|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
475
|
509
|
557
|
612
|
665
|
696
|
601
|
659
|
661
|
649
|
726
|
810
|
577
|
620
|
536
|
532
|
557
|
500
|
932
|
887
|
647
|
616
|
616
|
810
|
669
|
524
|
465
|
544
|
655
|
678
|
688
|
746
|
819
|
544
|
533
|
538
|
633
|
655
|
705
|
946
|
1,189
|
1,306
|
928
|
742
|
847
|
1,013
|
1,088
|
1,134
|
1,029
|
1,026
|
882
|
916
|
873
|
961
|
1,008
|
1,012
|
1,058
|
2,786
|
2,644
|
2,778
|
2,823
|
|
有価証券
|
2
|
2
|
12
|
10
|
3
|
2
|
3
|
3
|
51
|
95
|
100
|
100
|
101
|
96
|
96
|
97
|
97
|
94
|
90
|
92
|
96
|
95
|
94
|
96
|
34
|
8
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
478
|
511
|
570
|
623
|
668
|
699
|
604
|
662
|
712
|
744
|
827
|
911
|
678
|
716
|
633
|
629
|
655
|
595
|
1,022
|
980
|
744
|
711
|
711
|
906
|
704
|
532
|
468
|
547
|
659
|
682
|
692
|
752
|
825
|
550
|
533
|
538
|
633
|
655
|
705
|
946
|
1,189
|
1,306
|
928
|
742
|
847
|
1,013
|
1,088
|
1,134
|
1,029
|
1,026
|
882
|
916
|
873
|
961
|
1,008
|
1,012
|
1,058
|
2,786
|
2,644
|
2,778
|
2,823
|
|
商品及び製品
|
23
|
28
|
39
|
43
|
44
|
47
|
43
|
41
|
41
|
34
|
36
|
37
|
38
|
45
|
50
|
55
|
58
|
61
|
56
|
54
|
62
|
57
|
56
|
56
|
61
|
64
|
39
|
30
|
31
|
36
|
33
|
30
|
28
|
30
|
28
|
37
|
49
|
66
|
55
|
60
|
43
|
47
|
75
|
76
|
90
|
101
|
115
|
110
|
106
|
114
|
128
|
127
|
139
|
163
|
181
|
185
|
171
|
293
|
257
|
225
|
226
|
|
流動資産合計
|
765
|
822
|
879
|
922
|
1,165
|
958
|
1,063
|
1,111
|
1,158
|
1,250
|
1,391
|
1,461
|
1,265
|
1,274
|
1,221
|
1,297
|
1,414
|
1,351
|
1,851
|
1,733
|
1,067
|
1,042
|
964
|
1,152
|
962
|
792
|
702
|
800
|
883
|
931
|
979
|
1,069
|
1,129
|
888
|
951
|
917
|
979
|
1,049
|
1,169
|
1,399
|
1,639
|
1,736
|
1,478
|
1,349
|
1,457
|
1,543
|
1,715
|
1,734
|
1,657
|
1,670
|
1,706
|
1,698
|
1,643
|
1,824
|
1,976
|
1,929
|
2,196
|
4,100
|
4,016
|
3,998
|
4,223
|
|
有形固定資産
|
295
|
290
|
285
|
273
|
267
|
259
|
262
|
257
|
251
|
246
|
244
|
237
|
243
|
241
|
238
|
239
|
239
|
231
|
230
|
225
|
229
|
227
|
228
|
231
|
235
|
240
|
238
|
243
|
249
|
244
|
251
|
249
|
252
|
248
|
252
|
253
|
257
|
259
|
275
|
281
|
282
|
288
|
311
|
305
|
301
|
303
|
305
|
310
|
316
|
348
|
371
|
372
|
370
|
379
|
403
|
433
|
449
|
448
|
458
|
466
|
482
|
|
固定資産合計
|
930
|
883
|
852
|
893
|
709
|
902
|
697
|
683
|
670
|
737
|
895
|
861
|
1,297
|
1,283
|
1,207
|
1,226
|
1,371
|
1,354
|
1,357
|
1,328
|
1,313
|
1,289
|
1,386
|
1,386
|
1,415
|
1,401
|
1,394
|
1,391
|
1,384
|
1,374
|
1,438
|
1,416
|
1,398
|
1,384
|
1,517
|
1,628
|
1,633
|
1,612
|
2,188
|
2,368
|
2,360
|
2,404
|
2,472
|
2,649
|
2,665
|
2,671
|
2,671
|
2,660
|
2,704
|
3,298
|
3,430
|
3,473
|
3,512
|
3,607
|
3,693
|
3,792
|
5,029
|
5,067
|
4,958
|
5,015
|
5,286
|
|
総資産
|
1,695
|
1,705
|
1,732
|
1,815
|
1,874
|
1,860
|
1,761
|
1,794
|
1,829
|
1,988
|
2,287
|
2,323
|
2,563
|
2,557
|
2,429
|
2,524
|
