Cummins Inc.【CMI】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 885 924 937 1,023 779 1,111 1,165 1,484 1,317 1,145 1,033 1,369 1,483 1,382 2,499 2,699 2,178 2,219 2,328 2,301 1,997 1,760 1,688 1,711 915 1,045 1,251 1,120 1,322 1,293 1,290 1,369 1,207 1,318 1,222 1,303 1,328 1,397 1,560 1,129 1,691 1,751 2,967 3,401 2,958 2,481 2,588 2,592 2,276 2,462 2,499 2,101 1,980 1,802 2,612 2,179 2,541 1,590 1,733 1,671 1,532 2,319
有価証券 217 269 308 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 185 222 246 335 303 341 339 353 345 922 397 438 430 595 527 536 466 472 459 512 452 562 510 593 518 593 626 755
現金 + 有価証券 1,102 1,193 1,245 1,023 779 1,111 1,165 1,484 1,317 1,145 1,033 1,369 1,483 1,382 2,499 2,699 2,178 2,219 2,328 2,301 1,997 1,760 1,688 1,711 915 1,045 1,251 1,120 1,322 1,293 1,290 1,369 1,207 1,318 1,407 1,525 1,574 1,732 1,863 1,470 2,030 2,104 3,312 4,323 3,355 2,919 3,018 3,187 2,803 2,998 2,965 2,573 2,439 2,314 3,064 2,741 3,051 2,183 2,251 2,264 2,158 3,074
商品及び製品 1,549 1,652 1,910 1,977 2,202 2,275 2,295 2,141 2,382 2,581 2,570 2,221 2,387 2,475 2,513 2,381 2,580 2,745 2,833 2,866 2,936 2,986 3,059 2,707 2,759 2,778 2,820 2,675 2,894 2,982 3,146 3,166 3,411 3,559 3,831 3,759 3,893 3,896 3,821 3,486 3,579 3,655 3,470 3,425 3,753 4,076 4,322 4,355 4,586 4,765 5,543 5,603 5,878 6,026 5,906 5,677 5,758 5,857 6,134 5,742 6,123 6,287
流動資産合計 4,920 5,445 5,978 6,289 6,494 7,137 7,026 7,091 7,317 7,246 7,115 7,167 7,220 7,404 8,526 8,639 8,499 9,080 9,068 9,055 9,000 9,003 8,862 7,947 7,468 7,630 7,794 7,707 8,159 8,602 9,056 8,928 9,201 9,835 9,863 9,818 10,091 10,450 10,228 9,387 9,790 9,834 11,062 11,897 12,122 11,931 12,320 12,309 12,596 12,762 14,398 14,451 15,368 15,410 15,912 15,198 15,620 14,962 15,316 14,752 15,540 16,933
有形固定資産 1,862 1,838 1,891 2,041 2,064 2,117 2,168 2,288 2,391 2,424 2,557 2,724 2,769 2,882 2,948 3,156 3,232 3,329 3,464 3,686 3,637 3,653 3,717 3,745 3,712 3,703 3,677 3,800 3,802 3,787 3,816 3,927 3,892 3,824 3,870 4,096 4,066 4,077 4,056 4,245 4,128 4,067 4,087 4,255 4,196 4,174 4,185 4,422 4,381 4,389 5,201 5,521 5,590 5,723 5,801 6,249 6,011 6,053 6,176 6,356 6,407 6,540
固定資産合計 3,849 3,765 3,894 4,113 4,232 4,176 4,312 4,577 4,802 4,923 5,299 5,381 5,536 5,644 5,810 6,089 6,252 6,420 6,576 6,721 6,736 6,875 6,935 7,187 7,359 7,390 7,342 7,304 7,475 7,658 8,936 9,147 9,191 9,080 9,129 9,244 9,755 9,804 10,118 10,350 10,286 10,480 10,506 10,727 10,840 10,677 10,743 11,401 11,526 11,715 15,371 15,848 16,065 16,325 16,185 16,807 16,207 16,358 16,736 16,788 16,991 17,326
総資産 8,769 9,210 9,872 10,402 10,726 11,313 11,338 11,668 12,119 12,169 12,414 12,548 12,756 13,048 14,336 14,728 14,751 15,500 15,644 15,776 15,736 15,878 15,797 15,134 14,827 15,020 15,136 15,011 15,634 16,260 17,992 18,075 18,392 18,915 18,992 19,062 19,846 20,254 20,346 19,737 20,076 20,314 21,568 22,624 22,962 22,608 23,063 23,710 24,122 24,477 29,769 30,299 31,433 31,735 32,097 32,005 31,827 31,320 32,052 31,540 32,531 34,259
買掛金 1,030 1,213 1,339 1,362 1,626 1,686 1,659 1,546 1,731 1,634 1,460 1,339 1,554 1,669 1,613 1,557 1,887 1,905 1,930 1,881 2,013 1,974 1,824 1,706 1,809 1,825 1,781 1,854 2,168 2,300 2,486 2,579 2,854 2,981 2,980 2,822 3,018 2,991 2,830 2,534 2,648 2,281 2,597 2,820 3,279 3,172 3,210 3,021 3,497 3,405 4,000 4,252 4,636 4,308 4,262 4,260 4,476 4,405 4,206 3,951 4,311 4,151
