|
(単位:百万ドル)
|
3Q11
|
4Q11
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
14
|
25
|
26
|
58
|
24
|
29
|
23
|
28
|
22
|
22
|
17
|
35
|
50
|
71
|
20
|
7
|
12
|
22
|
10
|
16
|
13
|
17
|
17
|
25
|
31
|
31
|
26
|
27
|
37
|
36
|
37
|
31
|
38
|
59
|
61
|
80
|
51
|
40
|
34
|
30
|
37
|
29
|
22
|
19
|
13
|
22
|
14
|
23
|
21
|
20
|
|
有価証券
|
0
|
0
|
0
|
-
|
28
|
28
|
24
|
21
|
25
|
57
|
93
|
75
|
48
|
25
|
70
|
76
|
63
|
45
|
39
|
42
|
47
|
90
|
97
|
96
|
88
|
71
|
72
|
60
|
50
|
99
|
101
|
106
|
97
|
74
|
63
|
41
|
80
|
70
|
74
|
74
|
66
|
67
|
63
|
61
|
54
|
51
|
58
|
53
|
60
|
61
|
|
現金 + 有価証券
|
15
|
25
|
26
|
58
|
53
|
57
|
48
|
49
|
47
|
79
|
111
|
110
|
99
|
96
|
91
|
84
|
76
|
67
|
50
|
59
|
60
|
108
|
114
|
121
|
120
|
103
|
98
|
87
|
88
|
135
|
138
|
137
|
135
|
133
|
125
|
122
|
131
|
110
|
109
|
105
|
103
|
96
|
86
|
80
|
67
|
73
|
72
|
77
|
81
|
82
|
|
売掛金
|
4
|
6
|
4
|
5
|
7
|
6
|
4
|
4
|
7
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
7
|
6
|
5
|
10
|
12
|
10
|
11
|
10
|
8
|
13
|
13
|
14
|
16
|
18
|
17
|
16
|
21
|
18
|
22
|
22
|
25
|
25
|
26
|
28
|
34
|
25
|
22
|
24
|
35
|
22
|
23
|
24
|
29
|
26
|
|
商品及び製品
|
9
|
6
|
10
|
12
|
12
|
13
|
11
|
13
|
13
|
14
|
16
|
13
|
12
|
10
|
11
|
12
|
12
|
12
|
12
|
14
|
14
|
13
|
12
|
13
|
13
|
15
|
17
|
20
|
19
|
21
|
18
|
19
|
23
|
24
|
31
|
29
|
26
|
28
|
27
|
28
|
29
|
36
|
40
|
42
|
39
|
39
|
36
|
36
|
38
|
48
|
|
流動資産合計
|
30
|
39
|
43
|
77
|
74
|
78
|
67
|
70
|
72
|
74
|
136
|
144
|
128
|
130
|
119
|
112
|
108
|
94
|
75
|
88
|
89
|
133
|
141
|
150
|
146
|
134
|
135
|
126
|
128
|
178
|
178
|
177
|
183
|
181
|
185
|
178
|
187
|
172
|
164
|
164
|
170
|
162
|
150
|
150
|
144
|
138
|
135
|
140
|
152
|
161
|
|
有形固定資産
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
8
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
7
|
|
固定資産合計
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
9
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
10
|
10
|
11
|
16
|
41
|
38
|
38
|
37
|
37
|
36
|
36
|
37
|
39
|
37
|
40
|
50
|
49
|
51
|
50
|
47
|
47
|
47
|
54
|
53
|
50
|
50
|
48
|
48
|
45
|
|
総資産
|
36
|
45
|
48
|
82
|
79
|
83
|
73
|
76
|
79
|
81
|
143
|
151
|
135
|
139
|
127
|
120
|
116
|
103
|
84
|
97
|
98
|
144
|
151
|
161
|
163
|
175
|
174
|
164
|
165
|
215
|
215
|
213
|
221
|
220
|
223
|
218
|
237
|
221
|
216
|
215
|
218
|
209
|
198
|
205
|
197
|
189
|
185
|
189
|
200
|
206
|
|
買掛金
|
3
|
4
|
7
|
5
|
4
|
5
|
3
|
3
|
4
|
9
|
10
|
5
|
6
|
5
|
6
|
7
|
6
|
8
|
8
|
12
|
10
|
11
|
11
|
14
|
18
|
20
|
21
|
19
|
22
|
20
|
18
|
19
|
24
|
22
|
30
|
26
|
35
|
31
|
29
|
29
|
33
|
36
|
37
|
38
|
23
|
16
|
16
|
15
|
21
|
27
|
|
流動負債合計
|
14
|
21
|
25
|
26
|
42
|
39
|
27
|
21
|
21
|
29
|
22
|
22
|
19
|
21
|
22
|
25
|
22
|
26
|
26
|
23
|
23
|
23
|
28
|
43
|
52
|
47
|
50
|
45
|
50
|
45
|
43
|
46
|
59
|
54
|
65
|
64
|
78
|
66
|
79
|
95
|
117
|
77
|
75
|
80
|
67
|
57
|
53
|
54
|
63
|
69
|
|
固定負債合計
|
6
|
5
|
4
|
1
|
1
|
1
|
1
|
10
|
10
|
11
|
10
|
18
|
19
|
22
|
21
|
20
|
20
|
18
|
17
|
36
|
36
|
35
|
33
|
26
|
26
|
58
|
58
|
58
|
58
|
57
|
57
|
57
|
57
|
73
|
73
|
73
|
73
|
74
|
60
|
46
|
32
|
72
|
72
|
76
|
76
|
81
|
81
|
80
|
80
|
80
|
|
総負債
|
20
|
27
|
29
|
27
|
43
|
40
|
28
|
32
|
32
|
40
|
33
|
40
|
39
|
44
|
44
|
45
|
43
|
45
|
43
|
59
|
59
|
58
|
61
|
69
|
78
|
106
|
108
|
103
|
108
|
102
|
100
|
104
|
117
|
127
|
138
|
137
|
151
|
141
|
139
|
141
|
149
|
149
|
147
|
156
|
144
|
138
|
135
|
135
|
144
|
150
|
|
資本金及び資本剰余金
|
442
|
452
|
478
|
531
|
533
|
545
|
548
|
555
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-436
|
-444
|
-460
|
-477
|
-498
|
-504
|
-504
|
-512
|
-522
|
-542
|
-552
|
-568
|
-584
|
-598
|
-615
|
-633
|
-648
|
-661
|
-680
|
-710
|
-722
|
-736
|
-749
|
-763
|
-779
|
-798
|
-816
|
-834
|
-851
|
-867
|
-882
|
-896
|
-910
|
-928
|
-943
|
-956
|
-965
|
-977
|
-986
|
-994
|
-1,008
|
-1,023
|
-1,037
|
-1,044
|
-1,045
|
-1,055
|
-1,061
|
-1,064
|
-1,066
|
-1,074
|
|
株主資本
|
16
|
18
|
19
|
54
|
35
|
42
|
44
|
44
|
47
|
41
|
109
|
110
|
95
|
94
|
83
|
74
|
72
|
57
|
41
|
37
|
38
|
85
|
90
|
91
|
84
|
69
|
65
|
60
|
57
|
112
|
114
|
109
|
103
|
92
|
84
|
80
|
84
|
79
|
75
|
73
|
67
|
58
|
50
|
48
|
52
|
49
|
49
|
53
|
56
|
55
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|