|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
364
|
453
|
189
|
159
|
163
|
275
|
251
|
232
|
184
|
241
|
343
|
259
|
274
|
445
|
496
|
300
|
196
|
370
|
423
|
299
|
203
|
210
|
330
|
194
|
210
|
232
|
187
|
139
|
237
|
236
|
278
|
119
|
89
|
188
|
316
|
97
|
97
|
114
|
155
|
1,046
|
451
|
549
|
183
|
127
|
149
|
180
|
240
|
174
|
639
|
437
|
270
|
202
|
396
|
573
|
344
|
349
|
491
|
752
|
964
|
1,074
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
364
|
453
|
189
|
159
|
163
|
275
|
251
|
232
|
184
|
241
|
343
|
279
|
274
|
445
|
496
|
300
|
196
|
370
|
423
|
299
|
203
|
210
|
330
|
194
|
210
|
232
|
187
|
139
|
237
|
236
|
278
|
119
|
89
|
188
|
316
|
97
|
97
|
114
|
155
|
1,046
|
451
|
549
|
183
|
127
|
149
|
180
|
240
|
174
|
639
|
437
|
270
|
202
|
396
|
573
|
344
|
349
|
491
|
752
|
964
|
1,074
|
|
売掛金
|
242
|
250
|
231
|
248
|
272
|
262
|
264
|
270
|
272
|
278
|
303
|
332
|
327
|
323
|
330
|
344
|
342
|
321
|
322
|
337
|
340
|
330
|
276
|
277
|
278
|
265
|
287
|
305
|
303
|
377
|
345
|
361
|
348
|
361
|
345
|
384
|
383
|
384
|
356
|
353
|
344
|
372
|
398
|
405
|
386
|
407
|
405
|
407
|
405
|
391
|
422
|
429
|
460
|
460
|
526
|
545
|
587
|
555
|
600
|
597
|
|
商品及び製品
|
230
|
215
|
195
|
213
|
215
|
225
|
200
|
212
|
225
|
225
|
242
|
259
|
255
|
258
|
250
|
265
|
271
|
261
|
245
|
256
|
270
|
274
|
274
|
291
|
290
|
285
|
258
|
280
|
292
|
336
|
330
|
357
|
369
|
390
|
382
|
399
|
401
|
388
|
417
|
395
|
455
|
497
|
495
|
541
|
555
|
552
|
535
|
598
|
663
|
675
|
646
|
653
|
675
|
671
|
613
|
595
|
627
|
658
|
613
|
631
|
|
流動資産合計
|
875
|
964
|
649
|
663
|
702
|
798
|
755
|
759
|
731
|
1,435
|
933
|
911
|
911
|
1,065
|
1,115
|
953
|
864
|
992
|
1,032
|
932
|
848
|
851
|
906
|
785
|
817
|
804
|
756
|
754
|
877
|
1,003
|
1,000
|
891
|
870
|
960
|
1,078
|
913
|
925
|
908
|
956
|
1,828
|
1,276
|
1,444
|
1,112
|
1,111
|
1,128
|
1,176
|
1,233
|
1,221
|
1,750
|
1,564
|
1,395
|
1,334
|
1,576
|
1,744
|
1,529
|
1,534
|
1,755
|
2,016
|
2,241
|
2,359
|
|
有形固定資産
|
451
|
455
|
468
|
468
|
473
|
476
|
506
|
517
|
532
|
542
|
586
|
584
|
577
|
576
|
594
|
588
|
585
|
595
|
616
|
617
|
615
|
610
|
609
|
601
|
594
|
592
|
588
|
578
|
573
|
601
|
607
|
600
|
593
|
587
|
598
|
558
|
559
|
553
|
573
|
566
|
568
|
579
|
612
|
611
|
613
|
615
|
652
|
653
|
660
|
716
|
761
|
772
|
802
|
862
|
927
|
939
|
943
|
915
|
931
|
928
|
|
固定資産合計
|
2,235
|
2,235
|
2,296
|
2,289
|
2,353
|
2,345
|
2,362
|
2,376
|
2,385
|
2,404
|
3,164
|
3,153
|
3,137
|
3,134
|
3,144
|
3,133
|
3,124
|
3,333
|
3,349
|
3,413
|
3,380
|
3,366
|
3,351
|
3,507
|
3,492
|
3,478
|
3,597
|
3,733
|
3,790
|
4,950
|
5,015
|
5,052
|
5,029
|
5,007
|
4,991
|
5,047
|
5,737
|
5,701
|
5,701
|
5,657
|
5,642
|
5,633
|
6,302
|
6,269
|
6,240
|
6,205
|
6,763
|
6,719
|
6,694
|
6,723
|
6,950
|
6,932
|
6,935
|
6,958
|
7,040
|
7,027
|
7,007
|
6,650
|
6,643
|
6,597
|
|
総資産
|
3,111
|
3,200
|
2,945
|
2,953
|
3,055
|
3,144
|
3,118
|
3,135
|
3,116
|
3,840
|
4,098
|
4,065
|
4,048
|
4,199
|
4,260
|
4,086
|
3,988
|
4,326
|
4,381
|
4,345
|
4,228
|
4,218
|
4,257
|
4,292
|
4,310
|
4,283
|
4,354
|
4,488
|
4,667
|
5,953
|
6,015
|
5,943
|
5,899
|
5,967
|
6,069
|
5,961
|
6,663
|
6,610
|
6,657
|
7,486
|
6,919
|
7,077
|
7,415
|
7,381
|
7,369
|
7,382
|
7,997
|
7,941
|
8,445
|
8,288
|
8,346
|
8,267
|
8,511
|
8,702
|
8,569
|
8,562
|
8,762
|
8,666
|
8,883
|
8,956
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
677
|
691
|
630
|
647
|
673
|
705
|
705
|
701
|
|
一年内返済予定の長期借入金
|
158
|
145
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
249
|
249
|
250
|
250
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
299
|
596
|
297
|
299
|
299
|
0
|
-
|
-
|
-
|
-
|
-
|
200
|
299
|
699
|
699
|
699
|
400
|
0
|
-
|
-
|
-
|
199
|
0
|
0
|
0
|
0
|
-
|
|
流動負債合計
|
465
|
507
|
447
|
360
|
371
|
393
|
383
|
405
|
419
|
652
|
725
|
655
|
580
|
640
|
651
|
658
|
645
|
918
|
905
|
1,050
|
885
|
783
|
872
|
1,012
|
926
|
785
|
1,001
|
1,166
|
1,211
|
952
|
935
|
1,230
|
1,100
|
1,027
|
1,326
|
1,133
|
1,184
|
1,142
|
1,092
|
1,769
|
996
|
971
|
1,388
|
1,274
|
1,376
|
1,584
|
2,075
|
1,871
|
1,726
|
1,450
|
1,183
|
1,126
|
1,121
|
1,188
|
1,422
|
1,151
|
1,149
|
1,246
|
1,315
|
1,208
|
|
長期借入金
|
540
|
512
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
698
|
703
|
700
|
706
|
692
|
699
|
700
|
699
|
693
|
692
|
894
|
2,104
|
2,103
|
1,802
|
1,802
|
1,803
|
1,508
|
1,509
|
1,809
|
1,809
|
1,810
|
1,810
|
1,811
|
1,811
|
1,812
|
1,813
|
1,513
|
1,214
|
1,610
|
1,611
|
2,103
|
2,104
|
2,600
|
2,400
|
2,401
|
2,402
|
2,202
|
2,203
|
2,208
|
2,208
|
2,205
|
2,205
|
|
固定負債合計
|
902
|
873
|
627
|
641
|
646
|
664
|
693
|
700
|
712
|
1,129
|
1,311
|
1,323
|
1,320
|
1,328
|
1,308
|
1,314
|
1,322
|
1,320
|
1,374
|
1,385
|
1,371
|
1,385
|
1,361
|
1,359
|
1,371
|
1,376
|
1,374
|
1,385
|
1,607
|
3,047
|
2,862
|
2,569
|
2,578
|
2,587
|
2,289
|
2,328
|
2,873
|
2,909
|
2,897
|
2,899
|
2,924
|
2,895
|
3,006
|
2,895
|
2,615
|
2,284
|
2,688
|
2,667
|
3,164
|
3,149
|
3,672
|
3,472
|
3,478
|
3,463
|
3,292
|
3,310
|
3,307
|
3,226
|
3,206
|
3,197
|
|
総負債
|
1,367
|
1,381
|
1,074
|
1,001
|
1,017
|
1,058
|
1,076
|
1,105
|
1,131
|
1,781
|
2,037
|
1,979
|
1,901
|
1,968
|
1,959
|
1,973
|
1,968
|
2,238
|
2,279
|
2,436
|
2,257
|
2,168
|
2,234
|
2,372
|
2,298
|
2,163
|
2,376
|
2,552
|
2,819
|
4,000
|
3,797
|
3,800
|
3,678
|
3,614
|
3,615
|
3,461
|
4,058
|
4,051
|
3,990
|
4,668
|
3,920
|
3,867
|
4,394
|
4,170
|
3,991
|
3,868
|
4,763
|
4,538
|
4,890
|
4,600
|
4,856
|
4,599
|
4,600
|
4,652
|
4,714
|
4,461
|
4,457
|
4,473
|
4,522
|
4,405
|
|
資本金及び資本剰余金
|
368
|
372
|
377
|
385
|
404
|
410
|
418
|
427
|
452
|
457
|
465
|
474
|
495
|
501
|
499
|
473
|
489
|
509
|
511
|
146
|
146
|
146
|
292
|
146
|
146
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
293
|
|
利益剰余金
|
1,409
|
1,466
|
1,501
|
1,561
|
1,619
|
1,674
|
1,714
|
1,775
|
1,821
|
1,882
|
1,929
|
1,998
|
2,046
|
2,115
|
2,169
|
2,229
|
2,275
|
2,350
|
2,415
|
2,478
|
2,508
|
2,585
|
2,650
|
2,717
|
2,783
|
2,861
|
2,926
|
3,009
|
3,035
|
3,121
|
3,479
|
3,582
|
3,651
|
3,744
|
3,833
|
3,965
|
4,048
|
4,149
|
4,237
|
4,408
|
4,539
|
4,695
|
4,786
|
4,945
|
5,101
|
5,270
|
5,366
|
5,507
|
5,630
|
5,753
|
5,525
|
5,661
|
5,815
|
5,926
|
6,012
|
6,171
|
6,345
|
6,201
|
6,320
|
6,467
|
|
株主資本
|
1,743
|
1,818
|
1,870
|
1,951
|
2,037
|
2,085
|
2,040
|
2,030
|
1,985
|
2,058
|
2,061
|
2,085
|
2,146
|
2,231
|
2,300
|
2,113
|
2,019
|
2,087
|
2,101
|
1,908
|
1,971
|
2,049
|
2,023
|
1,920
|
2,011
|
2,120
|
1,977
|
1,935
|
1,848
|
1,953
|
2,218
|
2,143
|
2,221
|
2,353
|
2,454
|
2,499
|
2,605
|
2,559
|
2,668
|
2,818
|
2,999
|
3,210
|
3,020
|
3,211
|
3,377
|
3,514
|
3,233
|
3,403
|
3,554
|
3,688
|
3,490
|
3,668
|
3,911
|
4,051
|
3,855
|
4,101
|
4,306
|
4,194
|
4,361
|
4,551
|
|
有利子負債合計
|
699
|
658
|
249
|
249
|
249
|
249
|
249
|
249
|
249
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
649
|
939
|
953
|
950
|
956
|
692
|
699
|
700
|
699
|
693
|
692
|
894
|
2,104
|
2,103
|
2,101
|
2,102
|
2,103
|
2,105
|
1,807
|
2,108
|
2,109
|
1,810
|
1,810
|
1,811
|
1,811
|
1,812
|
1,813
|
1,713
|
1,514
|
2,902
|
2,311
|
2,804
|
2,504
|
2,600
|
2,203
|
2,208
|
2,402
|
2,402
|
2,203
|
2,208
|
2,208
|
2,205
|
2,205
|
|
純有利子負債
|
334
|
204
|
60
|
90
|
86
|
-26
|
-2
|
17
|
65
|
408
|
306
|
370
|
375
|
204
|
152
|
349
|
452
|
279
|
516
|
653
|
746
|
745
|
362
|
505
|
489
|
467
|
505
|
553
|
656
|
1,867
|
1,824
|
1,981
|
2,012
|
1,914
|
1,788
|
1,709
|
2,010
|
1,994
|
1,654
|
764
|
1,359
|
1,262
|
1,629
|
1,685
|
1,564
|
1,334
|
2,661
|
2,136
|
2,164
|
2,066
|
2,329
|
2,000
|
1,810
|
1,828
|
2,057
|
1,853
|
1,715
|
1,456
|
1,240
|
1,130
|
|
DEレシオ(%)
|
40.11
|
36.19
|
13.35
|
12.8
|
12.25
|
11.97
|
12.24
|
12.3
|
12.58
|
31.55
|
31.51
|
31.14
|
30.26
|
29.12
|
28.24
|
30.74
|
32.16
|
31.12
|
44.72
|
49.95
|
48.19
|
46.64
|
34.24
|
36.44
|
34.83
|
32.98
|
35.06
|
35.8
|
48.37
|
107.73
|
94.83
|
98.04
|
94.64
|
89.37
|
85.8
|
72.3
|
80.93
|
82.41
|
67.85
|
64.26
|
60.4
|
56.44
|
60.01
|
56.46
|
50.75
|
43.1
|
89.74
|
67.91
|
78.88
|
67.91
|
74.49
|
60.06
|
56.45
|
59.29
|
62.3
|
53.72
|
51.27
|
52.66
|
50.55
|
48.46
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|