|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,980
|
3,452
|
11,370
|
6,861
|
4,016
|
1,373
|
1,685
|
11,051
|
7,219
|
5,141
|
11,887
|
7,450
|
5,311
|
3,365
|
16,206
|
13,548
|
10,606
|
6,395
|
2,690
|
2,103
|
5,918
|
3,893
|
12,172
|
9,407
|
19,434
|
16,055
|
13,030
|
8,577
|
20,237
|
17,667
|
12,558
|
16,235
|
19,481
|
15,272
|
15,682
|
10,518
|
5,568
|
7,502
|
7,290
|
18,671
|
11,186
|
18,575
|
10,965
|
18,819
|
13,239
|
6,957
|
9,997
|
26,277
|
19,237
|
13,306
|
4,502
|
19,212
|
10,102
|
3,326
|
17,292
|
21,569
|
13,205
|
4,430
|
8,599
|
|
現金 + 有価証券
|
2,980
|
3,452
|
11,370
|
6,861
|
4,016
|
1,373
|
1,685
|
11,051
|
7,219
|
5,141
|
11,887
|
7,450
|
5,311
|
3,365
|
16,206
|
13,548
|
10,606
|
6,395
|
2,690
|
2,103
|
5,918
|
3,893
|
12,172
|
9,407
|
19,434
|
16,055
|
13,030
|
8,577
|
20,237
|
17,667
|
12,558
|
16,235
|
19,481
|
15,272
|
15,682
|
10,518
|
5,568
|
7,502
|
7,290
|
18,671
|
11,186
|
18,575
|
10,965
|
18,819
|
13,239
|
6,957
|
9,997
|
26,277
|
19,237
|
13,306
|
4,502
|
19,212
|
10,102
|
3,326
|
17,292
|
21,569
|
13,205
|
4,430
|
8,599
|
|
売掛金
|
24
|
144
|
139
|
137
|
166
|
372
|
260
|
44
|
89
|
356
|
291
|
301
|
243
|
530
|
239
|
69
|
95
|
283
|
187
|
38
|
58
|
66
|
39
|
84
|
50
|
56
|
36
|
38
|
106
|
106
|
38
|
59
|
108
|
93
|
49
|
76
|
138
|
96
|
55
|
18
|
66
|
83
|
270
|
124
|
154
|
546
|
454
|
225
|
880
|
410
|
904
|
1,581
|
1,619
|
3,243
|
4,586
|
4,968
|
4,090
|
3,647
|
5,613
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
316
|
-
|
147
|
298
|
217
|
-
|
111
|
205
|
68
|
-
|
105
|
184
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
-
|
-
|
1,165
|
2,128
|
2,106
|
2,756
|
4,497
|
4,346
|
3,020
|
3,052
|
3,011
|
2,795
|
1,138
|
|
流動資産合計
|
3,740
|
4,334
|
12,113
|
8,778
|
5,696
|
3,271
|
2,349
|
11,912
|
8,093
|
6,185
|
12,528
|
8,399
|
6,162
|
4,446
|
16,791
|
14,441
|
11,426
|
7,171
|
3,186
|
2,703
|
6,307
|
7,414
|
15,602
|
10,154
|
20,000
|
16,636
|
13,477
|
9,317
|
20,947
|
18,308
|
13,004
|
16,946
|
20,161
|
15,888
|
16,117
|
11,226
|
6,335
|
8,233
|
8,036
|
19,507
|
12,487
|
20,844
|
13,214
|
21,001
|
15,591
|
9,917
|
12,435
|
29,457
|
23,183
|
16,626
|
8,020
|
24,542
|
17,224
|
12,005
|
25,786
|
30,589
|
21,039
|
11,717
|
16,051
|
|
有形固定資産
|
39,990
|
40,822
|
41,886
|
42,458
|
43,667
|
44,196
|
44,074
|
44,010
|
43,946
|
43,883
|
43,820
|
43,756
|
43,707
