Chegg, Inc.【CHGG】 業績推移・財務諸表

(単位:千ドル) 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 74,393 64,492 81,532 84,417 84,872 67,061 81,286 68,154 66,654 53,036 71,343 63,057 62,602 56,317 62,640 73,507 76,949 74,222 74,237 95,676 97,409 93,862 94,151 125,504 131,590 153,009 154,018 205,721 198,378 198,478 171,942 202,244 194,721 164,739 187,601 182,853 157,854 174,350 163,147 136,593 121,387
売上成長率(%) - - - -
売上原価 65,485 38,596 68,281 - 65,493 36,256 61,720 - 38,923 21,407 38,699 - 21,396 17,042 22,356 - 20,224 17,784 19,918 - 23,335 20,518 22,164 - 42,390 43,524 62,370 - 71,384 60,708 67,102 55,085 45,684 45,203 49,150 47,412 83,575 46,497 45,411 43,420 53,973
売上総利益 8,908 25,896 13,251 45,794 19,379 30,805 19,566 41,774 27,731 31,629 32,644 42,485 41,206 39,275 40,284 54,126 56,725 56,438 54,319 73,606 74,074 73,344 71,987 99,339 89,200 109,485 91,648 148,588 126,994 137,770 104,840 147,159 149,037 119,536 138,451 135,441 74,279 127,853 117,736 93,173 67,414
売上総利益率(%)
研究開発費 11,320 12,189 13,490 - 16,144 13,268 15,664 - 16,958 16,033 16,241 - 19,302 19,899 19,876 - 25,533 26,218 29,045 - 32,692 32,065 36,442 - 39,541 40,374 44,041 - 46,131 41,595 43,269 52,415 52,480 45,426 46,907 52,872 46,202 44,435 43,651 41,337 29,428
営業費用 34,509 35,538 45,885 - 47,642 40,502 43,368 - 43,021 40,004 47,975 - 46,742 44,557 51,444 - 59,345 57,149 64,752 - 75,101 66,529 77,044 - 85,924 87,424 109,450 - 110,215 103,000 104,479 141,783 141,694 130,971 142,897 154,137 132,149 130,344 602,743 315,463 96,416
営業利益 -25,601 -9,642 -32,634 - -28,263 -9,697 -23,802 - -15,290 -8,375 -15,331 - -5,536 -5,282 -11,160 - -2,620 -711 -10,433 - -1,027 6,815 -5,057 17,086 3,276 22,061 -17,802 49,218 16,779 34,770 361 5,376 7,343 -11,435 -4,446 -18,696 -57,870 -2,491 -485,007 -222,290 -29,002
営業利益率 (%) - - - - -
経常(税引前)利益 -25,542 -9,613 -32,160 - -28,248 -9,701 -23,778 - -15,285 -8,499 -15,509 - -5,754 -5,309 -10,918 - -2,076 -3,481 -12,996 - -3,692 -1,446 -10,854 - -5,191 11,876 -36,074 - -62,358 34,989 7,398 9,959 7,536 84,298 6,362 44,293 -18,111 7,639 -478,539 -215,362 -16,472
経常(税引前)利益率(%) -34.33 -14.91 -39.44 - -33.28 -14.47 -29.25 - -22.93 -16.02 -21.74 - -9.19 -9.43 -17.43 - -2.7 -4.69 -17.51 - -3.79 -1.54 -11.53 - -3.94 7.76 -23.42 - -31.43 17.63 4.3 4.92 3.87 51.17 3.39 24.22 -11.47 4.38 -293.32 -157.67 -13.57
法人税等合計 217 -1,367 281 - 294 430 389 - 400 509 554 - 647 716 598 - 541 428 713 - 626 600 600 - 500 1,300 1,100 - 2,821 2,225 747 4,217 60 -167,300 4,176 19,681 172 9,059 138,300 -2,700 1,012
実効税率(%) - - - - - - -
純利益 -25,759 -8,246 -32,441 1,688 -28,542 -10,131 -24,167 3,630 -15,685 -9,008 -16,063 -1,489 -6,401 -6,025 -11,516 3,659 -2,617 -3,909 -13,709 5,347 -4,318 -2,029 -11,477 8,219 -5,713 10,589 -37,140 26,043 -65,179 32,764 6,651 5,742 7,476 251,562 2,186 24,612 -18,283 -1,420 -616,884 -212,639 -17,484
純利益率(%)
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - 0.09 - - - 0.23 0.05 0.04 0.06 1.99 0.02 0.21 -0.16 -0.01 -6.01 -2.05 -0.17
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - 0.08 - - - 0.2 0.05 0.04 0.06 1.23 0.02 -0.11 -0.16 -0.01 -6.01 -2.05 -0.17
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -