|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
229
|
166
|
249
|
398
|
359
|
315
|
382
|
373
|
311
|
240
|
272
|
210
|
159
|
150
|
129
|
162
|
142
|
144
|
127
|
128
|
135
|
171
|
143
|
168
|
179
|
207
|
224
|
247
|
229
|
273
|
297
|
333
|
349
|
310
|
297
|
378
|
445
|
355
|
384
|
447
|
294
|
362
|
252
|
243
|
217
|
172
|
202
|
257
|
242
|
238
|
187
|
217
|
239
|
210
|
174
|
145
|
121
|
113
|
131
|
145
|
129
|
155
|
|
有価証券
|
52
|
49
|
34
|
9
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
282
|
215
|
283
|
407
|
360
|
315
|
382
|
373
|
311
|
240
|
272
|
210
|
159
|
150
|
129
|
162
|
142
|
144
|
127
|
128
|
135
|
171
|
143
|
168
|
179
|
207
|
224
|
247
|
229
|
273
|
297
|
333
|
349
|
310
|
297
|
378
|
445
|
355
|
384
|
447
|
294
|
362
|
252
|
243
|
217
|
172
|
202
|
257
|
242
|
238
|
187
|
217
|
239
|
210
|
174
|
145
|
121
|
113
|
131
|
145
|
129
|
155
|
|
流動資産合計
|
1,323
|
1,410
|
1,466
|
1,481
|
1,582
|
1,676
|
1,656
|
1,611
|
1,601
|
1,707
|
1,726
|
1,672
|
1,690
|
1,782
|
1,753
|
1,664
|
1,823
|
1,909
|
1,824
|
2,105
|
1,846
|
1,944
|
1,856
|
1,730
|
1,705
|
1,879
|
1,967
|
2,008
|
2,092
|
2,285
|
2,455
|
2,511
|
2,591
|
2,759
|
2,805
|
2,753
|
2,728
|
2,707
|
2,683
|
2,640
|
2,607
|
2,604
|
2,853
|
2,942
|
3,410
|
3,723
|
4,431
|
4,804
|
5,279
|
5,168
|
4,433
|
3,589
|
3,235
|
3,051
|
2,959
|
2,881
|
3,124
|
3,179
|
3,339
|
2,970
|
2,924
|
3,014
|
|
有形固定資産
|
115
|
115
|
116
|
114
|
114
|
114
|
114
|
126
|
130
|
132
|
134
|
149
|
150
|
153
|
155
|
160
|
163
|
160
|
156
|
152
|
191
|
190
|
190
|
190
|
195
|
211
|
226
|
232
|
235
|
234
|
232
|
230
|
230
|
228
|
231
|
228
|
225
|
222
|
209
|
208
|
211
|
188
|
183
|
178
|
174
|
174
|
177
|
139
|
139
|
155
|
158
|
159
|
160
|
159
|
150
|
144
|
143
|
139
|
132
|
127
|
123
|
122
|
|
固定資産合計
|
518
|
511
|
515
|
513
|
514
|
517
|
522
|
526
|
533
|
532
|
517
|
1,131
|
1,139
|
1,138
|
1,138
|
1,138
|
1,137
|
1,127
|
1,117
|
1,108
|
1,462
|
1,459
|
1,456
|
1,453
|
1,456
|
1,469
|
1,696
|
1,679
|
1,683
|
1,680
|
1,720
|
1,724
|
1,716
|
1,694
|
1,687
|
1,674
|
1,969
|
1,977
|
1,953
|
2,000
|
2,242
|
2,222
|
2,222
|
2,203
|
2,187
|
2,184
|
2,172
|
2,224
|
2,242
|
2,289
|
2,362
|
2,365
|
2,361
|
2,354
|
2,358
|
2,345
|
2,348
|
2,333
|
2,274
|
2,328
|
2,302
|
2,308
|
|
総資産
|
1,842
|
1,921
|
1,982
|
1,995
|
2,096
|
2,194
|
2,179
|
2,138
|
2,134
|
2,240
|
2,243
|
2,804
|
2,831
|
2,922
|
2,892
|
2,803
|
2,960
|
3,037
|
2,942
|
3,214
|
3,309
|
