,486
|
2,579
|
2,854
|
2,981
|
2,980
|
2,822
|
3,018
|
2,991
|
2,830
|
2,534
|
2,648
|
2,281
|
2,597
|
2,820
|
3,279
|
3,172
|
3,210
|
3,021
|
3,497
|
3,405
|
4,000
|
4,252
|
4,636
|
4,308
|
4,262
|
4,260
|
4,476
|
4,405
|
4,206
|
3,951
|
4,311
|
4,151
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
38
|
35
|
35
|
47
|
45
|
62
|
63
|
57
|
49
|
41
|
45
|
37
|
46
|
37
|
31
|
33
|
66
|
58
|
62
|
61
|
57
|
55
|
59
|
69
|
65
|
55
|
573
|
569
|
575
|
573
|
118
|
113
|
167
|
654
|
660
|
661
|
615
|
|
流動負債合計
|
2,486
|
2,807
|
3,071
|
3,260
|
3,451
|
3,713
|
3,742
|
3,657
|
3,630
|
3,570
|
3,309
|
3,136
|
3,257
|
3,462
|
3,390
|
3,368
|
3,555
|
3,809
|
4,038
|
4,021
|
4,057
|
4,053
|
3,968
|
3,803
|
3,917
|
4,150
|
4,308
|
4,325
|
4,662
|
4,894
|
5,758
|
5,677
|
5,832
|
6,104
|
6,416
|
6,384
|
6,427
|
6,289
|
6,725
|
6,260
|
6,982
|
6,916
|
5,709
|
6,335
|
6,660
|
6,604
|
6,861
|
7,084
|
7,512
|
7,671
|
10,530
|
11,421
|
11,923
|
11,045
|
11,126
|
12,903
|
11,686
|
11,144
|
11,603
|
11,234
|
11,575
|
10,315
|
|
固定負債合計
|
2,231
|
2,243
|
2,307
|
2,146
|
2,076
|
2,083
|
2,052
|
2,180
|
2,131
|
2,162
|
2,271
|
2,438
|
2,454
|
2,493
|
3,482
|
3,490
|
3,462
|
3,533
|
3,509
|
3,662
|
3,610
|
3,611
|
3,748
|
3,581
|
3,650
|
3,675
|
3,564
|
3,512
|
3,496
|
3,544
|
3,673
|
4,234
|
4,264
|
4,617
|
4,516
|
4,419
|
4,692
|
4,769
|
4,868
|
5,012
|
5,076
|
5,268
|
7,218
|
7,300
|
7,271
|
7,211
|
7,199
|
7,225
|
7,247
|
7,151
|
9,629
|
8,653
|
8,629
|
9,334
|
9,293
|
9,198
|
10,040
|
9,600
|
9,108
|
8,998
|
8,985
|
11,071
|
|
総負債
|
4,717
|
5,050
|
5,378
|
5,406
|
5,527
|
5,796
|
5,794
|
5,837
|
5,761
|
5,732
|
5,580
|
5,574
|
5,711
|
5,955
|
6,872
|
6,858
|
7,017
|
7,342
|
7,547
|
7,683
|
7,667
|
7,664
|
7,716
|
7,384
|
7,567
|
7,825
|
7,872
|
7,837
|
8,158
|
8,438
|
9,431
|
9,911
|
10,096
|
10,721
|
10,932
|
10,803
|
11,119
|
11,058
|
11,593
|
11,272
|
12,058
|
12,184
|
12,927
|
13,635
|
13,931
|
13,815
|
14,060
|
14,309
|
14,759
|
14,822
|
20,159
|
20,074
|
20,552
|
20,379
|
20,419
|
22,101
|
21,726
|
20,744
|
20,711
|
20,232
|
20,560
|
21,386
|
|
資本金及び資本剰余金
|
1,862
|
1,868
|
1,922
|
1,934
|
1,949
|
1,968
|
1,982
|
2,001
|
2,017
|
2,036
|
2,046
|
2,058
|
2,064
|
2,082
|
2,095
|
2,099
|
2,101
|
2,113
|
2,125
|
2,139
|
2,146
|
2,164
|
