|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
1,366
|
1,517
|
1,266
|
1,179
|
1,304
|
1,482
|
1,305
|
1,221
|
1,401
|
-
|
1,338
|
1,325
|
1,413
|
-
|
1,364
|
1,330
|
1,386
|
-
|
1,352
|
1,345
|
1,401
|
-
|
1,390
|
1,345
|
1,426
|
-
|
1,443
|
1,406
|
1,477
|
1,647
|
1,500
|
1,416
|
1,517
|
1,691
|
1,563
|
1,473
|
1,551
|
1,627
|
1,506
|
1,449
|
1,783
|
1,983
|
1,916
|
1,842
|
1,781
|
1,802
|
1,806
|
1,691
|
1,809
|
1,740
|
1,715
|
1,915
|
1,386
|
1,990
|
1,814
|
1,762
|
1,686
|
1,668
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
749
|
837
|
705
|
687
|
729
|
837
|
759
|
714
|
808
|
883
|
764
|
762
|
818
|
867
|
779
|
773
|
807
|
872
|
774
|
773
|
796
|
847
|
765
|
745
|
780
|
873
|
803
|
777
|
827
|
895
|
827
|
807
|
868
|
947
|
885
|
830
|
878
|
893
|
843
|
810
|
951
|
1,054
|
996
|
1,005
|
1,007
|
1,134
|
1,136
|
1,133
|
1,160
|
1,114
|
1,095
|
1,115
|
854
|
1,124
|
1,048
|
955
|
948
|
924
|
|
売上総利益
|
617
|
-
|
561
|
492
|
575
|
-
|
546
|
507
|
593
|
-
|
574
|
563
|
595
|
-
|
585
|
557
|
579
|
-
|
578
|
572
|
605
|
-
|
625
|
600
|
646
|
-
|
640
|
629
|
650
|
-
|
673
|
609
|
649
|
-
|
678
|
643
|
673
|
-
|
663
|
639
|
832
|
-
|
920
|
837
|
774
|
-
|
670
|
558
|
649
|
626
|
620
|
800
|
532
|
866
|
766
|
807
|
738
|
744
|
|
売上総利益率(%)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
30
|
-
|
29
|
28
|
29
|
-
|
28
|
29
|
30
|
-
|
30
|
31
|
34
|
-
|
31
|
31
|
28
|
-
|
30
|
33
|
34
|
-
|
30
|
34
|
35
|
-
|
31
|
32
|
35
|
-
|
32
|
31
|
32
|
-
|
32
|
32
|
34
|
-
|
30
|
34
|
39
|
-
|
32
|
40
|
32
|
-
|
33
|
34
|
31
|
32
|
33
|
35
|
29
|
32
|
32
|
31
|
31
|
27
|
|
販売管理費
|
182
|
-
|
181
|
180
|
182
|
-
|
190
|
184
|
211
|
-
|
195
|
204
|
196
|
-
|
198
|
200
|
182
|
-
|
180
|
191
|
206
|
-
|
186
|
191
|
204
|
-
|
200
|
197
|
201
|
-
|
204
|
197
|
208
|
-
|
212
|
211
|
216
|
-
|
211
|
210
|
269
|
-
|
238
|
269
|
237
|
-
|
236
|
241
|
233
|
261
|
282
|
311
|
276
|
322
|
301
|
281
|
280
|
267
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
237
|
-
|
264
|
227
|
247
|
-
|
279
|
227
|
242
|
-
|
268
|
224
|
240
|
-
|
258
|
235
|
297
|
-
|
526
|
332
|
-59
|
-
|
185
|
93
|
200
|
116
|
130
|
-245
|
29
|
136
|
-42
|
177
|
237
|
254
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.1