3,404
|
3,313
|
3,184
|
3,162
|
3,349
|
3,664
|
3,688
|
3,776
|
3,966
|
4,176
|
4,236
|
4,308
|
4,453
|
4,493
|
4,427
|
4,697
|
4,684
|
4,637
|
4,641
|
4,848
|
4,826
|
5,075
|
5,144
|
5,597
|
5,907
|
6,603
|
7,028
|
7,521
|
7,457
|
6,796
|
5,955
|
5,596
|
5,405
|
5,318
|
5,225
|
5,472
|
5,512
|
5,613
|
5,298
|
5,226
|
5,322
|
|
買掛金
|
643
|
697
|
670
|
567
|
709
|
758
|
740
|
642
|
747
|
834
|
729
|
639
|
701
|
747
|
757
|
685
|
782
|
815
|
767
|
716
|
791
|
832
|
799
|
697
|
690
|
757
|
820
|
839
|
893
|
978
|
1,033
|
1,000
|
990
|
1,059
|
1,077
|
971
|
995
|
1,064
|
1,019
|
984
|
1,098
|
1,246
|
1,196
|
1,195
|
1,399
|
1,622
|
1,797
|
1,813
|
2,001
|
1,872
|
1,662
|
1,466
|
1,411
|
1,358
|
1,375
|
1,303
|
1,390
|
1,431
|
1,325
|
1,178
|
1,253
|
1,325
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
0
|
-
|
-
|
142
|
320
|
-
|
59
|
-
|
250
|
271
|
632
|
525
|
572
|
674
|
779
|
1,053
|
952
|
815
|
662
|
160
|
280
|
188
|
150
|
455
|
467
|
431
|
|
流動負債合計
|
756
|
792
|
789
|
771
|
851
|
889
|
896
|
876
|
871
|
949
|
938
|
1,232
|
1,249
|
1,330
|
1,306
|
1,269
|
1,380
|
1,430
|
1,329
|
1,575
|
1,651
|
1,694
|
1,581
|
1,448
|
1,372
|
1,491
|
1,799
|
1,845
|
1,877
|
1,797
|
1,986
|
1,987
|
1,994
|
1,524
|
1,515
|
1,433
|
1,429
|
1,496
|
1,434
|
1,556
|
1,804
|
1,673
|
1,760
|
1,839
|
2,301
|
2,586
|
3,252
|
3,326
|
3,541
|
3,486
|
3,359
|
3,323
|
2,948
|
2,761
|
2,650
|
2,051
|
2,274
|
2,244
|
2,241
|
2,325
|
2,263
|
2,296
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
750
|
750
|
750
|
750
|
1,341
|
1,341
|
1,341
|
1,341
|
1,253
|
1,253
|
1,092
|
1,092
|
1,092
|
1,093
|
1,093
|
1,093
|
1,095
|
1,093
|
1,393
|
1,593
|
1,594
|
1,419
|
920
|
920
|
920
|
920
|
1,420
|
1,420
|
1,421
|
1,411
|
921
|
922
|
922
|
|
固定負債合計
|
23
|
24
|
22
|
20
|
17
|
15
|
14
|
12
|
14
|
12
|
14
|
67
|
91
|
91
|
596
|
593
|
598
|
596
|
593
|
591
|
600
|
597
|
599
|
585
|
598
|
594
|
594
|
584
|
582
|
831
|
834
|
822
|
828
|
1,410
|
1,410
|
1,399
|
1,615
|
1,528
|
1,529
|
1,414
|
1,456
|
1,447
|
1,440
|
1,424
|
1,427
|
1,414
|
1,400
|
1,679
|
1,884
|
1,919
|
1,759
|
1,278
|
1,266
|
1,255
|
1,263
|
1,754
|
1,767
|
1,757
|
1,732
|
1,250
|
1,228
|
1,241
|
|
総負債
|
779
|
817
|
811
|
791
|
868
|
905
|
911
|
889
|
886
|
961
|
952
|
1,299
|
1,340
|
1,422
|
1,903
|
1,863
|
1,978
|
2,027
|
1,923
|
2,167
|
2,251
|
2,292
|
2,181
|
2,033
|
1,970
|
2,086
|
2,394
|
2,430
|
2,460
|
2,629
|
2,821
|
2,810
|
2,823
|
2,935
|
2,926
