|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
241
|
87
|
286
|
379
|
153
|
259
|
270
|
297
|
303
|
267
|
667
|
445
|
423
|
299
|
323
|
341
|
364
|
329
|
355
|
819
|
378
|
382
|
383
|
390
|
414
|
401
|
408
|
414
|
431
|
418
|
468
|
489
|
1,174
|
131
|
165
|
165
|
180
|
113
|
157
|
174
|
505
|
879
|
867
|
737
|
497
|
324
|
214
|
196
|
243
|
186
|
280
|
170
|
246
|
368
|
520
|
358
|
221
|
207
|
282
|
294
|
229
|
|
現金 + 有価証券
|
241
|
87
|
286
|
379
|
153
|
259
|
270
|
297
|
303
|
267
|
667
|
445
|
423
|
299
|
323
|
341
|
364
|
329
|
355
|
819
|
378
|
382
|
383
|
390
|
414
|
401
|
408
|
414
|
431
|
418
|
468
|
489
|
1,174
|
131
|
165
|
165
|
180
|
113
|
157
|
174
|
505
|
879
|
867
|
737
|
497
|
324
|
214
|
196
|
243
|
186
|
280
|
170
|
246
|
368
|
520
|
358
|
221
|
207
|
282
|
294
|
229
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
726
|
-
|
685
|
616
|
643
|
-
|
654
|
569
|
660
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
423
|
367
|
370
|
412
|
435
|
382
|
407
|
451
|
454
|
384
|
421
|
444
|
454
|
394
|
439
|
466
|
447
|
386
|
397
|
446
|
440
|
385
|
408
|
450
|
460
|
443
|
465
|
501
|
510
|
459
|
462
|
494
|
508
|
506
|
519
|
578
|
556
|
512
|
504
|
514
|
457
|
454
|
534
|
609
|
688
|
752
|
785
|
818
|
803
|
755
|
755
|
741
|
735
|
696
|
710
|
655
|
674
|
637
|
594
|
592
|
635
|
|
流動資産合計
|
1,338
|
1,124
|
1,721
|
1,344
|
1,204
|
1,279
|
1,238
|
1,348
|
1,442
|
1,376
|
1,745
|
1,552
|
1,588
|
1,420
|
1,420
|
1,500
|
1,520
|
1,395
|
1,351
|
1,905
|
1,495
|
1,429
|
1,410
|
1,490
|
1,590
|
1,485
|
1,416
|
1,549
|
1,603
|
1,514
|
1,520
|
1,680
|
2,373
|
1,311
|
1,317
|
1,365
|
1,393
|
1,305
|
1,266
|
1,303
|
1,750
|
2,020
|
2,144
|
2,103
|
1,962
|
1,829
|
1,820
|
1,741
|
1,869
|
1,725
|
1,763
|
1,622
|
1,745
|
1,828
|
1,911
|
1,804
|
1,661
|
1,622
|
1,576
|
1,632
|
1,590
|
|
有形固定資産
|
935
|
979
|
965
|
973
|
1,006
|
1,039
|
1,028
|
1,041
|
1,039
|
1,081
|
1,098
|
1,051
|
1,041
|
1,021
|
1,007
|
992
|
970
|
977
|
947
|
933
|
917
|
918
|
885
|
878
|
887
|
906
|
917
|
904
|
903
|
931
|
934
|
935
|
933
|
996
|
988
|
992
|
1,000
|
1,034
|
1,034
|
1,052
|
1,047
|
1,103
|
1,176
|
1,221
|
1,251
|
1,302
|
1,301
|
1,298
|
1,312
|
1,334
|
1,322
|
1,322
|
1,315
|
1,345
|
1,317
|
1,314
|
1,292
|
1,315
|
1,242
|
1,242
|
1,245
|
|
固定資産合計
|
3,405
|
3,431
|
3,072
|
2,814
|
2,847
|
2,884
|
2,839
|
2,942
|
2,944
|
2,979
|
3,002
|
2,950
|
2,935
|
2,891
|
2,881
|
2,888
|
2,854
|
2,863
|
2,799
|
2,769
|
2,733
|
2,735
|
2,685
|
2,685
|
2,694
|
3,033
|
3,050
|
3,019
|
3,026
|
3,059
|
3,080
|
3,078
|
3,071
|
3,749
|
3,741
|
3,708
|
3,769
|
3,811
|
4,131
|
4,156
|
4,100
|
4,193
|
4,633
|
4,752
|
4,479
|
4,505
|
4,454
|
4,449
|
4,453
|
4,433
|
4,390
|
4,423
|
4,073
|
4,117
|
4,080
|
4,104
|
4,144
|
4,129
|
3,921
|
