Avid Bioservices, Inc.【CDMO】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q21 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 5,655 4,232 3,281 2,065 4,251 4,254 4,688 7,354 3,885 6,474 5,496 5,677 9,308 9,671 9,523 6,709 18,783 5,609 23,370 10,747 17,904 - - - - 12,589 10,178 13,781 17,055 15,254 18,313 13,585 12,550 25,392 21,064 21,806 27,606 30,754 26,109 31,508 31,226 36,692 34,757 38,018 39,799 37,726 25,395 33,815 42,975 40,173 33,482
売上成長率(%) - - - - - - - - - - - - - - - - -26.9 -11.1 8.0 6.5 31.8
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - 11,397 9,844 11,731 13,407 14,168 14,953 12,800 - 16,848 14,646 15,604 19,463 19,363 16,923 22,421 24,242 27,575 30,610 28,193 31,408 33,626 30,060 31,432 37,475 34,460 35,527
売上総利益 - - - - - - - - - - - - - - - - - - - - - - -3,460 -4,132 -1,961 1,192 334 2,050 3,648 1,086 3,360 785 -1,299 8,544 6,418 6,202 8,143 11,391 9,186 9,087 6,984 9,117 4,147 9,825 8,391 4,100 -4,665 2,383 5,500 5,713 -2,045
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - -18.4 7.0 12.8 14.2 -6.1
研究開発費 7,760 9,818 9,180 8,930 6,981 - 5,304 6,957 6,649 8,813 10,201 11,261 11,531 13,918 14,190 15,156 16,265 8,569 7,022 5,989 6,717 3,645 3,722 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 2,929 2,732 2,710 3,091 2,917 - 4,334 4,016 4,563 4,361 4,883 4,325 5,188 4,899 4,416 4,524 4,712 5,060 4,984 4,581 4,709 4,213 3,867 4,824 4,183 3,215 2,816 3,242 3,573 4,459 3,534 2,996 3,528 3,825 4,166 4,018 5,055 4,460 5,033 5,818 5,915 6,382 6,831 7,107 7,559 6,263 6,557 6,382 6,794 8,169 10,586
営業費用 13,706 16,268 14,374 12,955 11,922 - 12,308 15,168 13,628 17,003 18,667 18,699 21,477 23,425 23,347 23,576 30,698 16,691 27,447 18,544 23,208 28,306 9,177 4,824 4,183 - 2,816 3,242 - - 3,889 2,996 - - 4,166 4,018 - - 5,033 5,818 - 6,382 6,831 7,107 - 6,263 6,557 6,382 6,794 8,169 10,586
営業利益 -8,051 -12,036 -11,093 -10,890 -7,671 - -7,620 -7,814 -9,743 -10,529 -13,171 -13,022 -12,169 -13,754 -13,824 -16,867 -11,915 -11,082 -4,077 -7,797 -5,304 -1,229 -12,637 -8,956 -6,144 -2,023 -2,482 -1,192 75 -3,373 -529 -2,211 -4,827 4,719 2,252 2,184 3,088 6,931 4,153 3,269 1,069 2,735 -2,684 2,718 832 -2,163 -11,222 -3,999 -1,294 -2,456 -12,631
営業利益率 (%) - - - - - -44.2 -11.8 -3.0 -6.1 -37.7
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - - - - - -8,928 -6,134 -1,961 -2,363 -1,183 167 - -430 -2,104 -4,768 - - - - - - - - 2,267 -3,242 2,530 448 -2,680 -11,887 -7,058 -5,230 -5,534 -17,406
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - -15.6 -23.2 -8.6 1.0 - -2.3 -15.5 -38.0 - - - - - - - - 6.2 -9.3 6.7 1.1 -7.1 -46.8 -20.9 -12.2 -13.8 -52.0
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - -173 -44 -67 - 0 0 - - - - - - - - - 703 -2,086 2,069 757 -587 -2,378 -1,052 117,874 - -
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 20.0 14.9 -2253.8 - -
純利益 -8,092 -12,055 -11,090 -10,882 -7,664 -8,449 -7,600 -7,790 -9,724 -10,248 -13,129 -12,994 -12,135 -13,723 -13,198 -16,847 -11,884 -11,057 -4,056 -7,774 -5,272 -1,205 -12,624 -11,004 3,020 -1,961 -1,451 -1,139 336 -3,164 -430 -2,104 -4,768 4,730 2,284 2,207 1,991 6,304 3,522 2,248 115,598 1,564 -1,156 461 -309 -2,093 -9,509 -6,006 -123,104 -5,534 -17,406
純利益率(%) - - - - -37.4 -17.8 -286.5 -13.8 -52.0
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.06 0.01 0.01 - 0.1 0.06 0.04 1.88 0.03 -0.02 0.01 0 -0.03 -0.15 -0.09 -1.95 -0.09 -0.27
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.06 0.01 0.01 - 0.1 0.06 0.04 1.65 0.02 -0.02 0.01 0 -0.03 -0.15 -0.09 -1.95 -0.09 -0.27
EBITDA - - - - - - -8,438 -1,182 1,565 368 -8,659
EBITDAマージン(%) - - - - - - - - - - -33.2 -3.5 3.6 0.9 -25.9