|
2,832
|
3,045
|
3,025
|
2,963
|
2,970
|
3,261
|
3,121
|
3,201
|
3,264
|
3,728
|
4,000
|
4,652
|
5,006
|
5,426
|
5,405
|
5,118
|
4,601
|
4,214
|
4,017
|
3,913
|
3,807
|
4,042
|
4,002
|
3,973
|
3,576
|
3,491
|
3,538
|
|
資本金及び資本剰余金
|
16
|
16
|
16
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
1,444
|
1,499
|
1,559
|
1,613
|
1,662
|
1,724
|
1,790
|
1,845
|
1,897
|
1,957
|
2,020
|
2,218
|
2,265
|
2,320
|
2,374
|
2,414
|
2,455
|
2,521
|
2,593
|
2,649
|
2,698
|
2,778
|
2,860
|
2,923
|
2,978
|
3,057
|
3,123
|
3,191
|
3,248
|
3,295
|
3,350
|
3,437
|
3,523
|
3,617
|
3,729
|
3,846
|
3,938
|
4,038
|
4,116
|
4,145
|
4,153
|
4,227
|
4,294
|
4,373
|
4,477
|
4,601
|
4,780
|
4,937
|
5,135
|
5,411
|
5,568
|
5,590
|
5,632
|
5,655
|
5,664
|
5,621
|
5,640
|
5,692
|
5,713
|
5,786
|
5,847
|
5,924
|
|
株主資本
|
1,063
|
1,104
|
1,170
|
1,204
|
1,227
|
1,288
|
1,268
|
1,248
|
1,248
|
1,278
|
1,290
|
1,504
|
1,489
|
1,499
|
988
|
939
|
981
|
1,010
|
1,018
|
1,047
|
1,058
|
1,111
|
1,131
|
1,150
|
1,191
|
1,262
|
1,269
|
1,257
|
1,315
|
1,337
|
1,354
|
1,425
|
1,484
|
1,518
|
1,566
|
1,595
|
1,652
|
1,659
|
1,673
|
1,670
|
1,587
|
1,704
|
1,873
|
1,879
|
1,868
|
1,906
|
1,950
|
2,021
|
2,095
|
2,052
|
1,677
|
1,353
|
1,381
|
1,388
|
1,404
|
1,418
|
1,429
|
1,510
|
1,640
|
1,722
|
1,734
|
1,784
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
750
|
750
|
1,465
|
750
|
1,341
|
1,341
|
1,346
|
1,341
|
1,253
|
1,253
|
1,235
|
1,413
|
1,092
|
1,153
|
1,093
|
1,343
|
1,367
|
1,725
|
1,918
|
2,166
|
2,268
|
2,198
|
1,973
|
1,873
|
1,736
|
1,583
|
1,580
|
1,700
|
1,609
|
1,561
|
1,377
|
1,389
|
1,354
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
370
|
337
|
357
|
355
|
372
|
371
|
364
|
328
|
356
|
331
|
320
|
292
|
275
|
252
|
270
|
476
|
452
|
1,131
|
400
|
1,030
|
1,043
|
967
|
896
|
898
|
868
|
787
|
1,119
|
730
|
900
|
849
|
1,125
|
1,194
|
1,523
|
1,661
|
1,922
|
2,029
|
2,010
|
1,756
|
1,633
|
1,526
|
1,408
|
1,434
|
1,578
|
1,495
|
1,429
|
1,231
|
1,259
|
1,198
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50.58
|
53.21
|
50.94
|
49.5
|
49.08
|
47.75
|
47.26
|
44.97
|
44.19
|
43.46
|
41.95
|
39.59
|
39.38
|
39.75
|
38.0
|
56.09
|
55.36
|
102.75
|
50.52
|
88.33
|
85.62
|
84.41
|
81.18
|
75.56
|
74.9
|
73.94
|
89.07
|
64.12
|
61.55
|
58.16
|
71.92
|
71.72
|
88.47
|
94.89
|
103.35
|
110.51
|
131.05
|
145.83
|
135.59
|
125.09
|
112.75
|
111.4
|
118.94
|
106.53
|
95.2
|
80.0
|
80.12
|
75.89
|