3,945
|
3,922
|
|
総資産
|
4,743
|
4,555
|
4,793
|
4,158
|
4,051
|
4,163
|
4,077
|
4,290
|
4,386
|
4,355
|
4,747
|
4,502
|
4,523
|
4,311
|
4,301
|
4,388
|
4,374
|
4,258
|
4,150
|
4,674
|
4,228
|
4,164
|
4,095
|
4,175
|
4,284
|
4,518
|
4,466
|
4,568
|
4,629
|
4,573
|
4,600
|
4,758
|
5,444
|
5,060
|
5,058
|
5,073
|
5,162
|
5,116
|
5,397
|
5,459
|
5,850
|
6,213
|
6,777
|
6,855
|
6,441
|
6,334
|
6,274
|
6,190
|
6,322
|
6,158
|
6,153
|
6,045
|
5,818
|
5,945
|
5,991
|
5,908
|
5,805
|
5,751
|
5,497
|
5,577
|
5,512
|
|
買掛金
|
342
|
410
|
379
|
326
|
360
|
423
|
357
|
345
|
364
|
412
|
388
|
365
|
390
|
413
|
374
|
359
|
388
|
440
|
385
|
375
|
397
|
431
|
419
|
366
|
436
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
350
|
850
|
850
|
850
|
500
|
0
|
0
|
-
|
-
|
575
|
575
|
575
|
875
|
300
|
300
|
300
|
0
|
0
|
0
|
0
|
400
|
400
|
400
|
400
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
899
|
600
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,772
|
1,647
|
1,697
|
1,176
|
1,232
|
1,365
|
1,268
|
1,637
|
2,131
|
2,061
|
1,725
|
1,373
|
1,308
|
1,134
|
1,170
|
1,181
|
1,838
|
1,638
|
1,533
|
1,744
|
1,300
|
1,405
|
1,351
|
1,358
|
1,387
|
1,558
|
1,522
|
2,037
|
1,998
|
1,809
|
1,376
|
1,380
|
2,013
|
1,200
|
1,235
|
1,186
|
1,261
|
1,440
|
1,458
|
1,513
|
1,794
|
1,418
|
1,516
|
1,738
|
1,819
|
2,056
|
2,639
|
2,596
|
2,643
|
1,784
|
2,010
|
1,878
|
1,996
|
1,917
|
2,228
|
2,022
|
1,846
|
1,574
|
1,579
|
1,730
|
2,155
|
|
長期借入金
|
2,132
|
2,124
|
2,124
|
2,125
|
2,125
|
2,125
|
2,122
|
2,070
|
1,570
|
1,571
|
2,169
|
2,169
|
2,169
|
2,170
|
2,170
|
2,170
|
1,595
|
1,595
|
1,596
|
1,795
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,797
|
1,789
|
1,390
|
1,390
|
1,391
|
1,787
|
1,788
|
1,789
|
2,284
|
2,285
|
2,285
|
2,286
|
2,287
|
2,287
|
2,288
|
2,288
|
2,780
|
2,781
|
2,483
|
2,483
|
2,484
|
1,885
|
1,886
|
1,887
|
2,474
|
2,475
|
2,476
|
2,476
|
2,477
|
2,478
|
2,479
|
2,480
|
2,481
|
2,482
|
2,483
|
2,483
|
|
固定負債合計
|
2,791
|
2,825
|
2,817
|
2,858
|
2,901
|
2,884
|
2,885
|
2,852
|
2,361
|
2,429
|
3,042
|
3,073
|
3,063
|
3,031
|
3,050
|
3,051
|
2,483
|
2,466
|
2,448
|
2,649
|
2,626
|
2,641
|
2,625
|
2,619
|
2,638
|
2,663
|
2,655
|
2,261
|
2,227
|
2,222
|
2,632
|
2,618
|
2,594
|
3,134
|
3,146
|
3,145
|
3,120
|
3,117
|
3,389
|
3,391
|
3,361
|
3,887
|
3,950
|
3,737
|
3,684
|
3,686
|
3,088
|
3,103
|
3,103
|
3,645
|
3,647
|
3,676
|
3,650
|
3,640
|
3,632
|
3,668
|
3,704
|
3,685
|
3,694
|
3,726
|
3,167
|
|
総負債
|
4,563
|
4,472
|
4,514
|
4,034
|
4,133
|
4,249
|
4,153
|
4,489
|
4,492
|
4,490
|
4,767
|
4,446
|
4,371
|
4,165
|
4,220
|
4,232
|
4,321
|
4,104
|
3,981
|
4,393
|
3,926
|
4,046
|
3,976
|
3,977
|
4,025
|
4,221
|
4,177
|
4,298
|
4,225
|
4,031
|
4,008
|
3,998
|
4,607
|
4,334
|
4,381
|
4,331
|
