|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
79,460
|
69,175
|
57,075
|
46,206
|
37,699
|
44,782
|
19,463
|
17,607
|
12,888
|
6,689
|
5,141
|
6,538
|
6,901
|
|
現金 + 有価証券
|
79,460
|
69,175
|
57,075
|
46,206
|
37,699
|
44,782
|
19,463
|
17,607
|
12,888
|
6,689
|
5,141
|
6,538
|
6,901
|
|
売掛金
|
1,676
|
1,737
|
1,620
|
2,160
|
2,222
|
2,581
|
3,391
|
2,591
|
2,252
|
2,648
|
2,590
|
1,746
|
907
|
|
商品及び製品
|
10,190
|
11,555
|
13,148
|
14,062
|
15,408
|
16,230
|
16,740
|
16,653
|
8,399
|
8,015
|
7,470
|
7,709
|
4,483
|
|
流動資産合計
|
95,806
|
87,353
|
77,476
|
68,083
|
60,393
|
69,156
|
44,265
|
40,546
|
26,247
|
21,130
|
18,408
|
17,934
|
13,940
|
|
有形固定資産
|
25,680
|
27,336
|
28,704
|
29,665
|
30,932
|
30,056
|
29,502
|
28,996
|
15,463
|
13,491
|
13,094
|
12,752
|
12,321
|
|
固定資産合計
|
70,072
|
71,334
|
72,296
|
73,053
|
55,767
|
58,061
|
61,197
|
40,870
|
25,851
|
25,106
|
24,423
|
19,843
|
17,303
|
|
総資産
|
165,878
|
158,687
|
149,772
|
141,136
|
116,160
|
127,217
|
105,462
|
81,416
|
52,098
|
46,236
|
42,831
|
37,777
|
31,243
|
|
買掛金
|
4,429
|
3,430
|
3,258
|
2,869
|
3,981
|
4,374
|
3,225
|
2,338
|
2,299
|
1,776
|
2,300
|
2,088
|
2,063
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10,164
|
31,007
|
56,594
|
32,645
|
27,245
|
27,494
|
8,644
|
8,218
|
9,426
|
7,803
|
7,562
|
6,847
|
5,811
|
|
長期借入金
|
-
|
-
|
-
|
5,859
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
41,403
|
43,235
|
14,356
|
20,820
|
16,145
|
17,275
|
12,229
|
3,696
|
2,264
|
1,663
|
1,321
|
1,241
|
1,215
|
|
総負債
|
51,567
|
74,242
|
70,950
|
53,465
|
43,390
|
44,769
|
20,873
|
11,914
|
11,690
|
9,466
|
8,883
|
8,088
|
7,026
|
|
資本金及び資本剰余金
|
164,264
|
167,224
|
170,557
|
178,411
|
187,510
|
213,328
|
216,515
|
221,591
|
221,313
|
221,756
|
222,530
|
223,407
|
223,021
|
|
利益剰余金
|
-79,794
|
-82,779
|
-91,735
|
-90,740
|
-114,740
|
-130,880
|
-131,926
|
-152,089
|
-180,905
|
-184,986
|
-188,582
|
-193,718
|
-198,804
|
|
株主資本
|
114,311
|
84,445
|
78,822
|
87,671
|
72,770
|
82,448
|
84,589
|
69,502
|
40,408
|
36,770
|
33,948
|
29,689
|
24,217
|
|
有利子負債合計
|
-
|
-
|
-
|
5,979
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-40,227
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
6.82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|