|
43,655
|
43,640
|
43,596
|
43,952
|
44,546
|
44,474
|
44,401
|
44,328
|
44,255
|
44,182
|
44,239
|
44,659
|
44,724
|
45,269
|
45,780
|
46,019
|
46,302
|
46,619
|
46,923
|
47,356
|
47,590
|
49,947
|
51,626
|
52,447
|
52,682
|
53,481
|
53,704
|
76,098
|
77,579
|
78,890
|
79,381
|
80,509
|
80,771
|
84,138
|
85,199
|
85,439
|
85,536
|
87,217
|
87,045
|
87,034
|
86,760
|
88,362
|
92,105
|
92,605
|
93,675
|
95,384
|
|
総資産
|
47,908
|
49,321
|
57,998
|
55,433
|
53,715
|
51,493
|
50,518
|
64,116
|
60,148
|
57,978
|
64,174
|
60,197
|
57,857
|
55,973
|
68,212
|
66,032
|
63,284
|
59,526
|
55,416
|
54,505
|
58,122
|
59,013
|
67,099
|
61,979
|
72,217
|
68,889
|
66,505
|
62,869
|
74,709
|
72,324
|
69,309
|
73,929
|
77,526
|
73,519
|
76,724
|
74,071
|
70,932
|
73,374
|
74,363
|
89,549
|
101,643
|
120,107
|
112,493
|
119,737
|
114,097
|
104,122
|
110,787
|
127,547
|
120,857
|
114,455
|
107,374
|
125,507
|
118,112
|
112,553
|
134,494
|
145,576
|
136,379
|
128,006
|
140,914
|
|
買掛金
|
891
|
863
|
1,069
|
855
|
756
|
2,092
|
957
|
508
|
370
|
963
|
833
|
87
|
222
|
584
|
302
|
615
|
624
|
553
|
309
|
504
|
246
|
659
|
439
|
853
|
642
|
418
|
411
|
1,168
|
649
|
1,086
|
225
|
1,038
|
1,086
|
666
|
194
|
961
|
1,075
|
438
|
548
|
177
|
117
|
579
|
286
|
1,095
|
633
|
462
|
1,107
|
1,404
|
1,163
|
1,626
|
1,245
|
2,700
|
1,901
|
1,787
|
2,261
|
2,107
|
2,319
|
1,593
|
3,783
|
|
一年内返済予定の長期借入金
|
12
|
8
|
4
|
-
|
-
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
35,441
|
36,194
|
36,933
|
49
|
49
|
167
|
42,564
|
170
|
1,503
|
1,398
|
1,378
|
1,408
|
57
|
57
|
58
|
59
|
60
|
53
|
42
|
31
|
20
|
17
|
54
|
51
|
47
|
43
|
134
|
107
|
82
|
57
|
148
|
140
|
131
|
128
|
193
|
182
|
171
|
155
|
138
|
120
|
101
|
92
|
71
|
51
|
|
流動負債合計
|
1,932
|
1,789
|
2,443
|
2,582
|
4,407
|
5,473
|
2,363
|
2,288
|
1,231
|
2,198
|
2,582
|
1,282
|
1,421
|
1,491
|
1,893
|
37,389
|
38,773
|
39,272
|
2,023
|
2,932
|
1,577
|
47,134
|
4,562
|
3,095
|
7,839
|
9,035
|
6,487
|
3,764
|
3,206
|
3,152
|
4,142
|
3,116
|
3,474
|
2,601
|
4,805
|
4,548
|
4,190
|
3,108
|
3,135
|
2,316
|
2,341
|
4,667
|
2,513
|
4,006
|
3,586
|
2,782
|
5,639
|
5,429
|
5,768
|
5,930
|
5,835
|
8,574
|
9,117
|
8,845
|
14,406
|
13,988
|
11,594
|
9,330
|
13,188
|
|
長期借入金
|
49,080
|
50,517
|
52,032
|
53,572
|
55,146
|
56,831
|
63,250
|
83,925
|
85,460
|
87,090
|
96,417
|
98,404