4,381
|
4,557
|
4,847
|
4,904
|
5,155
|
5,305
|
5,466
|
5,475
|
5,503
|
5,742
|
5,727
|
5,699
|
5,746
|
5,429
|
5,657
|
5,554
|
5,646
|
5,557
|
5,860
|
5,690
|
5,550
|
5,259
|
5,273
|
5,456
|
5,322
|
|
資本金及び資本剰余金
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
159
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
131
|
|
利益剰余金
|
838
|
920
|
1,053
|
994
|
1,059
|
1,143
|
1,185
|
1,210
|
1,263
|
1,350
|
1,395
|
1,430
|
1,474
|
1,561
|
1,603
|
1,623
|
1,667
|
1,739
|
1,731
|
1,757
|
1,832
|
1,923
|
1,993
|
2,042
|
2,103
|
2,163
|
2,238
|
2,284
|
2,351
|
2,440
|
2,524
|
2,649
|
2,704
|
2,797
|
2,883
|
2,940
|
3,004
|
3,150
|
3,241
|
3,292
|
3,398
|
3,567
|
3,840
|
1,302
|
1,086
|
1,036
|
1,027
|
949
|
951
|
1,048
|
832
|
782
|
415
|
583
|
299
|
241
|
34
|
250
|
31
|
68
|
99
|
|
株主資本
|
180
|
83
|
279
|
124
|
-82
|
-86
|
-76
|
-199
|
-106
|
-135
|
-20
|
56
|
152
|
146
|
81
|
156
|
53
|
154
|
169
|
281
|
302
|
118
|
119
|
198
|
259
|
297
|
289
|
270
|
404
|
542
|
592
|
760
|
837
|
726
|
677
|
742
|
781
|
559
|
550
|
555
|
695
|
908
|
1,311
|
1,380
|
938
|
592
|
547
|
491
|
576
|
729
|
496
|
491
|
172
|
388
|
131
|
218
|
255
|
492
|
224
|
121
|
190
|
|
有利子負債合計
|
2,432
|
2,424
|
2,424
|
2,425
|
2,125
|
2,125
|
2,122
|
2,420
|
2,420
|
2,421
|
3,019
|
2,669
|
2,169
|
2,161
|
2,170
|
2,170
|
2,170
|
2,163
|
2,171
|
2,670
|
2,096
|
2,086
|
2,096
|
1,796
|
1,796
|
1,789
|
1,789
|
1,790
|
1,790
|
1,791
|
2,187
|
1,788
|
1,789
|
2,284
|
2,285
|
2,285
|
2,286
|
2,287
|
2,287
|
2,288
|
2,288
|
2,780
|
2,781
|
2,783
|
2,783
|
2,784
|
2,784
|
2,486
|
2,487
|
2,474
|
2,475
|
2,476
|
2,476
|
2,477
|
2,478
|
2,479
|
2,480
|
2,481
|
2,482
|
2,483
|
2,483
|
|
純有利子負債
|
2,191
|
2,337
|
2,138
|
2,046
|
1,972
|
1,866
|
1,852
|
2,123
|
2,117
|
2,154
|
2,352
|
2,224
|
1,746
|
1,862
|
1,847
|
1,829
|
1,806
|
1,834
|
1,816
|
1,851
|
1,718
|
1,704
|
1,713
|
1,406
|
1,382
|
1,388
|
1,381
|
1,376
|
1,359
|
1,373
|
1,719
|
1,299
|
615
|
2,153
|
2,120
|
2,120
|
2,106
|
2,174
|
2,130
|
2,114
|
1,783
|
1,901
|
1,914
|
2,046
|
2,286
|
2,460
|
2,570
|
2,290
|
2,244
|
2,288
|
2,195
|
2,306
|
2,230
|
2,109
|
1,958
|
2,121
|
2,259
|
2,274
|
2,200
|
2,189
|
2,254
|
|
DEレシオ(%)
|
1351.11
|
2920.48
|
868.82
|
1955.65
|
-2591.46
|
-2470.93
|
-2792.11
|
-1216.08
|
-2283.02
|
-1793.33
|
-15095.0
|
4766.07
|
1426.97
|
1480.14
|
2679.01
|
1391.03
|
4094.34
|
1404.55
|
1284.62
|
950.18
|
694.04
|
1767.8
|
1761.34
|
907.07
|
693.44
|
602.36
|
619.03
|
662.96
|
443.07
|
330.44
|
369.43
|
235.26
|
213.74
|
314.6
|
337.52
|
307.95
|
292.7
|
409.12
|
415.82
|
412.25
|
329.21
|
306.17
|
212.13
|
201.67
|
296.7
|
470.27
|
508.96
|
506.31
|
431.77
|
339.37
|
498.99
|
504.28
|
1439.53
|
638.4
|
1891.6
|
1137.16
|
972.55
|
504.27
|
1108.04
|
2052.07
|
1306.84
|