2,786
|
2,706
|
3,210
|
3,063
|
2,381
|
2,331
|
2,351
|
2,539
|
2,378
|
2,194
|
2,096
|
2,191
|
2,268
|
2,305
|
2,419
|
2,487
|
2,528
|
2,273
|
2,469
|
2,546
|
2,612
|
2,662
|
3,357
|
3,768
|
3,999
|
4,140
|
3,951
|
3,999
|
4,123
|
4,214
|
4,386
|
4,395
|
4,361
|
4,968
|
5,137
|
5,172
|
5,155
|
5,431
|
5,669
|
5,722
|
7,226
|
9,167
|
8,974
|
9,013
|
9,509
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
444
|
461
|
697
|
673
|
1,184
|
649
|
1,015
|
1,011
|
1,002
|
1,074
|
1,217
|
1,210
|
1,361
|
1,297
|
1,148
|
1,192
|
1,408
|
1,296
|
1,393
|
1,226
|
527
|
509
|
536
|
567
|
564
|
531
|
585
|
575
|
544
|
520
|
642
|
866
|
870
|
541
|
708
|
631
|
610
|
618
|
672
|
1,012
|
1,151
|
1,117
|
796
|
792
|
926
|
907
|
971
|
960
|
1,042
|
1,256
|
1,347
|
1,181
|
1,196
|
1,264
|
1,590
|
1,465
|
1,533
|
1,674
|
1,370
|
1,300
|
1,496
|
|
固定負債合計
|
1,088
|
948
|
757
|
844
|
358
|
834
|
334
|
322
|
324
|
325
|
154
|
92
|
160
|
163
|
124
|
117
|
117
|
125
|
482
|
472
|
456
|
436
|
438
|
737
|
738
|
735
|
769
|
774
|
771
|
774
|
787
|
478
|
469
|
474
|
471
|
549
|
571
|
562
|
581
|
597
|
590
|
626
|
660
|
664
|
679
|
675
|
674
|
674
|
693
|
1,002
|
1,044
|
1,049
|
1,050
|
1,053
|
674
|
688
|
1,431
|
2,929
|
2,931
|
2,936
|
3,006
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,741
|
1,711
|
3,443
|
1,727
|
1,744
|
1,739
|
1,757
|
1,785
|
1,812
|
1,820
|
1,851
|
1,869
|
1,886
|
1,853
|
1,863
|
1,844
|
1,851
|
1,801
|
1,820
|
1,824
|
1,848
|
1,807
|
1,829
|
1,858
|
1,861
|
1,897
|
1,936
|
1,944
|
1,984
|
2,007
|
2,046
|
2,099
|
2,143
|
2,187
|
2,218
|
2,308
|
2,355
|
2,412
|
2,468
|
2,552
|
2,591
|
2,698
|
2,766
|
2,879
|
2,898
|
3,078
|
3,167
|
3,332
|
3,928
|
4,068
|
4,182
|
4,327
|
4,446
|
|
利益剰余金
|
-1,216
|
-1,101
|
-1,139
|
-1,140
|
-1,115
|
-1,093
|
-1,084
|
-1,054
|
-1,019
|
-963
|
-650
|
-571
|
-562
|
-524
|
-486
|
-453
|
-429
|
-392
|
-327
|
-291
|
-232
|
-155
|
-74
|
-16
|
33
|
98
|
136
|
205
|
274
|
355
|
341
|
499
|
574
|
674
|
772
|
893
|
1,000
|
1,102
|
1,761
|
1,883
|
2,014
|
2,177
|
2,350
|
2,538
|
2,693
|
2,870
|
3,046
|
3,282
|
3,469
|
3,655
|
3,895
|
4,137
|
4,358
|
4,612
|
4,936
|
5,184
|
5,414
|
5,652
|
5,992
|
6,265
|
6,425
|
|
株主資本
|
162
|
295
|
276
|
297
|
331
|
376
|
411
|
460
|
502
|
588
|
915
|
1,019
|
1,040
|
1,096
|
1,156
|
1,214
|
1,260
|
1,284
|
1,333
|
1,363
|
1,397
|
1,384
|
1,376
|
1,234
|
1,075
|
926
|
741
|
840
|
951
|
1,010
|
989
|
1,142
|
1,187
|
1,257
|
1,288
|
1,365
|
1,430
|
1,480
|
2,102
|
2,158
|
2,257
|
2,396
|
2,493
|
2,542
|
2,517
|
2,631
|
2,741
|
2,760
|
2,625
|
2,708
|
2,745
|
2,941
|
2,908
|
3,114
|
3,404
|
3,568
|
4,261
|
4,563
|
4,674
|
4,776
|
5,007
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-453
|
-526
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.25
|
25.24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|