一年内返済予定の長期借入金 - - - - - - - - - 83 77 - - - - - - - - - - - - - 49 38 35 35 47 45 62 63 57 49 41 45 37 46 37 31 33 66 58 62 61 57 55 59 69 65 55 573 569 575 573 118 113 167 654 660 661 615
流動負債合計 2,486 2,807 3,071 3,260 3,451 3,713 3,742 3,657 3,630 3,570 3,309 3,136 3,257 3,462 3,390 3,368 3,555 3,809 4,038 4,021 4,057 4,053 3,968 3,803 3,917 4,150 4,308 4,325 4,662 4,894 5,758 5,677 5,832 6,104 6,416 6,384 6,427 6,289 6,725 6,260 6,982 6,916 5,709 6,335 6,660 6,604 6,861 7,084 7,512 7,671 10,530 11,421 11,923 11,045 11,126 12,903 11,686 11,144 11,603 11,234 11,575 10,315
固定負債合計 2,231 2,243 2,307 2,146 2,076 2,083 2,052 2,180 2,131 2,162 2,271 2,438 2,454 2,493 3,482 3,490 3,462 3,533 3,509 3,662 3,610 3,611 3,748 3,581 3,650 3,675 3,564 3,512 3,496 3,544 3,673 4,234 4,264 4,617 4,516 4,419 4,692 4,769 4,868 5,012 5,076 5,268 7,218 7,300 7,271 7,211 7,199 7,225 7,247 7,151 9,629 8,653 8,629 9,334 9,293 9,198 10,040 9,600 9,108 8,998 8,985 11,071
総負債 4,717 5,050 5,378 5,406 5,527 5,796 5,794 5,837 5,761 5,732 5,580 5,574 5,711 5,955 6,872 6,858 7,017 7,342 7,547 7,683 7,667 7,664 7,716 7,384 7,567 7,825 7,872 7,837 8,158 8,438 9,431 9,911 10,096 10,721 10,932 10,803 11,119 11,058 11,593 11,272 12,058 12,184 12,927 13,635 13,931 13,815 14,060 14,309 14,759 14,822 20,159 20,074 20,552 20,379 20,419 22,101 21,726 20,744 20,711 20,232 20,560 21,386
資本金及び資本剰余金 1,862 1,868 1,922 1,934 1,949 1,968 1,982 2,001 2,017 2,036 2,046 2,058 2,064 2,082 2,095 2,099 2,101 2,113 2,125 2,139 2,146 2,164 2,173 2,178 2,076 2,196 2,209 2,153 2,163 2,184 2,198 2,210 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 3,689 3,900 4,135 4,445 4,737 5,191 5,567 6,038 6,416 6,810 7,068 7,343 7,530 7,850 8,089 8,406 8,629 8,961 9,243 9,545 9,792 10,123 10,331 10,322 10,473 10,716 10,833 11,040 11,265 11,517 11,791 11,464 11,641 12,009 12,519 12,917 13,401 13,897 14,315 14,416 14,728 14,811 15,118 15,419 15,825 16,228 16,555 16,741 16,952 17,450 17,628 18,037 18,605 19,102 19,520 17,851 19,605 20,101 20,660 20,828 21,401 22,040
株主資本 4,052 4,160 4,494 4,996 5,199 5,517 5,544 5,831 6,358 6,437 6,834 6,974 7,045 7,093 7,464 7,870 7,734 8,158 8,097 8,093 8,069 8,214 8,081 7,750 7,260 7,195 7,264 7,174 7,476 7,822 8,561 8,164 8,296 8,194 8,060 8,259 8,727 9,196 8,753 8,465 8,018 8,130 8,641 8,989 9,031 8,793 9,003 9,401 9,363 9,655 9,358 9,967 10,620 11,356 11,678 9,904 10,101 10,576 11,341 11,308 11,971 12,873
有利子負債合計 - - - - - - - - - 83 77 - - - - - - - - - - - - - 49 38 35 35 47 45 62 63 57 49 41 45 37 46 37 31 33 66 58 62 61 57 55 59 69 65 55 573 569 575 573 118 113 167 654 660 661 615
純有利子負債 - - - - - - - - - -1,062 -956 - - - - - - - - - - - - - -866 -1,007 -1,216 -1,085 -1,275 -1,248 -1,228 -1,306 -1,150 -1,269 -1,366 -1,480 -1,537 -1,686 -1,826 -1,439 -1,997 -2,038 -3,254 -4,261 -3,294 -2,862 -2,963 -3,128 -2,734 -2,933 -2,910 -2,000 -1,870 -1,739 -2,491 -2,623 -2,938 -2,016 -1,597 -1,604 -1,497 -2,459
DEレシオ(%) - - - - - - - - - 1.29 1.13 - - - - - - - - - - - - - 0.67 0.53 0.48 0.49 0.63 0.58 0.72 0.77 0.69 0.6 0.51 0.54 0.42 0.5 0.42 0.37 0.41 0.81 0.67 0.69 0.68 0.65 0.61 0.63 0.74 0.67 0.59 5.75 5.36 5.06 4.91 1.19 1.12 1.58 5.77 5.84 5.52 4.78