|
(単位:%)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
5,655
|
4,232
|
3,281
|
2,065
|
4,251
|
4,254
|
4,688
|
7,354
|
3,885
|
6,474
|
5,496
|
5,677
|
9,308
|
9,671
|
9,523
|
6,709
|
18,783
|
5,609
|
23,370
|
10,747
|
17,904
|
-
|
-
|
-
|
-
|
12,589
|
10,178
|
13,781
|
17,055
|
15,254
|
18,313
|
13,585
|
12,550
|
25,392
|
21,064
|
21,806
|
27,606
|
30,754
|
26,109
|
31,508
|
31,226
|
36,692
|
34,757
|
38,018
|
39,799
|
37,726
|
25,395
|
33,815
|
42,975
|
40,173
|
33,482
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-26.9
|
-11.1
|
8.0
|
6.5
|
31.8
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,397
|
9,844
|
11,731
|
13,407
|
14,168
|
14,953
|
12,800
|
-
|
16,848
|
14,646
|
15,604
|
19,463
|
19,363
|
16,923
|
22,421
|
24,242
|
27,575
|
30,610
|
28,193
|
31,408
|
33,626
|
30,060
|
31,432
|
37,475
|
34,460
|
35,527
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,460
|
-4,132
|
-1,961
|
1,192
|
334
|
2,050
|
3,648
|
1,086
|
3,360
|
785
|
-1,299
|
8,544
|
6,418
|
6,202
|
8,143
|
11,391
|
9,186
|
9,087
|
6,984
|
9,117
|
4,147
|
9,825
|
8,391
|
4,100
|
-4,665
|
2,383
|
5,500
|
5,713
|
-2,045
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.4
|
7.0
|
12.8
|
14.2
|
-6.1
|
|
研究開発費
|
7,760
|
9,818
|
9,180
|
8,930
|
6,981
|
-
|
5,304
|
6,957
|
6,649
|
8,813
|
10,201
|
11,261
|
11,531
|
13,918
|
14,190
|
15,156
|
16,265
|
8,569
|
7,022
|
5,989
|
6,717
|
3,645
|
3,722
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
2,929
|
2,732
|
2,710
|
3,091
|
2,917
|
-
|
4,334
|
4,016
|
4,563
|
4,361
|
4,883
|
4,325
|
5,188
|
4,899
|
4,416
|
4,524
|
4,712
|
5,060
|
4,984
|
4,581
|
4,709
|
4,213
|
3,867
|
4,824
|
4,183
|
3,215
|
2,816
|
3,242
|
3,573
|
4,459
|
3,534
|
2,996
|
3,528
|
3,825
|
4,166
|
4,018
|
5,055
|
4,460
|
5,033
|
5,818
|
5,915
|
6,382
|
6,831
|
7,107
|
7,559
|
6,263
|
6,557
|
6,382
|
6,794
|
8,169
|
10,586
|
|
営業費用
|
13,706
|
16,268
|
14,374
|
12,955
|
11,922
|
-
|
12,308
|
15,168
|
13,628
|
17,003
|
18,667
|
18,699
|
21,477
|
23,425
|
23,347
|
23,576
|
30,698
|
16,691
|
27,447
|
18,544
|
23,208
|
28,306
|
9,177
|
4,824
|
4,183
|
-
|
2,816
|
3,242
|
-
|
-
|
3,889
|
2,996
|
-
|
-
|
4,166
|
4,018
|
-
|
-
|
5,033
|
5,818
|
-
|
6,382
|
6,831
|
7,107
|
-
|
6,263
|
6,557
|
6,382
|
6,794
|
8,169
|
10,586
|
|
営業利益
|
-8,051
|
-12,036
|
-11,093
|
-10,890
|
-7,671
|
-
|
-7,620
|
-7,814
|
-9,743
|
-10,529
|
-13,171
|
-13,022
|
-12,169
|
-13,754
|
-13,824
|
-16,867
|
-11,915
|
-11,082
|
-4,077
|
-7,797
|
-5,304
|
-1,229
|
-12,637
|
-8,956
|
-6,144
|
-2,023
|
-2,482
|
-1,192
|
75
|
-3,373
|
-529
|
-2,211
|
-4,827
|
4,719
|
2,252
|
2,184
|
3,088
|
6,931
|
4,153
|
3,269
|
1,069
|
2,735
|
-2,684
|
2,718
|
832
|
-2,163
|
-11,222
|
-3,999
|
-1,294
|
-2,456
|
-12,631
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-44.2
|
-11.8
|
-3.0
|
-6.1
|
-37.7
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,928
|
-6,134
|
-1,961
|
-2,363
|
-1,183
|
167
|
-
|
-430
|
-2,104
|
-4,768
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,267
|
-3,242
|
2,530
|
448
|
-2,680
|
-11,887
|
-7,058
|
-5,230
|
-5,534
|
-17,406
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-15.6
|
-23.2
|
-8.6
|
1.0
|
-
|
-2.3
|
-15.5
|
-38.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.2
|
-9.3
|
6.7
|
1.1
|
-7.1
|
-46.8
|
-20.9
|
-12.2
|
-13.8
|
-52.0
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-173
|
-44
|
-67
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
703
|
-2,086
|
2,069
|
757
|
-587
|
-2,378
|
-1,052
|
117,874
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
20.0
|
14.9
|
-2253.8
|
-
|
-
|
|
純利益
|
-8,092
|
-12,055
|
-11,090
|
-10,882
|
-7,664
|
-8,449
|
-7,600
|
-7,790
|
-9,724
|
-10,248
|
-13,129
|
-12,994
|
-12,135
|
-13,723
|
-13,198
|
-16,847
|
-11,884
|
-11,057
|
-4,056
|
-7,774
|
-5,272
|
-1,205
|
-12,624
|
-11,004
|
3,020
|
-1,961
|
-1,451
|
-1,139
|
336
|
-3,164
|
-430
|
-2,104
|
-4,768
|
4,730
|
2,284
|
2,207
|
1,991
|
6,304
|
3,522
|
2,248
|
115,598
|
1,564
|
-1,156
|
461
|
-309
|
-2,093
|
-9,509
|
-6,006
|
-123,104
|
-5,534
|
-17,406
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37.4
|
-17.8
|
-286.5
|
-13.8
|
-52.0
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
0.01
|
0.01
|
-
|
0.1
|
0.06
|
0.04
|
1.88
|
0.03
|
-0.02
|
0.01
|
0
|
-0.03
|
-0.15
|
-0.09
|
-1.95
|
-0.09
|
-0.27
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.06
|
0.01
|
0.01
|
-
|
0.1
|
0.06
|
0.04
|
1.65
|
0.02
|
-0.02
|
0.01
|
0
|
-0.03
|
-0.15
|
-0.09
|
-1.95
|
-0.09
|
-0.27
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-8,438
|
-1,182
|
1,565
|
368
|
-8,659
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-33.2
|
-3.5
|
3.6
|
0.9
|
-25.9
|