|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
39
|
30
|
53
|
56
|
50
|
35
|
80
|
67
|
41
|
49
|
90
|
77
|
70
|
66
|
122
|
126
|
107
|
385
|
379
|
375
|
915
|
556
|
451
|
389
|
360
|
287
|
529
|
481
|
657
|
841
|
715
|
855
|
270
|
404
|
71
|
475
|
283
|
177
|
96
|
137
|
145
|
135
|
154
|
164
|
47
|
|
有価証券
|
54
|
28
|
30
|
33
|
28
|
27
|
21
|
17
|
20
|
0
|
0
|
0
|
-
|
-
|
80
|
81
|
82
|
80
|
80
|
93
|
70
|
259
|
345
|
381
|
404
|
417
|
723
|
665
|
1,215
|
1,221
|
1,038
|
691
|
915
|
981
|
871
|
583
|
277
|
209
|
166
|
194
|
247
|
212
|
209
|
154
|
44
|
|
現金 + 有価証券
|
93
|
59
|
83
|
89
|
78
|
62
|
102
|
84
|
61
|
49
|
90
|
77
|
70
|
66
|
203
|
208
|
189
|
466
|
460
|
469
|
985
|
816
|
797
|
770
|
765
|
704
|
1,252
|
1,147
|
1,873
|
2,063
|
1,753
|
1,547
|
1,185
|
1,385
|
942
|
1,059
|
561
|
387
|
263
|
332
|
392
|
347
|
363
|
318
|
91
|
|
売掛金
|
9
|
9
|
15
|
14
|
10
|
12
|
9
|
13
|
10
|
12
|
9
|
9
|
8
|
8
|
9
|
10
|
8
|
8
|
8
|
12
|
8
|
5
|
13
|
11
|
6
|
8
|
12
|
12
|
11
|
10
|
9
|
17
|
19
|
16
|
22
|
23
|
22
|
20
|
30
|
31
|
24
|
20
|
23
|
23
|
28
|
|
流動資産合計
|
108
|
74
|
111
|
110
|
102
|
99
|
151
|
132
|
124
|
108
|
139
|
111
|
103
|
89
|
240
|
228
|
214
|
490
|
502
|
494
|
1,018
|
847
|
844
|
807
|
807
|
742
|
1,299
|
1,182
|
1,935
|
2,116
|
1,825
|
1,622
|
1,246
|
1,451
|
1,031
|
1,144
|
637
|
446
|
347
|
414
|
465
|
433
|
496
|
437
|
209
|
|
有形固定資産
|
18
|
18
|
18
|
18
|
17
|
18
|
18
|
19
|
23
|
29
|
30
|
35
|
36
|
40
|
45
|
47
|
48
|
51
|
52
|
59
|
72
|
76
|
77
|
87
|
97
|
105
|
113
|
125
|
134
|
149
|
156
|
169
|
187
|
195
|
202
|
204
|
201
|
198
|
168
|
183
|
188
|
179
|
177
|
170
|
144
|
|
投資有価証券
|
36
|
19
|
14
|
1
|
0
|
4
|
2
|
4
|
2
|
0
|
0
|
0
|
-
|
-
|
17
|
20
|
10
|
15
|
14
|
16
|
12
|
288
|
340
|
310
|
273
|
280
|
521
|
523
|
711
|
484
|
813
|
745
|
435
|
265
|
286
|
216
|
613
|
422
|
412
|
249
|
221
|
259
|
270
|
212
|
38
|
|
固定資産合計
|
224
|
239
|
237
|
207
|
207
|
188
|
170
|
158
|
150
|
184
|
176
|
179
|
177
|
178
|
199
|
217
|
208
|
230
|
250
|
266
|
290
|
567
|
619
|
681
|
687
|
797
|
1,042
|
1,068
|
1,257
|
1,034
|
1,361
|
1,296
|
1,415
|
1,202
|
1,366
|
1,321
|
1,724
|
1,521
|
1,456
|
1,312
|
1,266
|
680
|
506
|
431
|
229
|
|
総資産
|
332
|
314
|
348
|
318
|
309
|
287
|
322
|
291
|
274
|
292
|
316
|
290
|
280
|
268
|
440
|
446
|
423
|
720
|
752
|
760
|
1,309
|
1,415
|
1,463
|
1,488
|
1,495
|
1,539
|
2,342
|
2,251
|
3,194
|
3,151
|
3,187
|
2,919
|
2,662
|
2,655
|
2,398
|
2,465
|
2,362
|
1,968
|
1,804
|
1,727
|
1,732
|
1,114
|
1,002
|
868
|
438
|
|
買掛金
|
3
|
9
|
6
|
10
|
4
|
3
|
11
|
5
|
4
|
6
|
7
|
5
|
3
|
0
|
2
|
7
|
3
|
5
|
4
|
8
|
6
|
3
|
4
|
7
|
13
|
6
|
5
|
8
|
14
|
6
|
10
|
11
|
9
|
11
|
14
|
12
|
13
|
12
|
18
|
28
|
20
|
14
|
18
|
15
|
16
|
|
流動負債合計
|
75
|
53
|
108
|
66
|
70
|
47
|
97
|
56
|
50
|
67
|
97
|
64
|
62
|
41
|
65
|
51
|
49
|
48
|
76
|
59
|
72
|
64
|
88
|
71
|
101
|
90
|
142
|
109
|
251
|
113
|
133
|
114
|
155
|
134
|
143
|
138
|
139
|
142
|
150
|
518
|
505
|
485
|
545
|
528
|
171
|
|
固定負債合計
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
283
|
287
|
290
|
808
|
891
|
906
|
918
|
930
|
951
|
1,553
|
1,531
|
1,699
|
1,699
|
1,699
|
1,697
|
1,698
|
1,701
|
1,207
|
1,209
|
1,215
|
790
|
621
|
264
|
263
|
263
|
271
|
147
|
82
|
|
総負債
|
80
|
59
|
113
|
71
|
74
|
52
|
101
|
60
|
54
|
71
|
101
|
68
|
66
|
46
|
71
|
55
|
53
|
331
|
363
|
350
|
881
|
956
|
995
|
990
|
1,032
|
1,041
|
1,696
|
1,641
|
1,950
|
1,813
|
1,832
|
1,812
|
1,853
|
1,835
|
1,351
|
1,348
|
1,355
|
933
|
771
|
782
|
769
|
748
|
817
|
675
|
253
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-231
|
-240
|
-272
|
-270
|
-299
|
-309
|
-333
|
-330
|
-345
|
-354
|
-370
|
-372
|
-378
|
-384
|
-396
|
-392
|
-395
|
-399
|
-412
|
-407
|
-412
|
-414
|
-425
|
-417
|
-423
|
-412
|
-449
|
-423
|
-401
|
-369
|
-362
|
-338
|
-332
|
-324
|
-73
|
-71
|
-69
|
-44
|
-63
|
-53
|
-54
|
-671
|
-884
|
-890
|
-907
|
|
株主資本
|
251
|
255
|
234
|
247
|
235
|
235
|
220
|
231
|
220
|
221
|
215
|
221
|
214
|
222
|
368
|
391
|
370
|
388
|
388
|
410
|
428
|
459
|
468
|
498
|
462
|
498
|
645
|
609
|
1,243
|
1,337
|
1,354
|
1,106
|
808
|
818
|
1,046
|
1,116
|
1,006
|
1,035
|
1,033
|
944
|
963
|
365
|
184
|
192
|
185
|