2,173
|
2,178
|
2,076
|
2,196
|
2,209
|
2,153
|
2,163
|
2,184
|
2,198
|
2,210
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
3,689
|
3,900
|
4,135
|
4,445
|
4,737
|
5,191
|
5,567
|
6,038
|
6,416
|
6,810
|
7,068
|
7,343
|
7,530
|
7,850
|
8,089
|
8,406
|
8,629
|
8,961
|
9,243
|
9,545
|
9,792
|
10,123
|
10,331
|
10,322
|
10,473
|
10,716
|
10,833
|
11,040
|
11,265
|
11,517
|
11,791
|
11,464
|
11,641
|
12,009
|
12,519
|
12,917
|
13,401
|
13,897
|
14,315
|
14,416
|
14,728
|
14,811
|
15,118
|
15,419
|
15,825
|
16,228
|
16,555
|
16,741
|
16,952
|
17,450
|
17,628
|
18,037
|
18,605
|
19,102
|
19,520
|
17,851
|
19,605
|
20,101
|
20,660
|
20,828
|
21,401
|
22,040
|
|
株主資本
|
4,052
|
4,160
|
4,494
|
4,996
|
5,199
|
5,517
|
5,544
|
5,831
|
6,358
|
6,437
|
6,834
|
6,974
|
7,045
|
7,093
|
7,464
|
7,870
|
7,734
|
8,158
|
8,097
|
8,093
|
8,069
|
8,214
|
8,081
|
7,750
|
7,260
|
7,195
|
7,264
|
7,174
|
7,476
|
7,822
|
8,561
|
8,164
|
8,296
|
8,194
|
8,060
|
8,259
|
8,727
|
9,196
|
8,753
|
8,465
|
8,018
|
8,130
|
8,641
|
8,989
|
9,031
|
8,793
|
9,003
|
9,401
|
9,363
|
9,655
|
9,358
|
9,967
|
10,620
|
11,356
|
11,678
|
9,904
|
10,101
|
10,576
|
11,341
|
11,308
|
11,971
|
12,873
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
38
|
35
|
35
|
47
|
45
|
62
|
63
|
57
|
49
|
41
|
45
|
37
|
46
|
37
|
31
|
33
|
66
|
58
|
62
|
61
|
57
|
55
|
59
|
69
|
65
|
55
|
573
|
569
|
575
|
573
|
118
|
113
|
167
|
654
|
660
|
661
|
615
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,062
|
-956
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-866
|
-1,007
|
-1,216
|
-1,085
|
-1,275
|
-1,248
|
-1,228
|
-1,306
|
-1,150
|
-1,269
|
-1,366
|
-1,480
|
-1,537
|
-1,686
|
-1,826
|
-1,439
|
-1,997
|
-2,038
|
-3,254
|
-4,261
|
-3,294
|
-2,862
|
-2,963
|
-3,128
|
-2,734
|
-2,933
|
-2,910
|
-2,000
|
-1,870
|
-1,739
|
-2,491
|
-2,623
|
-2,938
|
-2,016
|
-1,597
|
-1,604
|
-1,497
|
-2,459
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.29
|
1.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.67
|
0.53
|
0.48
|
0.49
|
0.63
|
0.58
|
0.72
|
0.77
|
0.69
|
0.6
|
0.51
|
0.54
|
0.42
|
0.5
|
0.42
|
0.37
|
0.41
|
0.81
|
0.67
|
0.69
|
0.68
|
0.65
|
0.61
|
0.63
|
0.74
|
0.67
|
0.59
|
5.75
|
5.36
|
5.06
|
4.91
|
1.19
|
1.12
|
1.58
|
5.77
|
5.84
|
5.52
|
4.78
|