|
100,409
|
102,537
|
104,384
|
71,086
|
72,585
|
73,186
|
108,218
|
100,983
|
109,285
|
67,846
|
102,374
|
101,847
|
117,842
|
120,929
|
123,768
|
126,782
|
129,937
|
133,287
|
136,246
|
136,716
|
137,988
|
141,409
|
137,565
|
72,397
|
73,739
|
75,225
|
78,596
|
78,921
|
82,476
|
45,929
|
46,477
|
47,029
|
47,606
|
48,353
|
48,950
|
36,620
|
36,924
|
37,394
|
37,711
|
54,229
|
54,724
|
55,699
|
56,708
|
57,713
|
58,751
|
59,840
|
72,705
|
|
総負債
|
52,815
|
54,050
|
56,068
|
57,805
|
60,606
|
63,054
|
67,286
|
87,886
|
88,364
|
90,961
|
100,672
|
101,359
|
103,503
|
105,701
|
107,950
|
110,148
|
113,031
|
114,131
|
111,914
|
119,471
|
124,830
|
129,241
|
121,416
|
119,654
|
142,884
|
145,180
|
145,204
|
145,763
|
148,647
|
152,233
|
155,549
|
155,347
|
157,294
|
160,162
|
158,842
|
93,758
|
95,112
|
95,890
|
99,664
|
102,601
|
106,708
|
72,988
|
71,884
|
74,131
|
74,839
|
72,183
|
76,564
|
66,725
|
68,223
|
66,800
|
67,407
|
88,896
|
90,540
|
91,854
|
100,533
|
101,541
|
100,813
|
100,273
|
117,658
|
|
利益剰余金
|
-289,532
|
-293,637
|
-298,387
|
-302,835
|
-307,419
|
-312,155
|
-317,961
|
-325,400
|
-329,861
|
-334,658
|
-340,638
|
-345,332
|
-349,847
|
-354,413
|
-359,519
|
-364,361
|
-370,351
|
-376,316
|
-383,532
|
-392,327
|
-397,972
|
-403,147
|
-409,871
|
-417,098
|
-430,668
|
-436,660
|
-443,735
|
-449,706
|
-455,738
|
-461,978
|
-470,008
|
-479,299
|
-486,799
|
-494,243
|
-501,597
|
-522,111
|
-526,904
|
-531,397
|
-539,414
|
-545,358
|
-556,920
|
-566,208
|
-573,400
|
-580,577
|
-587,348
|
-595,158
|
-603,298
|
-615,254
|
-623,606
|
-631,807
|
-639,850
|
-647,965
|
-658,125
|
-666,183
|
-676,096
|
-686,954
|
-675,364
|
-682,436
|
-692,192
|
|
株主資本
|
-4,907
|
-4,729
|
1,930
|
-2,372
|
-6,891
|
-11,561
|
-16,768
|
-23,770
|
-28,216
|
-32,983
|
-36,498
|
-41,162
|
-45,646
|
-49,728
|
-39,738
|
-44,116
|
-49,747
|
-54,605
|
-56,498
|
-64,966
|
-66,708
|
-70,228
|
-54,317
|
-57,675
|
-70,667
|
-76,291
|
-78,699
|
-82,894
|
-73,938
|
-79,909
|
-86,240
|
-81,418
|
-79,768
|
-86,643
|
-82,118
|
-19,687
|
-24,180
|
-22,516
|
-25,301
|
-13,052
|
-5,065
|
47,119
|
40,609
|
45,606
|
39,258
|
31,939
|
34,223
|
60,822
|
52,634
|
47,655
|
39,967
|
36,611
|
27,572
|
20,699
|
33,961
|
44,035
|
35,566
|
27,733
|
23,256
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
5,345
|
5,913
|
4,782
|
4,849
|
2,968
|