| (単位:%) | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|
| 売上高 | 48,650 | 153,566 | 160,401 | 174,078 | 180,516 | 195,265 | 247,121 |
| 売上成長率(%) | - | 4.5 | 8.5 | 3.7 | 8.2 | 26.6 | |
| 売上原価 | 4,793 | 97,668 | 103,484 | 117,553 | 124,834 | 133,801 | 182,509 |
| 販売管理費 | 11,934 | 14,053 | 14,072 | 13,030 | 13,186 | 14,822 | 14,844 |
| 営業利益 | 4,160 | 8,077 | 8,153 | 7,935 | 8,414 | 8,536 | 9,417 |
| 営業利益率 (%) | 5.1 | 4.6 | 4.7 | 4.4 | 3.8 | ||
| 経常(税引前)利益 | 3,581 | 6,570 | 10,868 | 6,782 | 8,353 | 5,513 | 5,269 |
| 経常(税引前)利益率(%) | 7.4 | 4.3 | 6.8 | 3.9 | 4.6 | 2.8 | 2.1 |
| 法人税等合計 | 935 | 1,450 | 2,379 | 1,367 | 1,607 | 141 | 1,491 |
| 実効税率(%) | 21.9 | 20.2 | 19.2 | 2.6 | 28.3 | ||
| 純利益 | 2,646 | 5,120 | 8,489 | 5,415 | 6,746 | 5,372 | 3,778 |
| 純利益率(%) | 5.3 | 3.1 | 3.7 | 2.8 | 1.5 | ||
| 一株あたり利益 | 10.69 | 13.58 | 23.17 | 15.87 | 21.54 | 17.57 | 12.25 |
| 希薄化後一株あたり利益 | 10.54 | 13.44 | 22.96 | 15.73 | 21.3 | 17.39 | 12.12 |
| 配当性向(%) | - | 0.2 | 25.4 | 21.0 | 28.3 | 46.2 | |
| 一株あたり配当金 | - | 0.04 | 0.04 | 4 | 4.48 | 4.92 | 5.6 |
| EBITDA | 10,955 | 10,858 | 11,351 | 11,571 | 12,192 | ||
| EBITDAマージン(%) | 6.8 | 6.2 | 6.3 | 5.9 | 4.9 |