|
16.62
|
-
|
18.3
|
16.15
|
16.72
|
-
|
18.6
|
16.03
|
15.95
|
-
|
17.15
|
15.21
|
15.47
|
-
|
17.13
|
16.22
|
16.66
|
-
|
27.45
|
18.02
|
-3.31
|
-
|
10.24
|
5.5
|
11.06
|
6.67
|
7.58
|
-12.79
|
2.09
|
6.83
|
-2.32
|
10.05
|
14.06
|
15.23
|
|
法人税等合計
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
-
|
71
|
65
|
75
|
-
|
73
|
69
|
73
|
-
|
91
|
79
|
78
|
-
|
85
|
77
|
75
|
-
|
87
|
-6
|
61
|
-
|
58
|
42
|
53
|
-
|
55
|
50
|
56
|
-
|
109
|
71
|
-
|
-
|
42
|
21
|
48
|
29
|
28
|
-36
|
4
|
40
|
8
|
74
|
43
|
63
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
165
|
171
|
216
|
21
|
151
|
169
|
130
|
105
|
132
|
174
|
133
|
123
|
133
|
183
|
136
|
115
|
137
|
170
|
90
|
125
|
174
|
191
|
172
|
149
|
162
|
165
|
179
|
149
|
172
|
201
|
192
|
233
|
181
|
217
|
210
|
182
|
187
|
241
|
203
|
185
|
241
|
310
|
417
|
261
|
-59
|
100
|
143
|
72
|
152
|
87
|
102
|
-209
|
25
|
96
|
-50
|
103
|
194
|
191
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.17
|
-
|
1.54
|
0.15
|
1.1
|
1.27
|
0.99
|
0.79
|
1.02
|
1.34
|
1.02
|
0.94
|
1.01
|
1.39
|
1.04
|
0.89
|
1.05
|
1.31
|
0.7
|
0.96
|
1.31
|
1.48
|
1.33
|
1.15
|
1.25
|
1.28
|
1.39
|
1.16
|
1.34
|
1.55
|
1.49
|
1.81
|
1.39
|
1.69
|
1.65
|
1.42
|
1.46
|
1.91
|
1.61
|
1.48
|
1.92
|
2.45
|
3.28
|
2.06
|
-0.49
|
0.79
|
1.15
|
0.56
|
1.22
|
0.69
|
0.81
|
-1.71
|
0.17
|
0.75
|
-0.41
|
0.8
|
1.55
|
1.51
|
|
希薄化後一株あたり利益
|
1.16
|
-
|
1.52
|
0.15
|
1.09
|
1.26
|
0.98
|
0.79
|
1.01
|
1.32
|
1.01
|
0.93
|
1
|
1.37
|
1.03
|
0.87
|
1.04
|
1.29
|
0.68
|
0.95
|
1.3
|
1.46
|
1.31
|
1.13
|
1.23
|
1.26
|
1.36
|
1.14
|
1.31
|
1.52
|
1.46
|
1.77
|
1.37
|
1.66
|
1.62
|
1.4
|
1.44
|
1.88
|
1.59
|
1.46
|
1.89
|
2.41
|
3.22
|
2.03
|
-0.49
|
0.78
|
1.14
|
0.56
|
1.21
|
0.68
|
0.8
|
-1.71
|
0.17
|
0.75
|
-0.41
|
0.8
|
1.54
|
1.5
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.5
|
-
|
0.55
|
0.55
|
0.55
|
0.6
|
0.6
|
0.6
|
0.6
|
0.64
|
0.64
|
0.64
|
0.64
|
0.71
|
0.71
|
0.71
|
0.71
|
0.74
|
0.74
|
0.74
|
0.74
|
0.77
|
0.77
|
0.77
|
0.77
|
0.8
|
0.8
|
0.8
|
0.8
|
0.84
|
0.84
|
0.84
|
0.96
|
0.96
|
0.96
|
0.96
|
0.96
|
1.06
|
1.06
|
1.06
|
1.06
|
1.11
|
1.11
|
1.11
|
1.11
|
1.16
|
1.16
|
1.16
|
1.16
|
2.36
|
1.18
|
1.18
|
2.4
|
1.2
|
1.2
|
2.44
|
1.22
|
1.22
|